-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GV1JHlnxBBuP9annhdBbUZebp5FT5ycN06jiTiFIQEtBnn9ZokZqK5YOTl7XzluX n6CpXhw0kT8REUjLXPR8Qg== 0001193125-06-017365.txt : 20060201 0001193125-06-017365.hdr.sgml : 20060201 20060201165341 ACCESSION NUMBER: 0001193125-06-017365 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060201 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060201 DATE AS OF CHANGE: 20060201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OPEN TEXT CORP CENTRAL INDEX KEY: 0001002638 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 980154400 STATE OF INCORPORATION: A6 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27544 FILM NUMBER: 06570275 BUSINESS ADDRESS: STREET 1: 275 FRANK TOMPA DRIVE STREET 2: WATERLOO CITY: ONTARIO CANADA STATE: A6 ZIP: N2L 0A1 BUSINESS PHONE: 519-888-7111 MAIL ADDRESS: STREET 1: 275 FRANK TOMPA DRIVE STREET 2: WATERLOO CITY: ONTARIO CANADA STATE: A6 ZIP: N2L 0A1 8-K 1 d8k.htm FORM 8-K FORM 8-K

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 1, 2006

 


 

Open Text Corporation

(Exact name of Registrant as specified in its charter)

 


 

Canada   0-27544   98-0154400

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

275 Frank Tompa Drive, Waterloo, Ontario, Canada N2L 0A1

(Address of principal executive offices)

 

(519) 888-7111

Registrant’s telephone number, including area code

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition

 

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

On February 1, 2006 Open Text Corporation issued a press release announcing its preliminary financial results for the fiscal quarter ended December 31, 2005. A copy of the press release is furnished as Exhibit 99.1 to this report.

 

Item 9.01. Financial Statements and Exhibits

 

(c) Exhibits

 

Exhibit No.

 

Description


99.1   Press Release issued by Open Text Corporation on February 1, 2006.


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

OPEN TEXT CORPORATION

February 1, 2006

 

By:

 

/s/ Alan Hoverd


       

Alan Hoverd

       

Chief Financial Officer


Exhibit Index

 

Exhibit No.

 

Description


99.1   Press Release issued by Open Text on February 1, 2006.
EX-99.1 2 dex991.htm PRESS RELEASE PRESS RELEASE

Exhibit 99.1

 

 

LOGO

 

PRESS RELEASE

 

Open Text Reports Second Quarter 2006 Financial Results

 

Waterloo, ON – February 1, 2006 – Open Text Corporation (NASDAQ:OTEX) (TSX:OTC), a leading provider of Enterprise Content Management (ECM) software, today announced unaudited financial results for its second quarter of fiscal 2006 ended December 31, 2005.

 

Total revenue for the second quarter of fiscal 2006 was $110.8 million (1), compared to $114.7 million for the same period last year. License revenue in the second quarter of fiscal 2006 was $37.1 million, compared to $42.6 million for the same period last year. Revenue was broadly based with 49% from North America, 46% from Europe and 5% from the Middle East and Asia.

 

Adjusted net income in the second quarter of fiscal 2006 was $15.4 million or $0.31 per share on a diluted basis, compared to $15.6 million or $0.30 per share on a diluted basis for the same period last year. (2)

 

Net income in accordance with US generally accepted accounting principles (“US GAAP”) for the second quarter of fiscal 2006 was $2.7 million or $0.05 per share on a diluted basis, compared to net income of $11.0 million or $0.21 per share on a diluted basis in the same period last year. During the second quarter of fiscal 2006, the Company took a pre-tax restructuring charge of $8.8 million.

 

Beginning July 1, 2005, Open Text adopted Financial Accounting Standard No. 123R, “Share-based payment” with respect to the expensing of share-based compensation. The US GAAP net income figure for the second quarter of fiscal 2006 reported above includes share-based compensation expense of $1.2 million (net of related tax effects) or approximately $0.02 per share on a diluted basis.

 

In the second quarter of fiscal 2006, operating cash flow was $16.3 million, compared to $11.7 million in the same period last year. Accounts receivable as of December 31, 2005 was $78.3 million, compared to $80.9 million at the same time last year. Days Sales Outstanding (DSO) was 64 days in the second quarter of fiscal 2006, compared to 63 days in the same period last year. Deferred revenue was $64.5 million as of December 31, 2005 compared to $63.3 million at the same time last year.

 

At the end of the second quarter of fiscal 2006, the Company had $87.7 million in cash, cash equivalents, and short-term investments. During the second quarter, Open Text placed a mortgage of approximately $13.0 million on the recently constructed Waterloo headquarters facility.

 

“I am pleased with the progress we have made this quarter in executing to plan. We believe our restructuring program has put us on track to meet our profitability goals. In driving that profitability, we are now focusing on key territories and high demand solutions,” said John Shackleton, President and CEO of Open Text. “We also continue to focus on enhancing our strategic partnerships, enabling us to deliver comprehensive ECM solutions with our partners.”

 

Guidance

 

For the third quarter of fiscal 2006 ending March 31, 2006, the Company estimates revenue will be in the range of $100 million to $110 million with adjusted EPS of approximately $0.24 to $0.34 on a diluted basis. (3)

 

On September 8, 2005, the Company announced a pre-tax restructuring charge of approximately $25 million to $30 million. Approximately $18.1 million of this charge was recognized in the first fiscal quarter of 2006 and $8.8 million was recognized in the second quarter of fiscal 2006. The Company expects to recognize the remaining restructuring charge amount of approximately $3.0 million during the third quarter of fiscal 2006.


 

LOGO

 

 

Open Text’s actual results for future periods, including any charges taken, may vary from the guidance presented and such variations may be material. Please see the Safe Harbor language below and note (3) for information on the risks and uncertainties that may cause such variations. Please see note (2) below for a reconciliation of non-US GAAP based financial measures used in this press release, to US GAAP based financial measures.

 

Teleconference Call

 

Open Text will host a conference call on February 1, 2006 at 5:00 p.m. ET to discuss final financial results for its second quarter of fiscal 2006. To access the call, dial 416-640-1907. Please dial-in approximately 10 minutes before the teleconference is scheduled to begin. A replay of the call will be available beginning February 1, 2006 at 7:00 p.m. ET through 11:59 p.m. on February 17, 2006, and can be accessed by dialing 416-640-1917 and using pass code #21170437.

 

For more information or to listen to the call via Web cast, please use the following link: www.opentext.com/events/event.html?id=5459669

 

About Open Text

 

Open Text is a leading provider of Enterprise Content Management (ECM) solutions that bring together people, processes and information in global organizations. Today, the Company supports almost 20 million seats across 13,000 deployments in 114 countries and 12 languages worldwide. For more information on Open Text, go to: www.opentext.com.

 

# # #

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 – Certain statements in this press release constitute forward-looking statements or forward-looking information within the meaning of applicable securities laws (“forward-looking statements”). Such forward-looking statements are not promises or guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Open Text, or developments in Open Text’s business or in its industry, to differ materially from the anticipated results, performance, achievements or developments expressed or implied by such forward-looking statements. Forward-looking statements include all disclosure regarding possible events, conditions or results of operations that are based on assumptions about future economic conditions, courses of action and other future events. Forward-looking statements also include any statement relating to future events, conditions or circumstances. Open Text cautions you not to place undue reliance upon any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements in this press release relate to, among other things, the future performance, financial or otherwise, of Open Text, the size and timing of any restructuring charges, the ability of Open Text to streamline its organization and the effectiveness of any cost reduction activities or any restructuring, the Company’s growth and profitability prospects, and ability to meet its profitability goals, the Company’s ability to enhance its strategic partnerships and bring new products to market that meet the needs of its customers, and the benefits of the Company’s products to be realized by customers. The risks and uncertainties that may affect forward-looking statements include, among others, the completion and integration of acquisitions, the possibility of technical, logistical or planning issues in connection with deployments, the continuous commitment of Open Text’s customers, demand for Open Text ‘s products, the ability of Open Text to develop new products that meet the needs of customers, and other risks detailed from time to time in Open Text’s filings with the Securities and Exchange Commission and Canadian provincial securities regulators, including Open Text’s Annual Report on Form 10-K for the year ended June 30, 2005 and the Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. Forward-looking statements are based on management’s current plans, estimates, projections, beliefs and opinions, and the Company does not undertake any obligation to update forward-looking statements should assumptions related to these plans, estimates, projections, beliefs and opinions change.


 

LOGO

 

 

Notes

(1) All dollar amounts in this press release are in U.S Dollars unless otherwise indicated.
(2) Use of US Non-GAAP financial measures.

 

In addition to reporting financial results in accordance with US GAAP, the Company provides certain non-US GAAP financial measures that are not in accordance with US GAAP. These non-US GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company’s definition may be different from similar non-US GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus it may be more difficult to compare the Company’s financial performance to that of other companies. However, the Company’s management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted net income and adjusted EPS both in its reconciliation to the US GAAP financial measures of net income and EPS and its consolidated financial statements, all of which should be considered when evaluating the Company’s results. The Company uses the financial measures adjusted EPS and adjusted net income to supplement the information provided in its consolidated financial statements, which are presented in accordance with US GAAP. The presentation of adjusted net income and adjusted EPS is not meant to be a substitute for net income or EPS presented in accordance with US GAAP, but rather should be evaluated in conjunction with and as a supplement to such US GAAP measures. Open Text strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the US GAAP measures with certain non-US GAAP measures for the reasons set forth below. Adjusted net income and adjusted EPS are calculated as net income or net income per share on a diluted basis, excluding, where applicable, the amortization of acquired intangible assets, other income (loss), and restructuring, all net of tax. The Company’s management believes that the presentation of adjusted net income and adjusted EPS provides useful information to investors because it excludes non-operational charges. The use of the term “non-operational charge” is defined by the Company as those that do not impact operating decisions taken by the Company’s management and is based upon the way the Company’s management internally evaluates the performance of the Company’s business. In the course of such evaluation and for the purpose of making operating decisions, the Company’s management excludes certain items from its analysis, such as amortization of acquired intangibles, restructuring costs, other income/expense and the taxation impact of these items. These items are excluded based upon the manner in which management evaluates the business of the Company and are not excluded in the sense that they may be used under US GAAP. The Company believes the provision of supplemental non-US GAAP measures allows investors to evaluate the operational and financial performance of the Company’s core business using the same evaluation measures that management uses, and is therefore a better indication of Open Text’s performance or expected performance of recurring operations and facilitates period-to-period comparison of operating performance. In view of this, the Company considers it appropriate and reasonable to provide, in addition to US GAAP measures, supplementary non-US GAAP financial measures that exclude certain items from the presentation of its financial results in this release. The following charts provide reconciliation (unaudited) of US GAAP based financial measures to non-US GAAP based financial measures referred to in this press release:

 

Reconciliation (unaudited) of US GAAP based Net Income to Adjusted Net Income (in millions of US dollars) for the fiscal quarters ended December 31, 2005 and 2004:

 

     Three months ended
December 31, 2005


   Three months ended
December 31, 2004


 

GAAP based “Net Income”

   $ 2.7    $ 11.0  

Amortization of intangibles

     7.0      6.1  

Restructuring

     8.8      (1.4 )

Share-based compensation expense

     1.3      —    


 

LOGO

 

 

Other (Income)/Expense

     1.2       1.7  

Tax Impact on Above

     (5.6 )     (1.8 )

Non-GAAP based “Adjusted Net Income”

   $ 15.4     $ 15.6  

 

Reconciliation (unaudited) of US GAAP based EPS to non-US GAAP based EPS for the fiscal quarters ended December 31, 2005 and 2004; EPS has been calculated on a diluted basis:

 

     Three months ended
December 31, 2005


    Three months ended
December 31, 2004


 

GAAP based “Net Income”

   $ 0.05     $ 0.21  

Amortization of intangibles

     0.14       0.12  

Restructuring

     0.18       (0.03 )

Share-based compensation expense

     0.03       —    

Other (Income)/Expense

     0.02       0.03  

Tax Impact on Above

     (0.11 )     (0.03 )

Non-GAAP based “Adjusted Net Income”

   $ 0.31     $ 0.30  

 

(3) The guidance presented is based on (a) financial information prepared by Open Text consistent with the manner in which it reports its revenue, and adjusted EPS and (b) the assumptions referred to in note (2).

 

The following assumptions of Company management are an integral part of the guidance presented for the quarter ending March 31, 2006. Open Text’s actual results for future periods may vary from the guidance presented and such variations may be material.

 

(a) The guidance assumes a fully diluted weighted average number of shares for the quarter ended March 31, 2006 of approximately 50 million shares.

 

(b) Income taxes are assumed in the low 30% range on a US GAAP net income basis.

 

(c) Assumptions have been made concerning revenue growth and income tax rates that will be in effect and which may change depending upon both the timing and jurisdiction of future revenues.

 

(d) The guidance assumes no fluctuation in currency exchange rates.

 

For more information, please contact:

 

Greg Secord

Director, Investor Relations

Open Text Corporation

+1-519-888-7111 ext.2408

gsecord@opentext.com

 

Anne Marie Schwartz

Director, Investor Relations

Open Text Corporation

+1-617-378-3369

aschwart@opentext.com

 

Alan Hoverd

Chief Financial Officer

Open Text Corporation

+1-905-762-6222

ahoverd@opentext.com


 

LOGO

 

 

OPEN TEXT CORPORATION

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of U.S. dollars, except share data)

 

     December 31,
2005


    June 30,
2005


 
ASSETS    (unaudited)        

Current assets:

                

Cash and cash equivalents

   $ 87,001     $ 79,898  

Accounts receivable – net of allowance for doubtful accounts of $3,355 as of December 31, 2005 and $3,125 as of June 30, 2005

     78,268       81,936  

Income taxes recoverable

     10,957       11,350  

Prepaid expenses and other current assets

     9,595       8,438  

Deferred tax assets

     16,930       10,275  
    


 


Total current assets

     202,751       191,897  

Capital assets

     39,223       36,070  

Goodwill

     238,656       243,091  

Deferred tax assets

     32,417       36,499  

Acquired intangible assets

     112,264       127,981  

Other assets

     2,976       5,398  
    


 


     $ 628,287     $ 640,936  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY                 

Current liabilities:

                

Accounts payable and accrued liabilities

   $ 78,967     $ 80,468  

Current portion of long-term debt

     346       —    

Deferred revenues

     64,492       75,227  

Deferred tax liabilities

     9,897       10,128  
    


 


Total current liabilities

     153,702       165,823  

Long-term liabilities:

                

Accrued liabilities

     23,019       25,579  

Long-term debt

     12,582       —    

Deferred revenues

     4       103  

Deferred tax liabilities

     25,406       29,245  
    


 


Total long-term liabilities

     61,011       54,927  

Minority interest

     4,495       4,431  

Shareholders’ equity:

                

Share capital 48,678,407 and 48,136,932 Common Shares issued and outstanding as of December 31, 2005, and June 30, 2005, respectively

     412,104       406,580  

Commitment to issue shares

     —         813  

Additional paid-in capital

     25,737       22,341  

Accumulated comprehensive income

     13,488       18,124  

Accumulated deficit

     (42,250 )     (32,103 )
    


 


Total shareholders’ equity

     409,079       415,755  
    


 


     $ 628,287     $ 640,936  
    


 



 

LOGO

 

 

OPEN TEXT CORPORATION

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands of U.S. dollars, except per share data)

 

    

Three months ended

December 31,


   

Six months ended

December 31,


 
     2005

    2004

    2005

    2004

 

Revenues:

                                

License

   $ 37,131     $ 42,622     $ 62,074     $ 66,526  

Customer support

     46,476       44,542       93,122       85,334  

Service

     27,164       27,528       48,205       48,428  
    


 


 


 


Total revenues

     110,771       114,692       203,401       200,288  

Cost of revenues:

                                

License (1)

     1,811       3,051       4,199       5,205  

Customer support

     7,734       8,062       15,386       15,556  

Service

     21,393       22,585       39,997       39,239  
    


 


 


 


Total cost of revenues

     30,938       33,698       59,582       60,000  
    


 


 


 


       79,833       80,994       143,819       140,288  

Operating expenses:

                                

Research and development

     14,836       15,842       31,386       30,525  

Sales and marketing

     28,059       30,787       54,172       56,284  

General and administrative

     11,766       9,564       22,203       21,422  

Depreciation

     2,831       2,589       5,340       4,988  

Amortization of acquired intangible assets

     6,957       6,146       13,810       11,575  

Special charges (recoveries)

     8,793       (1,449 )     26,904       (1,449 )
    


 


 


 


Total operating expenses

     73,242       63,479       153,815       123,345  
    


 


 


 


Income (loss) from operations

     6,591       17,515       (9,996 )     16,943  

Other expense

     (1,240 )     (1,691 )     (1,764 )     (2,624 )

Interest income

     246       303       316       605  
    


 


 


 


Income (loss) before income taxes

     5,597       16,127       (11,444 )     14,924  

Provision for (recovery of) income taxes

     2,740       4,355       (1,630 )     4,030  
    


 


 


 


Income (loss) before minority interest

     2,857       11,772       (9,814 )     10,894  

Minority interest

     136       802       333       910  
    


 


 


 


Net income (loss) for the period

   $ 2,721     $ 10,970     $ (10,147 )   $ 9,984  
    


 


 


 


Basic net income (loss) per share

   $ 0.06     $ 0.22     $ (0.21 )   $ 0.20  
    


 


 


 


Diluted income (loss) per share *

   $ 0.05     $ 0.21     $ (0.21 )   $ 0.19  
    


 


 


 


Weighted average number of Common Shares outstanding

                                

Basic

     48,569       50,310       48,506       50,708  
    


 


 


 


Diluted

     49,871       52,361       48,506       53,120  
    


 


 


 


(1) Amount excludes amortization of application software technology which is included within Amortization of acquired intangible assets

   $ 3,653     $ 2,718     $ 7,184     $ 6,215  

 

* Due to the net loss for the six months ended December 31, 2005, diluted net loss per share has been calculated using the basic weighted average number of Common Shares outstanding, as the inclusion of any potentially dilutive securities would be anti-dilutive.


 

LOGO

 

 

OPEN TEXT CORPORATION

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. Dollars)

 

    

Three months ended

December 31,


   

Six months ended

December 31,


 
     2005

    2004

    2005

    2004

 

Cash flows from operating activities:

                                

Net income (loss) for the period

   $ 2,721     $ 10,970     $ (10,147 )   $ 9,984  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

                                

Depreciation and amortization

     9,788       8,735       19,150       16,563  

Share-based compensation

     1,330       —         2,743       —    

Excess tax benefits on share-based compensation expense

     (644 )     —         (644 )     —    

Undistributed earnings related to minority interest

     136       802       333       910  

Deferred taxes

     (687 )     290       (6,045 )     3,226  

Impairment of capital assets

     1,654       —         3,667       —    

Changes in operating assets and liabilities:

                                

Accounts receivable

     (3,319 )     (15,274 )     5,466       3,461  

Prepaid expenses and other current assets

     1,103       956       (928 )     (905 )

Income taxes

     (447 )     (1,309 )     (1,069 )     (6,691 )

Accounts payable and accrued liabilities

     6,556       7,722       11,347       (2,491 )

Deferred revenue

     (2,708 )     (1,182 )     (9,204 )     (7,231 )

Other assets

     865       —         2,003       —    
    


 


 


 


Net cash provided by operating activities

     16,348       11,710       16,672       16,826  
    


 


 


 


Cash flows used in investing activities:

                                

Acquisition of capital assets

     (8,160 )     (4,277 )     (14,097 )     (7,671 )

Purchase of Vista, net of cash acquired

     —         —         —         (23,690 )

Purchase of Artesia, net of cash acquired

     —         —         —         (5,057 )

Purchase of Gauss, net of cash acquired

     (6 )     (57 )     (91 )     (979 )

Purchase of IXOS, net of cash acquired

     (1,121 )     (3,453 )     (4,228 )     (4,275 )

Additional purchase consideration for prior period acquisitions

     (50 )     (191 )     (3,278 )     (1,194 )

Acquisition related costs

     (845 )     (3,411 )     (1,844 )     (7,174 )
    


 


 


 


Net cash used in investing activities

     (10,182 )     (11,389 )     (23,538 )     (50,040 )
    


 


 


 


Cash flows from financing activities:

                                

Proceeds from issuance of Common Shares

     1,642       2,701       1,885       3,069  

Proceeds from exercise of Warrants

     —         —         —         725  

Repurchase of Common Shares

     —         (17,808 )     —         (28,842 )

Repayment of short-term bank loan

     —         —         —         (2,189 )

Payment obligations under capital leases

     —         —         —         (48 )

Excess tax benefits on share-based compensation expense

     644       —         644       —    

Proceeds from long-term debt

     12,928       —         12,928       —    
    


 


 


 


Net cash provided by (used in) financing activities

     15,214       (15,107 )     15,457       (27,285 )
    


 


 


 


Foreign exchange gain (loss) on cash held in foreign currencies

     (1,146 )     5,507       (1,488 )     5,686  
    


 


 


 


Increase (decrease) in cash and cash equivalents, during the period

     20,234       (9,279 )     7,103       (54,813 )

Cash and cash equivalents, beginning of period

     66,767       111,453       79,898       156,987  
    


 


 


 


Cash and cash equivalents, end of period

   $ 87,001     $ 102,174     $ 87,001     $ 102,174  
    


 


 


 


GRAPHIC 3 g35614image003.jpg GRAPHIC begin 644 g35614image003.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#U?5=2MM&T MJZU*[8K!:QF1\=2!V'N>ENZQ?7-M#=Y>UL;24Q+%'G@LR_,S M'KUQ[5)\4H)KCX)/&)\.:EI]E)I M4MS_`&E+Y5M)%,H!;(&#GI]X5S?QR=6\'V=L!NFFOT$2CJ3M;/\`,?G47Q#6 M>TO/`BM&99X;M`4W`%F'E\9/3F@#J-2\:KH$D1\0:1=:?:S.(UO%9)HE8]F* MG*_E3-9\;?V/KVGZ1_94ES)J?_'I+%.FQ_KGIU%4?%NB^(?&]E'HSV,&DV!F M62XN);@2R$#LJKQ^)-8OCBWDLO'W@>UL`A>`-'")F(7C:!DCGM0!VM[K>L65 MI+JWB?QFOAC2K?59]+GN+.?:"\4B[D+#(RIIU]+ MXN62SQ!IP@-W$+EK>21I!'N&<`J!CU]LU)XL17_L5'4,K:M""I&01AN*`-32 M]5L]:TR'4=.G6>WG7GM7%WUG=_"O6'U;38Y+CPO>2#[9:+R;-C_&OM_^H]C76>'KVVU'7]8O+.9) M[>:.U>.1#D,"C4`,N-(UC4O$UY*^M7]AIL4<:P0VVQ?,?!+-D@\=!7-6K:M- M\4KSPRWB/5?L,%D)T(D3?N.WJ=O3YC7I->=6'_)?M3_[!:_^R4`=#9:;KFD^ M()6&IWFK6$MH3'%=,H,-P4=03CZ&J_A_QO<^)HKJ33M`FVVLQ@E\VY1< M..H'K76CK7E?PM;61;:[_9L=BT?]JR;CB36 MIEA>6*8SH\;E2,KD<@_,.HK+;QTT'BV#PU>:+/:W5P"8999D\J08)^5N_3&. MN:TM#?77U'4AK4<"*K1_9A;DM'MPOX5F_$?2=/U7P\J7+O'?I(#IS MPC,OG_PJH[YQSZ`9[4`:VOZX^B1VYBL'OIKF411012`2.WL#V`Y)["H+SQ!? MVU_:Z?%H,]S=7$+3.L("X\460\F5)<#; M$,8,8'&">6(ZD@],5WVU=^_:-V,;L^(;S08/#TYOK)!),IN MHPH!QC![_>%;>AZQ)J\5R9]/FL)K6'/^2X>)_P#K MTC_E'7HH5020H!;DD#K0`RX\C[.XN3'Y+*5?S"-I!XPEZ?-X762TT+5M M-GTQG+Q6E[-M:W).2$=)-8L+E[+/V.RMW`AA/]\D MG+MP/0<#BH?&.CS^(]7T>[M=5TF&+2KCSU$LQ+2G*G!QT'R_K77W$$<=M*\% ME#+*J,4CV@;V`X&>V36'X>N+^]NBE]8QF(VRR.[61@\F4GF(;OO8'<>GO3]T M7O&U'J5H8P9;RT5_X@DX(_`FN/\`$NBW6L^+=(UNVU72(DTEBT<P)/X4S0!=7-A(=6L(8;B.=XP!"% MW*#\K=P\1O>:=H MYZBN?\(^'])\(7&J)9:E;-9WDJRPQF89BP#EIIKC01Z9&8A=)$ MD/V,D20D#=+YOW01D\?[..]=+]EML_\`'O%_WP*/=#WB)M2L@IVWMJ6QP#,H M&:XJUT;4(/B'<>*WU71F6XA\@VPG(*I@8^;'7Y?2M70Y]:N=5\O5-*@AM)$F M97%N`5*R!5'4XRISSU[5NWP@L[&>Y2P%PT2%EBCB!9SV`X[FCW0]X)=2MA"3 M!>6;2X^4/.`N?Q2%7`B`1QU#+UXP<=>H-+K4%Y&UG_`&9%;J)+A8YMUJ)-J'^+J,8Q M^M'NA[Q0:75[O5;::[U;1X;&V)D-O;SMNF?!"AF/\()S@#M1I<,P\07&K:UJ M.EW#E?+M!#.<6J=P`>[<9;KQCI71BUM\\Z'O'(:5HUW8>/=2\2R:II#QZA&( MV@6<@H!MP0<&2B84NS>W)PPX!7!KITC2,;414'HHQ2=N@U?J?_9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----