XML 91 R81.htm IDEA: XBRL DOCUMENT v3.23.3
LONG-TERM DEBT - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Jan. 31, 2023
Debt Instrument [Line Items]      
Total principal payments due $ 8,903,113 $ 9,089,575  
Unamortized debt discount and issuance costs (202,694) (206,629)  
Total amount outstanding 8,700,419 8,882,946  
Less:      
Current portion of long-term debt 145,850 320,850  
Non-current portion of long-term debt 8,554,569 8,562,096  
Revolving Credit Facility      
Less:      
Current portion of long-term debt 100,000 275,000  
Term Loan B      
Less:      
Current portion of long-term debt 10,000 10,000  
Acquisition Term Loan      
Less:      
Current portion of long-term debt 35,850 35,850  
Senior Notes | Senior Notes 2031      
Debt Instrument [Line Items]      
Total principal payments due 650,000 650,000  
Senior Notes | Senior Notes 2030      
Debt Instrument [Line Items]      
Total principal payments due 900,000 900,000  
Senior Notes | Senior Notes 2029      
Debt Instrument [Line Items]      
Total principal payments due 850,000 850,000  
Senior Notes | Senior Notes 2028      
Debt Instrument [Line Items]      
Total principal payments due 900,000 900,000  
Senior Notes | Senior Secured Notes 2027      
Debt Instrument [Line Items]      
Total principal payments due 1,000,000 1,000,000  
Senior Notes | Acquisition Term Loan      
Less:      
Debt issuance costs 1,600    
Line of Credit | Revolving Credit Facility      
Debt Instrument [Line Items]      
Total principal payments due 100,000 275,000 $ 450,000
Line of Credit | Term Loan B | Secured Debt      
Debt Instrument [Line Items]      
Total principal payments due 945,000 947,500  
Line of Credit | Acquisition Term Loan | Secured Debt      
Debt Instrument [Line Items]      
Total principal payments due $ 3,558,113 $ 3,567,075