ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
CANADA | 98-0154400 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Page No | |
PART I Financial Information: | |
Item 1. Financial Statements | |
Condensed Consolidated Balance Sheets as of December 31, 2012 (unaudited) and June 30, 2012 | |
Condensed Consolidated Statements of Income - Three and Six Months Ended December 31, 2012 and 2011 (unaudited) | |
Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended December 31, 2012 and 2011 (unaudited) | |
Condensed Consolidated Statements of Cash Flows - Six Months Ended December 31, 2012 and 2011 (unaudited) | |
PART II Other Information: | |
Item 5. Other Information | |
December 31, 2012 | June 30, 2012 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 367,258 | $ | 559,747 | |||
Accounts receivable trade, net of allowance for doubtful accounts of $6,031 as of December 31, 2012 and $5,655 as of June 30, 2012 (note 3) | 168,073 | 163,664 | |||||
Income taxes recoverable (note 13) | 19,845 | 17,849 | |||||
Prepaid expenses and other current assets | 45,157 | 44,011 | |||||
Deferred tax assets (note 13) | 14,101 | 4,003 | |||||
Total current assets | 614,434 | 789,274 | |||||
Property and equipment (note 4) | 83,135 | 81,157 | |||||
Goodwill (note 5) | 1,212,657 | 1,040,234 | |||||
Acquired intangible assets (note 6) | 428,361 | 312,563 | |||||
Deferred tax assets (note 13) | 141,736 | 115,128 | |||||
Other assets (note 7) | 22,659 | 23,739 | |||||
Deferred charges (note 8) | 62,095 | 68,653 | |||||
Long-term income taxes recoverable (note 13) | 12,128 | 13,545 | |||||
Total assets | $ | 2,577,205 | $ | 2,444,293 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities (note 9) | $ | 177,979 | $ | 131,734 | |||
Current portion of long-term debt (note 10) | 45,136 | 41,374 | |||||
Deferred revenues | 240,347 | 273,987 | |||||
Income taxes payable (note 13) | 13,037 | 27,806 | |||||
Deferred tax liabilities (note 13) | 1,203 | 1,612 | |||||
Total current liabilities | 477,702 | 476,513 | |||||
Long-term liabilities: | |||||||
Accrued liabilities (note 9) | 19,144 | 14,247 | |||||
Deferred credits (note 8) | 8,950 | 10,086 | |||||
Pension liability (note 11) | 25,042 | 22,074 | |||||
Long-term debt (note 10) | 536,250 | 555,000 | |||||
Deferred revenues | 12,218 | 12,653 | |||||
Long-term income taxes payable (note 13) | 151,888 | 147,623 | |||||
Deferred tax liabilities (note 13) | 75,672 | 26,705 | |||||
Total long-term liabilities | 829,164 | 788,388 | |||||
Shareholders’ equity: | |||||||
Share capital (note 12) | |||||||
58,570,575 and 58,358,990 Common Shares issued and outstanding at December 31, 2012 and June 30, 2012, respectively; Authorized Common Shares: unlimited | 641,684 | 635,321 | |||||
Additional paid-in capital | 92,463 | 95,026 | |||||
Accumulated other comprehensive income | 42,661 | 44,364 | |||||
Retained earnings | 522,605 | 442,068 | |||||
Treasury stock, at cost (610,878 and 793,494 shares at December 31, 2012 and at June 30, 2012, respectively) | (29,074 | ) | (37,387 | ) | |||
Total shareholders’ equity | 1,270,339 | 1,179,392 | |||||
Total liabilities and shareholders’ equity | $ | 2,577,205 | $ | 2,444,293 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenues: | ||||||||||||||||
License | $ | 76,125 | $ | 89,703 | $ | 131,781 | $ | 154,731 | ||||||||
Cloud services | 46,151 | — | 91,035 | — | ||||||||||||
Customer support | 164,658 | 165,386 | 326,754 | 327,383 | ||||||||||||
Professional service and other | 65,246 | 66,367 | 128,804 | 127,388 | ||||||||||||
Total revenues | 352,180 | 321,456 | 678,374 | 609,502 | ||||||||||||
Cost of revenues: | ||||||||||||||||
License | 5,331 | 5,370 | 9,499 | 9,368 | ||||||||||||
Cloud services | 18,261 | — | 36,544 | — | ||||||||||||
Customer support | 28,277 | 28,468 | 54,100 | 54,737 | ||||||||||||
Professional service and other | 47,664 | 50,604 | 96,246 | 100,955 | ||||||||||||
Amortization of acquired technology-based intangible assets (note 6) | 23,191 | 21,253 | 46,973 | 42,043 | ||||||||||||
Total cost of revenues | 122,724 | 105,695 | 243,362 | 207,103 | ||||||||||||
Gross profit | 229,456 | 215,761 | 435,012 | 402,399 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 38,718 | 42,652 | 78,624 | 86,110 | ||||||||||||
Sales and marketing | 67,977 | 68,451 | 132,492 | 133,331 | ||||||||||||
General and administrative | 30,005 | 25,126 | 58,138 | 50,887 | ||||||||||||
Depreciation | 6,105 | 5,634 | 12,214 | 10,892 | ||||||||||||
Amortization of acquired customer-based intangible assets (note 6) | 17,147 | 13,445 | 34,399 | 26,486 | ||||||||||||
Special charges (note 16) | 2,269 | 5,221 | 11,823 | 12,326 | ||||||||||||
Total operating expenses | 162,221 | 160,529 | 327,690 | 320,032 | ||||||||||||
Income from operations | 67,235 | 55,232 | 107,322 | 82,367 | ||||||||||||
Other income (expense), net | 1,541 | 2,637 | 1,470 | 11,949 | ||||||||||||
Interest expense, net | (4,515 | ) | (3,607 | ) | (8,883 | ) | (6,393 | ) | ||||||||
Income before income taxes | 64,261 | 54,262 | 99,909 | 87,923 | ||||||||||||
Provision for income taxes (note 13) | 3,153 | 6,819 | 19,372 | 5,494 | ||||||||||||
Net income for the period | $ | 61,108 | $ | 47,443 | $ | 80,537 | $ | 82,429 | ||||||||
Earnings per share—basic (note 20) | $ | 1.04 | $ | 0.82 | $ | 1.38 | $ | 1.43 | ||||||||
Earnings per share—diluted (note 20) | $ | 1.04 | $ | 0.81 | $ | 1.37 | $ | 1.41 | ||||||||
Weighted average number of Common Shares outstanding—basic | 58,503 | 57,846 | 58,473 | 57,642 | ||||||||||||
Weighted average number of Common Shares outstanding—diluted | 58,983 | 58,672 | 58,961 | 58,647 |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income for the period | $ | 61,108 | $ | 47,443 | $ | 80,537 | $ | 82,429 | |||||||
Other comprehensive income—net of tax: | |||||||||||||||
Net foreign currency translation adjustments | (989 | ) | (1,354 | ) | (1,465 | ) | (11,972 | ) | |||||||
Net unrealized gain (loss) on cash flow hedges | (1,453 | ) | 3,132 | 491 | (2,070 | ) | |||||||||
Net actuarial gain (loss) relating to defined benefit pension plans | (620 | ) | 342 | (729 | ) | (206 | ) | ||||||||
Total other comprehensive income (loss), net, for the period | $ | (3,062 | ) | $ | 2,120 | $ | (1,703 | ) | $ | (14,248 | ) | ||||
Total comprehensive income | $ | 58,046 | $ | 49,563 | $ | 78,834 | $ | 68,181 |
Six Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Cash flows from operating activities: | |||||||
Net income for the period | $ | 80,537 | $ | 82,429 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization of intangible assets | 93,586 | 79,421 | |||||
Share-based compensation expense | 6,276 | 8,241 | |||||
Excess tax benefits on share-based compensation expense | (611 | ) | (495 | ) | |||
Pension expense | 470 | 306 | |||||
Amortization of debt issuance costs | 1,072 | 578 | |||||
Amortization of deferred charges and credits | 5,858 | 5,379 | |||||
Loss on sale and write down of property and equipment | 24 | 203 | |||||
Deferred taxes | (1,152 | ) | (6,958 | ) | |||
Impairment and other non cash charges | — | 1,345 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 20,406 | (27 | ) | ||||
Prepaid expenses and other current assets | 1,384 | 8,041 | |||||
Income taxes | (13,888 | ) | 2,883 | ||||
Deferred charges and credits | (436 | ) | (14,653 | ) | |||
Accounts payable and accrued liabilities | (20,620 | ) | (16,799 | ) | |||
Deferred revenue | (36,738 | ) | (57,806 | ) | |||
Other assets | 289 | (2,042 | ) | ||||
Net cash provided by operating activities | 136,457 | 90,046 | |||||
Cash flows from investing activities: | |||||||
Additions of property and equipment | (9,917 | ) | (16,687 | ) | |||
Purchase of patents | — | (193 | ) | ||||
Purchase of System Solutions Australia Pty Limited, net of cash acquired | (516 | ) | (1,524 | ) | |||
Purchase of Operitel Corporation, net of cash acquired | — | (6,260 | ) | ||||
Purchase of Global 360 Holding Corp., net of cash acquired | — | (245,653 | ) | ||||
Purchase of EasyLink Services International Corporation, net of cash acquired | (315,331 | ) | — | ||||
Purchase consideration for prior period acquisitions | (431 | ) | (609 | ) | |||
Net cash used in investing activities | (326,195 | ) | (270,926 | ) | |||
Cash flows from financing activities: | |||||||
Excess tax benefits on share-based compensation expense | 611 | 495 | |||||
Proceeds from issuance of Common Shares | 6,402 | 11,261 | |||||
Purchase of Treasury Stock | — | — | |||||
Proceeds from long-term debt and revolver | — | 648,500 | |||||
Repayment of long-term debt and revolver | (15,338 | ) | (333,856 | ) | |||
Debt issuance costs | — | (9,309 | ) | ||||
Net cash provided by (used in) financing activities | (8,325 | ) | 317,091 | ||||
Foreign exchange gain (loss) on cash held in foreign currencies | 5,574 | (6,440 | ) | ||||
Increase (decrease) in cash and cash equivalents during the period | (192,489 | ) | 129,771 | ||||
Cash and cash equivalents at beginning of the period | 559,747 | 284,140 | |||||
Cash and cash equivalents at end of the period | $ | 367,258 | $ | 413,911 |
Balance as of June 30, 2012 | $ | 5,655 | |
Bad debt expense | 2,268 | ||
Write-off /adjustments | (1,892 | ) | |
Balance as of December 31, 2012 | $ | 6,031 |
As of December 31, 2012 | |||||||||||
Cost | Accumulated Depreciation | Net | |||||||||
Furniture and fixtures | $ | 11,500 | $ | 5,935 | $ | 5,565 | |||||
Office equipment | 1,117 | 699 | 418 | ||||||||
Computer hardware | 55,094 | 37,858 | 17,236 | ||||||||
Computer software | 16,008 | 9,118 | 6,890 | ||||||||
Leasehold improvements | 29,312 | 16,202 | 13,110 | ||||||||
Buildings | 44,027 | 4,111 | 39,916 | ||||||||
Total | $ | 157,058 | $ | 73,923 | $ | 83,135 |
As of June 30, 2012 | |||||||||||
Cost | Accumulated Depreciation | Net | |||||||||
Furniture and fixtures | $ | 10,828 | $ | 4,577 | $ | 6,251 | |||||
Office equipment | 975 | 596 | 379 | ||||||||
Computer hardware | 48,834 | 34,799 | 14,035 | ||||||||
Computer software | 13,558 | 7,404 | 6,154 | ||||||||
Leasehold improvements | 27,643 | 13,777 | 13,866 | ||||||||
Buildings | 44,034 | 3,562 | 40,472 | ||||||||
Total | $ | 145,872 | $ | 64,715 | $ | 81,157 |
Balance as of June 30, 2012 | $ | 1,040,234 | |
Acquisition of EasyLink (note 17) | 172,222 | ||
Adjustments on account of foreign exchange | 201 | ||
Balance as of December 31, 2012 | $ | 1,212,657 |
As of December 31, 2012 | |||||||||||
Cost | Accumulated Amortization | Net | |||||||||
Technology Assets | $ | 543,508 | $ | (356,490 | ) | $ | 187,018 | ||||
Customer Assets | 501,076 | (259,733 | ) | 241,343 | |||||||
Total | $ | 1,044,584 | $ | (616,223 | ) | $ | 428,361 | ||||
As of June 30, 2012 | |||||||||||
Cost | Accumulated Amortization | Net | |||||||||
Technology Assets | $ | 473,008 | $ | (309,517 | ) | $ | 163,491 | ||||
Customer Assets | 374,396 | (225,324 | ) | 149,072 | |||||||
Total | $ | 847,404 | $ | (534,841 | ) | $ | 312,563 |
Fiscal years ending June 30, | |||
2013 (six months ended June 30) | $ | 80,088 | |
2014 | 102,881 | ||
2015 | 79,183 | ||
2016 | 54,233 | ||
2017 and beyond | 111,976 | ||
Total | $ | 428,361 |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Debt issuance costs | $ | 7,391 | $ | 8,463 | |||
Deposits and restricted cash | 8,479 | 7,515 | |||||
Long-term prepaid expenses and other long-term assets | 6,789 | 7,761 | |||||
Total | $ | 22,659 | $ | 23,739 |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Accounts payable—trade | $ | 3,477 | $ | 7,574 | |||
Accrued salaries and commissions | 42,782 | 50,821 | |||||
Accrued liabilities* | 123,953 | 65,557 | |||||
Amounts payable in respect of restructuring and other Special charges (note 16) | 7,303 | 7,068 | |||||
Asset retirement obligations | 464 | 714 | |||||
Total | $ | 177,979 | $ | 131,734 |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Amounts payable in respect of restructuring and other Special charges (note 16) | $ | 2,924 | $ | 1,803 | |||
Other accrued liabilities | 11,264 | 8,819 | |||||
Asset retirement obligations | 4,956 | 3,625 | |||||
Total | $ | 19,144 | $ | 14,247 |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Long-term debt | |||||||
Term Loan | $ | 570,000 | $ | 585,000 | |||
Mortgage | 11,386 | 11,374 | |||||
581,386 | 596,374 | ||||||
Less: | |||||||
Current portion of long-term debt | |||||||
Term Loan | 33,750 | 30,000 | |||||
Mortgage | 11,386 | 11,374 | |||||
45,136 | 41,374 | ||||||
Non current portion of long-term debt | $ | 536,250 | $ | 555,000 |
As of December 31, 2012 | |||||||||||
Total benefit obligation | Current portion of benefit obligation* | Non current portion of benefit obligation | |||||||||
CDT defined benefit plan | $ | 24,446 | $ | 524 | $ | 23,922 | |||||
CDT anniversary plan | 466 | 85 | 381 | ||||||||
CDT early retirement plan | — | — | — | ||||||||
IXOS defined benefit plans | 739 | — | 739 | ||||||||
Total | $ | 25,651 | $ | 609 | $ | 25,042 |
As of June 30, 2012 | |||||||||||
Total benefit obligation | Current portion of benefit obligation* | Non current portion of benefit obligation | |||||||||
CDT defined benefit plan | $ | 21,461 | $ | 475 | $ | 20,986 | |||||
CDT anniversary plan | 457 | 67 | 390 | ||||||||
CDT early retirement plan | 69 | 69 | — | ||||||||
IXOS defined benefit plans | 698 | — | 698 | ||||||||
Total | $ | 22,685 | $ | 611 | $ | 22,074 |
* | The current portion of the benefit obligation has been included within "Accounts payable and accrued liabilities" in the Condensed Consolidated Balance Sheets. |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Benefit obligation as of June 30, 2012 | $ | 21,461 | $ | 18,231 | |||
Service cost | 230 | 326 | |||||
Interest cost | 446 | 873 | |||||
Benefits paid | (229 | ) | (441 | ) | |||
Actuarial (gain) loss | 876 | 5,179 | |||||
Foreign exchange (gain) loss | 1,662 | (2,707 | ) | ||||
Benefit obligation as of December 31, 2012 | 24,446 | 21,461 | |||||
Less: Current portion | (524 | ) | (475 | ) | |||
Non current portion of benefit obligation | $ | 23,922 | $ | 20,986 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Pension expense: | ||||||||||||||||
Service cost | $ | 117 | $ | 81 | $ | 230 | $ | 166 | ||||||||
Interest cost | 226 | 217 | 446 | 444 | ||||||||||||
Amortization of actuarial gains and losses | 71 | — | 139 | — | ||||||||||||
Net pension expense | $ | 414 | $ | 298 | $ | 815 | $ | 610 |
As of December 31, 2012 | As of June 30, 2012 | ||||
Assumptions: | |||||
Salary increases | 2.50 | % | 2.50 | % | |
Pension increases | 2.00 | % | 2.00 | % | |
Discount rate | 3.60 | % | 4.00 | % | |
Employee fluctuation rate: | |||||
to age 30 | 1.00 | % | 1.00 | % | |
to age 35 | 0.50 | % | 0.50 | % | |
to age 40 | — | % | — | % | |
to age 45 | 0.50 | % | 0.50 | % | |
to age 50 | 0.50 | % | 0.50 | % | |
from age 51 | 1.00 | % | 1.00 | % |
Fiscal years ending June 30, | |||
2013 (six months ended June 30) | $ | 262 | |
2014 | 562 | ||
2015 | 620 | ||
2016 | 690 | ||
2017 | 759 | ||
2018 to 2022 | 5,599 | ||
Total | $ | 8,492 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Stock options | $ | 1,228 | $ | 974 | $ | 2,567 | $ | 1,772 | ||||||||
Performance stock units (issued under LTIP) | 1,246 | 2,350 | 2,660 | 6,320 | ||||||||||||
Restricted stock units (issued under LTIP) | 377 | — | 377 | — | ||||||||||||
Restricted stock units (other) | 151 | — | 302 | — | ||||||||||||
Deferred stock units (directors) | 172 | 64 | 360 | 129 | ||||||||||||
Restricted stock awards (legacy Vignette employees) | — | 9 | 10 | 20 | ||||||||||||
Total share-based compensation expense | $ | 3,174 | $ | 3,397 | $ | 6,276 | $ | 8,241 |
Options | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (years) | Aggregate Intrinsic Value ($’000s) | |||||||||
Outstanding at June 30, 2012 | 2,147,151 | $ | 40.07 | |||||||||
Granted | 252,545 | 53.20 | ||||||||||
Exercised | (190,000 | ) | 28.12 | |||||||||
Forfeited or expired | (120,750 | ) | 45.70 | |||||||||
Outstanding at December 31, 2012 | 2,088,946 | $ | 42.42 | 4.41 | $ | 30,040 | ||||||
Exercisable at December 31, 2012 | 898,276 | $ | 27.32 | 2.11 | $ | 25,674 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Weighted–average fair value of options granted | $ | 16.28 | $ | 17.99 | $ | 16.78 | $ | 17.71 | ||||||||
Weighted-average assumptions used: | ||||||||||||||||
Expected volatility | 37 | % | 41 | % | 38 | % | 41 | % | ||||||||
Risk–free interest rate | 0.64 | % | 0.74 | % | 0.64 | % | 0.79 | % | ||||||||
Expected dividend yield | — | % | — | % | — | % | — | % | ||||||||
Expected life (in years) | 4.35 | 4.30 | 4.35 | 4.30 | ||||||||||||
Forfeiture rate (based on historical rates) | 5 | % | 5 | % | 5 | % | 5 | % |
Three Months ended December 31, | Six Months ended December 31, | |||||||||||||||||
Grants Made Under LTIP | Equity Instrument | Start Date | End Date | Expected Total LTIP Expense | 2012 | 2011 | 2012 | 2011 | ||||||||||
Fiscal 2012 LTIP | PSU | 3/31/2010 | 9/15/2012 | 17,314 | — | 1,830 | 579 | 5,280 | ||||||||||
Fiscal 2013 LTIP | PSU | 10/29/2010 | 9/15/2013 | 4,707 | 298 | 520 | 598 | 1,040 | ||||||||||
Fiscal 2014 LTIP | PSU | 2/3/2012 | 9/15/2014 | 8,898 | 862 | — | 1,397 | — | ||||||||||
Fiscal 2015 LTIP | PSU | 12/3/2012 | 9/15/2015 | 3,132 | 86 | — | 86 | — | ||||||||||
Fiscal 2015 LTIP | RSU | 11/2/2012 | 9/15/2015 | 6,699 | 377 | — | 377 | — | ||||||||||
40,750 | 1,623 | 2,350 | 3,037 | 6,320 |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Interest expense (recovery) | (2,041 | ) | 4,897 | (187 | ) | 6,459 | |||||
Penalties expense (recovery) | (3 | ) | (7,279 | ) | 36 | (7,241 | ) | ||||
Total | (2,044 | ) | (2,382 | ) | (151 | ) | (782 | ) |
As of December 31, 2012 | As of June 30, 2012 | ||||||
Interest expense accrued * | $ | 20,002 | $ | 19,316 | |||
Penalties accrued * | $ | 6,000 | $ | 4,040 |
* | These balances have been included within "Long-term income taxes payable" within the Condensed Consolidated Balance Sheets. |
• | Level 1—inputs are based upon unadjusted quoted prices for identical instruments traded in active markets. |
• | Level 2—inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques. |
December 31, 2012 | June 30, 2012 | ||||||||||||||||||||||
Fair Market Measurements using: | Fair Market Measurements using: | ||||||||||||||||||||||
December 31, 2012 | Quoted prices in active markets for identical assets/ (liabilities) | Significant other observable inputs | Significant unobservable inputs | June 30, 2012 | Quoted prices in active markets for identical assets/ (liabilities) | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Derivative financial instrument asset (note 15) | $ | 948 | n/a | $ | 948 | n/a | $ | 283 | n/a | $ | 283 | n/a | |||||||||||
$ | 948 | n/a | $ | 948 | n/a | $ | 283 | n/a | $ | 283 | n/a |
As of December 31, 2012 | As of June 30, 2012 | |||||||
Derivatives | Balance Sheet Location | Fair Value Asset (Liability) | Fair Value Asset (Liability) | |||||
Foreign currency forward contracts designated as cash flow hedges | Prepaid expenses and other current assets | $ | 948 | $ | 283 |
Three and Six Months Ended December 31, 2012 | |||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) | ||||||||||||||||||||
Three months ended December 31, 2012 | Six months ended December 31, 2012 | Three months ended December 31, 2012 | Six months ended December 31, 2012 | Three months ended December 31, 2012 | Six months ended December 31, 2012 | ||||||||||||||||||||
Foreign currency forward contracts | $ | (673 | ) | $ | 2,725 | Operating expenses | $ | 1,304 | $ | 2,060 | N/A | — | — | ||||||||||||
Three and Six Months Ended December 31, 2011 | |||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) | ||||||||||||||||||||
Three months ended December 31, 2011 | Six months ended December 31, 2011 | Three months ended December 31, 2011 | Six months ended December 31, 2011 | Three months ended December 31, 2011 | Six months ended December 31, 2011 | ||||||||||||||||||||
Foreign currency forward contracts | $ | 3,403 | $ | (2,252 | ) | Operating expenses | $ | (902 | ) | $ | 643 | N/A | — | — |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Fiscal 2013 Restructuring Plan | $ | 684 | $ | — | $ | 8,262 | $ | — | ||||||||
Fiscal 2012 Restructuring Plan | 403 | 1,441 | 987 | 8,125 | ||||||||||||
Fiscal 2011 Restructuring Plan | (369 | ) | (5 | ) | (384 | ) | 974 | |||||||||
Fiscal 2010 Restructuring Plan | — | 4 | (2 | ) | (14 | ) | ||||||||||
Acquisition-related costs | 808 | 1,081 | 1,612 | 1,896 | ||||||||||||
Other charges | 743 | 2,700 | 1,348 | 1,345 | ||||||||||||
Total | $ | 2,269 | $ | 5,221 | $ | 11,823 | $ | 12,326 |
Fiscal 2013 Restructuring Plan | Workforce reduction | Facility costs | Total | ||||||||
Balance as of June 30, 2012 | $ | — | $ | — | $ | — | |||||
Accruals and adjustments | 4,759 | 3,503 | 8,262 | ||||||||
Cash payments | (2,227 | ) | (495 | ) | (2,722 | ) | |||||
Foreign exchange | 62 | 10 | 72 | ||||||||
Balance as of December 31, 2012 | $ | 2,594 | $ | 3,018 | $ | 5,612 |
Fiscal 2012 Restructuring Plan | Workforce reduction | Facility costs | Total | ||||||||
Balance as of June 30, 2012 | $ | 4,422 | $ | 3,355 | $ | 7,777 | |||||
Accruals and adjustments | 1,334 | (347 | ) | 987 | |||||||
Cash payments | (3,960 | ) | (657 | ) | (4,617 | ) | |||||
Foreign exchange | 35 | 56 | 91 | ||||||||
Balance as of December 31, 2012 | $ | 1,831 | $ | 2,407 | $ | 4,238 |
Cash consideration paid | $ | 342,272 | |
Acquisition related costs (included in Special charges in the Condensed Consolidated Statements of Income): for the three months ended December 31, 2012 | $ | 466 | |
for the six months ended December 31, 2012 | $ | 1,215 | |
Current assets (inclusive of cash acquired of $26,941) | $ | 64,319 | |
Non-current assets | 37,537 | ||
Intangible customer assets | 126,600 | ||
Intangible technology assets | 70,500 | ||
Total liabilities assumed | (128,906 | ) | |
Total identifiable net assets | 170,050 | ||
Goodwill | 172,222 | ||
$ | 342,272 |
Revenues | Net Income | ||||||
Actual from October 1, 2012 to December 31, 2012 | $ | 44,158 | $ | 3,699 | |||
Actual from July 2, 2012 to December 31, 2012 | $ | 87,617 | $ | 4,045 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||
2011 | 2011 | |||||||
Supplemental Unaudited Pro forma Information | ||||||||
Total revenues | $ | 366,998 | $ | 701,524 | ||||
Net income* | $ | 48,973 | $ | 97,601 |
Payments due between | |||||||||||||||||||
Total | January 1, 2013— June 30, 2013 | July 1, 2013— June 30, 2015 | July 1, 2015— June 30, 2017 | July 1, 2017 and beyond | |||||||||||||||
Long-term debt obligations | $ | 632,800 | $ | 34,276 | $ | 114,364 | $ | 484,160 | $ | — | |||||||||
Operating lease obligations* | 150,684 | 16,974 | 57,170 | 36,672 | 39,868 | ||||||||||||||
Purchase obligations | 5,527 | 2,822 | 2,605 | 100 | — | ||||||||||||||
$ | 789,011 | $ | 54,072 | $ | 174,139 | $ | 520,932 | $ | 39,868 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||
Cash paid during the period for interest | $ | 4,302 | $ | 1,139 | $ | 8,542 | $ | 3,721 | ||||||||
Cash received during the period for interest | $ | 322 | $ | 290 | $ | 731 | $ | 442 | ||||||||
Cash paid during the period for income taxes | $ | 21,280 | $ | 7,891 | $ | 37,561 | $ | 8,657 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Basic earnings per share | ||||||||||||||||
Net income | $ | 61,108 | $ | 47,443 | $ | 80,537 | $ | 82,429 | ||||||||
Basic earnings per share | $ | 1.04 | $ | 0.82 | $ | 1.38 | $ | 1.43 | ||||||||
Diluted earnings per share | ||||||||||||||||
Net income | $ | 61,108 | $ | 47,443 | $ | 80,537 | $ | 82,429 | ||||||||
Diluted earnings per share | $ | 1.04 | $ | 0.81 | $ | 1.37 | $ | 1.41 | ||||||||
Weighted-average number of shares outstanding | ||||||||||||||||
Basic | 58,503 | 57,846 | 58,473 | 57,642 | ||||||||||||
Effect of dilutive securities | 480 | 826 | 488 | 1,005 | ||||||||||||
Diluted | 58,983 | 58,672 | 58,961 | 58,647 | ||||||||||||
Excluded as anti-dilutive* | 1,076 | 189 | 1,065 | 137 |
• | Total revenue was $352.2 million, up 9.6% over the same period in the prior fiscal year. |
• | License revenue was $76.1 million, down 15.1% over the same period in the prior fiscal year. |
• | GAAP-based EPS, diluted, was $1.04 compared to $0.81 in the same period of the prior fiscal year. |
• | Non-GAAP-based EPS, diluted, was $1.58 compared to $1.39 in the same period of the prior fiscal year. |
• | GAAP-based operating income margin was 19.1% compared to 17.2% in the same period of the prior fiscal year. |
• | Non-GAAP-based operating income margin was 32.1% compared to 30.7% in the same period of the prior fiscal year. |
• | Operating cash flow was $74.7 million, up 67.1% over the same period in the prior fiscal year. |
• | Cash and cash equivalents was $367.3 million as of December 31, 2012, compared to $559.7 million as of June 30, 2012. |
(i) | Revenue recognition, |
(ii) | Goodwill, |
(iii) | Acquired intangibles, |
(iv) | Restructuring charges, |
(v) | Business combinations, |
(vi) | Foreign currency translation, and |
(vii) | Income taxes. |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||||
Total Revenues by Product Type: | |||||||||||||||||||
License | $ | 76,125 | $ | (13,578 | ) | $ | 89,703 | $ | 131,781 | $ | (22,950 | ) | $ | 154,731 | |||||
Cloud services | 46,151 | 46,151 | — | 91,035 | 91,035 | — | |||||||||||||
Customer support | 164,658 | (728 | ) | 165,386 | 326,754 | (629 | ) | 327,383 | |||||||||||
Professional service and other | 65,246 | (1,121 | ) | 66,367 | 128,804 | 1,416 | 127,388 | ||||||||||||
Total revenues | 352,180 | 30,724 | 321,456 | 678,374 | 68,872 | 609,502 | |||||||||||||
Total Cost of Revenues | 122,724 | 17,029 | 105,695 | 243,362 | 36,259 | 207,103 | |||||||||||||
Total GAAP-based Gross Margin | 229,456 | 13,695 | 215,761 | 435,012 | 32,613 | 402,399 | |||||||||||||
Total GAAP-based Gross Margin % | 65.2 | % | 67.1 | % | 64.1 | % | 66.0 | % | |||||||||||
Total GAAP-based Operating Expenses | 162,221 | 1,692 | 160,529 | 327,690 | 7,658 | 320,032 | |||||||||||||
Total GAAP-based Income from Operations | $ | 67,235 | $ | 12,003 | $ | 55,232 | $ | 107,322 | $ | 24,955 | $ | 82,367 | |||||||
% Revenues by Product Type: | |||||||||||||||||||
License | 21.6 | % | 27.9 | % | 19.4 | % | 25.4 | % | |||||||||||
Cloud services | 13.1 | % | — | % | 13.4 | % | — | % | |||||||||||
Customer support | 46.8 | % | 51.4 | % | 48.2 | % | 53.7 | % | |||||||||||
Professional service and other | 18.5 | % | 20.7 | % | 19.0 | % | 20.9 | % | |||||||||||
Total Cost of Revenues by Product Type: | |||||||||||||||||||
License | $ | 5,331 | $ | (39 | ) | $ | 5,370 | $ | 9,499 | $ | 131 | $ | 9,368 | ||||||
Cloud services | 18,261 | 18,261 | — | 36,544 | 36,544 | — | |||||||||||||
Customer support | 28,277 | (191 | ) | 28,468 | 54,100 | (637 | ) | 54,737 | |||||||||||
Professional service and other | 47,664 | (2,940 | ) | 50,604 | 96,246 | (4,709 | ) | 100,955 | |||||||||||
Amortization of acquired technology-based intangible assets | 23,191 | 1,938 | 21,253 | 46,973 | 4,930 | 42,043 | |||||||||||||
Total cost of revenues | $ | 122,724 | $ | 17,029 | $ | 105,695 | $ | 243,362 | $ | 36,259 | $ | 207,103 | |||||||
% GAAP-based Gross Margin by Product Type: | |||||||||||||||||||
License | 93.0 | % | 94.0 | % | 92.8 | % | 93.9 | % | |||||||||||
Cloud services | 60.4 | % | N/A | 59.9 | % | N/A | |||||||||||||
Customer support | 82.8 | % | 82.8 | % | 83.4 | % | 83.3 | % | |||||||||||
Professional service and other | 26.9 | % | 23.8 | % | 25.3 | % | 20.7 | % | |||||||||||
Total Revenues by Geography: | |||||||||||||||||||
Americas* | $ | 187,380 | $ | 18,336 | $ | 169,044 | $ | 366,307 | $ | 48,087 | $ | 318,220 | |||||||
EMEA** | 127,660 | (683 | ) | 128,343 | 242,132 | (3,664 | ) | 245,796 | |||||||||||
Asia Pacific*** | 37,140 | 13,071 | 24,069 | 69,935 | 24,449 | 45,486 | |||||||||||||
Total revenues | $ | 352,180 | $ | 30,724 | $ | 321,456 | $ | 678,374 | $ | 68,872 | $ | 609,502 | |||||||
% Revenues by Geography: | |||||||||||||||||||
Americas* | 53.2 | % | 52.6 | % | 54.0 | % | 52.2 | % | |||||||||||
EMEA** | 36.2 | % | 39.9 | % | 35.7 | % | 40.3 | % | |||||||||||
Asia Pacific*** | 10.6 | % | 7.5 | % | 10.3 | % | 7.5 | % | |||||||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||||
GAAP-based gross margin | 65.2 | % | 67.1 | % | 64.1 | % | 66.0 | % | |||||||||||
GAAP-based operating margin | 19.1 | % | 17.2 | % | 15.8 | % | 13.5 | % | |||||||||||
GAAP-based EPS, diluted | $ | 1.04 | $ | 0.81 | $ | 1.37 | $ | 1.41 | |||||||||||
Non-GAAP-based gross margin | 71.8 | % | 73.8 | % | 71.1 | % | 73.0 | % | |||||||||||
Non-GAAP-based operating margin | 32.1 | % | 30.7 | % | 30.5 | % | 28.1 | % | |||||||||||
Non-GAAP-based EPS, diluted | $ | 1.58 | $ | 1.39 | $ | 2.89 | $ | 2.42 |
* | Americas primarily consists of countries in North America and Latin America. |
** | EMEA primarily consists of countries in Europe, Africa and the United Arab Emirates. |
*** | Asia Pacific primarily consists of the countries Japan, Australia, Hong Kong, Singapore and New Zealand |
*** | See "Use of Non-GAAP Financial Measures" below for a reconciliation of Non-GAAP based measures to GAAP based measures |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | ||||||||||||
License Revenues : | ||||||||||||||||||
Americas | $ | 34,562 | (10,060 | ) | $ | 44,622 | $ | 62,789 | $ | (15,003 | ) | $ | 77,792 | |||||
EMEA | 31,818 | (5,824 | ) | 37,642 | 54,429 | (10,215 | ) | 64,644 | ||||||||||
Asia Pacific | 9,745 | 2,306 | 7,439 | 14,563 | 2,268 | 12,295 | ||||||||||||
Total License Revenues | 76,125 | (13,578 | ) | 89,703 | 131,781 | (22,950 | ) | 154,731 | ||||||||||
Cost of License Revenues | 5,331 | (39 | ) | 5,370 | 9,499 | 131 | 9,368 | |||||||||||
GAAP-based License Margin | $ | 70,794 | (13,539 | ) | $ | 84,333 | $ | 122,282 | $ | (23,081 | ) | $ | 145,363 | |||||
GAAP-based License Margin % | 93.0 | % | 94.0 | % | 92.8 | % | 93.9 | % | ||||||||||
% License Revenues by Geography: | ||||||||||||||||||
Americas | 45.4 | % | 49.7 | % | 47.6 | % | 50.3 | % | ||||||||||
EMEA | 41.8 | % | 42.0 | % | 41.3 | % | 41.8 | % | ||||||||||
Asia Pacific | 12.8 | % | 8.3 | % | 11.1 | % | 7.9 | % |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||
Cloud Services: | |||||||||||||||||
Americas | $ | 29,737 | 29,737 | N/A | $ | 58,461 | 58,461 | N/A | |||||||||
EMEA | 6,852 | 6,852 | N/A | 13,595 | 13,595 | N/A | |||||||||||
Asia Pacific | 9,562 | 9,562 | N/A | 18,979 | 18,979 | N/A | |||||||||||
Total Cloud Services Revenues | 46,151 | 46,151 | — | 91,035 | 91,035 | — | |||||||||||
Cost of Cloud Services Revenues | 18,261 | 18,261 | — | 36,544 | 36,544 | — | |||||||||||
GAAP-based Cloud Services Revenues Margin | $ | 27,890 | 27,890 | $ | — | $ | 54,491 | 54,491 | $ | — | |||||||
GAAP-based Cloud Services Revenues Margin % | 60.4 | % | N/A | 59.9 | % | N/A | |||||||||||
% Cloud Services Revenues by Geography: | |||||||||||||||||
Americas | 64.4 | % | N/A | 64.2 | % | N/A | |||||||||||
EMEA | 14.9 | % | N/A | 14.9 | % | N/A | |||||||||||
Asia Pacific | 20.7 | % | N/A | 20.9 | % | N/A |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||
Customer Support Revenues : | |||||||||||||||||
Americas | $ | 88,711 | 542 | $ | 88,169 | $ | 176,701 | 4,312 | $ | 172,389 | |||||||
EMEA | 63,101 | (2,052 | ) | 65,153 | 124,535 | (6,600 | ) | 131,135 | |||||||||
Asia Pacific | 12,846 | 782 | 12,064 | 25,518 | 1,659 | 23,859 | |||||||||||
Total customer support revenues | 164,658 | (728 | ) | 165,386 | 326,754 | (629 | ) | 327,383 | |||||||||
Cost of Customer Support Revenues | 28,277 | (191 | ) | 28,468 | 54,100 | (637 | ) | 54,737 | |||||||||
GAAP-based Customer Support Margin | $ | 136,381 | (537 | ) | $ | 136,918 | $ | 272,654 | 8 | $ | 272,646 | ||||||
GAAP-based Customer Support Margin % | 82.8 | % | 82.8 | % | 83.4 | % | 83.3 | % | |||||||||
% Customer Support Revenues by Geography: | |||||||||||||||||
Americas | 53.9 | % | 53.3 | % | 54.1 | % | 52.7 | % | |||||||||
EMEA | 38.3 | % | 39.4 | % | 38.1 | % | 40.1 | % | |||||||||
Asia Pacific | 7.8 | % | 7.3 | % | 7.8 | % | 7.2 | % |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||
Professional Service and Other Revenues : | |||||||||||||||||
Americas | $ | 34,369 | (1,884 | ) | $ | 36,253 | $ | 68,355 | 315 | $ | 68,040 | ||||||
EMEA | 25,890 | 343 | 25,547 | 49,574 | (442 | ) | 50,016 | ||||||||||
Asia Pacific | 4,987 | 420 | 4,567 | 10,875 | 1,543 | 9,332 | |||||||||||
Total Professional Service and Other Revenues | 65,246 | (1,121 | ) | 66,367 | 128,804 | 1,416 | 127,388 | ||||||||||
Cost of Professional Service and Other Revenues | 47,664 | (2,940 | ) | 50,604 | 96,246 | (4,709 | ) | 100,955 | |||||||||
GAAP-based Professional service and other Revenues Margin | $ | 17,582 | 1,819 | $ | 15,763 | $ | 32,558 | 6,125 | $ | 26,433 | |||||||
GAAP-based Professional service and other Revenues Margin % | 26.9 | % | 23.8 | % | 25.3 | % | 20.7 | % | |||||||||
% Professional Service and Other Revenues by Geography: | |||||||||||||||||
Americas | 52.7 | % | 54.6 | % | 53.1 | % | 53.4 | % | |||||||||
EMEA | 39.7 | % | 38.5 | % | 38.5 | % | 39.3 | % | |||||||||
Asia Pacific | 7.6 | % | 6.9 | % | 8.4 | % | 7.3 | % |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | |||||||||||
Research and development | $ | 38,718 | (3,934 | ) | $ | 42,652 | $ | 78,624 | (7,486 | ) | $ | 86,110 | |||||
Sales and marketing | 67,977 | (474 | ) | 68,451 | 132,492 | (839 | ) | 133,331 | |||||||||
General and administrative | 30,005 | 4,879 | 25,126 | 58,138 | 7,251 | 50,887 | |||||||||||
Depreciation | 6,105 | 471 | 5,634 | 12,214 | 1,322 | 10,892 | |||||||||||
Amortization of acquired customer-based intangible assets | 17,147 | 3,702 | 13,445 | 34,399 | 7,913 | 26,486 | |||||||||||
Special charges | 2,269 | (2,952 | ) | 5,221 | 11,823 | (503 | ) | 12,326 | |||||||||
Total operating expenses | $ | 162,221 | 1,692 | $ | 160,529 | $ | 327,690 | 7,658 | $ | 320,032 | |||||||
In % of Total Revenues: | |||||||||||||||||
Research and development | 11.0 | % | 13.3 | % | 11.6 | % | 14.1 | % | |||||||||
Sales and marketing | 19.3 | % | 21.3 | % | 19.5 | % | 21.9 | % | |||||||||
General and administrative | 8.5 | % | 7.8 | % | 8.6 | % | 8.3 | % | |||||||||
Depreciation | 1.7 | % | 1.8 | % | 1.8 | % | 1.8 | % | |||||||||
Amortization of acquired customer-based intangible assets | 4.9 | % | 4.2 | % | 5.1 | % | 4.3 | % | |||||||||
Special charges | 0.6 | % | 1.6 | % | 1.7 | % | 2.0 | % |
Quarter-over-quarter Change between Fiscal | YTD-over-YTD Change between Fiscal | ||||||
(In thousands) | 2013 and 2012 | 2013 and 2012 | |||||
Payroll and payroll-related benefits | $ | (1,006 | ) | $ | (3,097 | ) | |
Contract labour and consulting | (2,094 | ) | (2,919 | ) | |||
Share based compensation | (437 | ) | (1,015 | ) | |||
Travel and communication | (480 | ) | (1,183 | ) | |||
Facilities | (1,194 | ) | (2,008 | ) | |||
Other miscellaneous | 1,277 | 2,736 | |||||
Total year-over-year change in research and development expenses | $ | (3,934 | ) | $ | (7,486 | ) |
Quarter-over-quarter Change between Fiscal | YTD-over-YTD Change between Fiscal | ||||||
(In thousands) | 2013 and 2012 | 2013 and 2012 | |||||
Payroll and payroll-related benefits | $ | 3,175 | $ | 4,774 | |||
Commissions | (5,162 | ) | (9,846 | ) | |||
Contract labour and consulting | (599 | ) | (685 | ) | |||
Share based compensation | (23 | ) | (127 | ) | |||
Travel and communication | 273 | (381 | ) | ||||
Marketing expenses | 1,800 | 4,948 | |||||
Facilities | 453 | 1,016 | |||||
Other miscellaneous | (391 | ) | (538 | ) | |||
Total year-over-year change in sales and marketing expenses | $ | (474 | ) | $ | (839 | ) |
Quarter-over-quarter Change between Fiscal | YTD-over-YTD Change between Fiscal | ||||||
(In thousands) | 2013 and 2012 | 2013 and 2012 | |||||
Payroll and payroll-related benefits | $ | 880 | $ | 2,050 | |||
Contract labour and consulting | (480 | ) | (535 | ) | |||
Share based compensation | 52 | (977 | ) | ||||
Travel and communication | 808 | 1,000 | |||||
Facilities and Information Technology (IT) costs | (150 | ) | (379 | ) | |||
Other miscellaneous | 3,769 | 6,092 | |||||
Total year-over-year change in general and administrative expenses | $ | 4,879 | $ | 7,251 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | ||||||||||
Depreciation | $ | 6,105 | $ | 471 | $ | 5,634 | 12,214 | 1,322 | 10,892 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | ||||||||||
Amortization of acquired customer-based intangible assets | $ | 17,147 | $ | 3,702 | $ | 13,445 | 34,399 | 7,913 | 26,486 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | ||||||||||
Special charges | $ | 2,269 | $ | (2,952 | ) | $ | 5,221 | 11,823 | (503 | ) | 12,326 |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
(In thousands) | 2012 | Change | 2011 | 2012 | Change | 2011 | ||||||||||
Other income (expense), net | $ | 1,541 | $ | (1,096 | ) | $ | 2,637 | 1,470 | (10,479 | ) | 11,949 |
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
(In thousands) | 2012 | Change | 2011 | 2012 | Change | 2011 | |||||||||
Interest expense, net | $ | (4,515 | ) | (908 | ) | $ | (3,607 | ) | (8,883 | ) | (2,490 | ) | (6,393 | ) |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | 2012 | Change increase (decrease) | 2011 | ||||||||||
Provision for income taxes | $ | 3,153 | $ | (3,666 | ) | $ | 6,819 | 19,372 | 13,878 | 5,494 |
Three Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
GAAP-based Measures | Adjust-ments | Note | Non-GAAP-based | GAAP-based Measures | Adjust-ments | Note | Non-GAAP-based | ||||||||||||||||
Cost of revenues | |||||||||||||||||||||||
Cloud Services | 18,261 | (30 | ) | (1 | ) | 18,231 | — | — | (1 | ) | — | ||||||||||||
Customer Support | 28,277 | (107 | ) | (1 | ) | 28,170 | 28,468 | (34 | ) | (1 | ) | 28,434 | |||||||||||
Professional Service and Other | 47,664 | (188 | ) | (1 | ) | 47,476 | 50,604 | (106 | ) | (1 | ) | 50,498 | |||||||||||
Amortization of acquired technology-based intangible assets | 23,191 | (23,191 | ) | (2 | ) | — | 21,253 | (21,253 | ) | (2 | ) | — | |||||||||||
GAAP-based gross profit/ Non-GAAP-based gross profit | 229,456 | 23,516 | 252,972 | 215,761 | 21,393 | 237,154 | |||||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Research and development | 38,718 | (331 | ) | (1 | ) | 38,387 | 42,652 | (768 | ) | (1 | ) | 41,884 | |||||||||||
Sales and marketing | 67,977 | (1,653 | ) | (1 | ) | 66,324 | 68,451 | (1,676 | ) | (1 | ) | 66,775 | |||||||||||
General and administrative | 30,005 | (865 | ) | (1 | ) | 29,140 | 25,126 | (813 | ) | (1 | ) | 24,313 | |||||||||||
Amortization of acquired customer-based intangible assets | 17,147 | (17,147 | ) | (2 | ) | — | 13,445 | (13,445 | ) | (2 | ) | — | |||||||||||
Special charges | 2,269 | (2,269 | ) | (3 | ) | — | 5,221 | (5,221 | ) | (3 | ) | — | |||||||||||
GAAP-based income from operations/ Non-GAAP-based operating income | 67,235 | 45,781 | 113,016 | 55,232 | 43,316 | 98,548 | |||||||||||||||||
Other income (expense), net | 1,541 | (1,541 | ) | (4 | ) | — | 2,637 | (2,637 | ) | (4 | ) | — | |||||||||||
Provision for income taxes | 3,153 | 12,037 | (5 | ) | 15,190 | 6,819 | 6,472 | (5 | ) | 13,291 | |||||||||||||
GAAP-based net income for the period/ Non-GAAP-based net income | 61,108 | 32,203 | (6 | ) | 93,311 | 47,443 | 34,207 | (6 | ) | 81,650 | |||||||||||||
GAAP-based earnings per share/ Non GAAP-based earnings per share-diluted | $ | 1.04 | $ | 0.54 | (6 | ) | $ | 1.58 | $ | 0.81 | $ | 0.58 | (6 | ) | $ | 1.39 |
(1) | Adjustment relates to the exclusion of share based compensation expense from our non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results. |
(2) | Adjustment relates to the exclusion of amortization expense from our non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results. |
(3) | Adjustment relates to the exclusion of Special charges from our non-GAAP-based operating expenses as Special charges are generally incurred in the aftermath of acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results. |
(4) | Adjustment relates to the exclusion of Other income (expense) from our non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results. |
(5) | Adjustment relates to differences between the GAAP-based tax provision (recovery) and a non-GAAP-based tax rate; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating non-GAAP-based adjusted net income. |
(6) | Reconciliation of non-GAAP-based adjusted net income to GAAP-based net income: |
Three Months Ended December 31, | |||||||||||||
2012 | 2011 | ||||||||||||
Per share diluted | Per share diluted | ||||||||||||
Non-GAAP-based net income | $ | 93,311 | $ | 1.58 | $ | 81,650 | $ | 1.39 | |||||
Less: | |||||||||||||
Amortization | 40,338 | 0.68 | 34,698 | 0.59 | |||||||||
Share-based compensation | 3,174 | 0.05 | 3,397 | 0.06 | |||||||||
Special charges | 2,269 | 0.04 | 5,221 | 0.09 | |||||||||
Other (income) expense, net | (1,541 | ) | (0.03 | ) | (2,637 | ) | (0.04 | ) | |||||
GAAP-based provision for income taxes | 3,153 | 0.05 | 6,819 | 0.12 | |||||||||
Non-GAAP based provision for income taxes | (15,190 | ) | (0.25 | ) | (13,291 | ) | (0.24 | ) | |||||
GAAP-based net income | $ | 61,108 | $ | 1.04 | $ | 47,443 | $ | 0.81 |
Six Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
GAAP-based Measures | Adjust-ments | Note | Non-GAAP-based | GAAP-based Measures | Adjust-ments | Note | Non-GAAP-based | ||||||||||||||||
Cost of revenues | |||||||||||||||||||||||
Cloud Services | 36,544 | (30 | ) | (1 | ) | 36,514 | — | — | (1 | ) | — | ||||||||||||
Customer Support | 54,100 | (145 | ) | (1 | ) | 53,955 | 54,737 | (58 | ) | (1 | ) | 54,679 | |||||||||||
Professional Service and Other | 96,246 | (365 | ) | (1 | ) | 95,881 | 100,955 | (205 | ) | (1 | ) | 100,750 | |||||||||||
Amortization of acquired technology-based intangible assets | 46,973 | (46,973 | ) | (2 | ) | — | 42,043 | (42,043 | ) | (2 | ) | — | |||||||||||
GAAP-based gross profit/ Non-GAAP-based gross profit | 435,012 | 47,513 | 482,525 | 402,399 | 42,306 | 444,705 | |||||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Research and development | 78,624 | (669 | ) | (1 | ) | 77,955 | 86,110 | (1,844 | ) | (1 | ) | 84,266 | |||||||||||
Sales and marketing | 132,492 | (3,319 | ) | (1 | ) | 129,173 | 133,331 | (3,446 | ) | (1 | ) | 129,885 | |||||||||||
General and administrative | 58,138 | (1,748 | ) | (1 | ) | 56,390 | 50,887 | (2,687 | ) | (1 | ) | 48,200 | |||||||||||
Amortization of acquired customer-based intangible assets | 34,399 | (34,399 | ) | (2 | ) | — | 26,486 | (26,486 | ) | (2 | ) | — | |||||||||||
Special charges | 11,823 | (11,823 | ) | (3 | ) | — | 12,326 | (12,326 | ) | (3 | ) | — | |||||||||||
GAAP-based income from operations/ Non-GAAP-based operating income | 107,322 | 99,471 | 206,793 | 82,367 | 89,095 | 171,462 | |||||||||||||||||
Other income (expense), net | 1,470 | (1,470 | ) | (4 | ) | — | 11,949 | (11,949 | ) | (4 | ) | — | |||||||||||
Provision for income taxes | 19,372 | 8,335 | (5 | ) | 27,707 | 5,494 | 17,615 | (5 | ) | 23,109 | |||||||||||||
GAAP-based net income for the period/ Non-GAAP-based net income | 80,537 | 89,666 | 170,203 | 82,429 | 59,531 | 141,960 | |||||||||||||||||
GAAP-based earnings per share/ Non GAAP-based earnings per share-diluted | $ | 1.37 | $ | 1.52 | $ | 2.89 | $ | 1.41 | $ | 1.01 | $ | 2.42 |
(1) | Adjustment relates to the exclusion of share based compensation expense from our non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results. |
(2) | Adjustment relates to the exclusion of amortization expense from our non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results. |
(3) | Adjustment relates to the exclusion of Special charges from our non-GAAP-based operating expenses as Special charges are generally incurred in the aftermath of acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results. |
(4) | Adjustment relates to the exclusion of Other income (expense) from our non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results. |
(5) | Adjustment relates to differences between the GAAP-based tax provision (recovery) and a non-GAAP-based tax rate; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating non-GAAP-based adjusted net income. |
(6) | Reconciliation of non-GAAP-based adjusted net income to GAAP-based net income: |
Six Months Ended December 31, | |||||||||||||
2012 | 2011 | ||||||||||||
Per share diluted | Per share diluted | ||||||||||||
Non-GAAP-based net income | $ | 170,203 | $ | 2.89 | $ | 141,960 | $ | 2.42 | |||||
Less: | |||||||||||||
Amortization | 81,372 | 1.38 | 68,529 | 1.17 | |||||||||
Share-based compensation | 6,276 | 0.11 | 8,240 | 0.14 | |||||||||
Special charges | 11,823 | 0.20 | 12,326 | 0.21 | |||||||||
Other (income) expense, net | (1,470 | ) | (0.02 | ) | (11,949 | ) | (0.20 | ) | |||||
GAAP-based provision for income taxes | 19,372 | 0.33 | 5,494 | 0.10 | |||||||||
Non-GAAP based provision for income taxes | (27,707 | ) | (0.48 | ) | (23,109 | ) | (0.41 | ) | |||||
GAAP-based net income | $ | 80,537 | $ | 1.37 | $ | 82,429 | $ | 1.41 |
Six Months Ended December 31, | |||||||||
(In thousands) | 2012 | Change increase (decrease) | 2011 | ||||||
Cash and cash equivalents | $ | 367,258 | $ | (46,653 | ) | $ | 413,911 | ||
Cash provided by operating activities | $ | 136,457 | $ | 46,411 | $ | 90,046 | |||
Cash used in investing activities | $ | (326,195 | ) | $ | (55,269 | ) | $ | (270,926 | ) |
Cash provided by (used in) financing activities | $ | (8,325 | ) | $ | (325,416 | ) | $ | 317,091 |
• | We must maintain a “consolidated leverage” ratio of no more than 3:1 at the end of each financial quarter. Consolidated leverage ratio is defined for this purpose as the proportion of our total debt, including guarantees and letters of credit, over our trailing twelve months net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges, all defined as “EBITDA” as per the credit agreement; and |
• | We must maintain a “consolidated interest coverage” ratio of 3:1 or more at the end of each financial quarter. Consolidated interest coverage ratio is defined for this purpose as our consolidated EBITDA over our consolidated interest expense, as defined in the credit agreement. |
Payments due between | |||||||||||||||||||
Total | January 1, 2013— June 30, 2013 | July 1, 2013— June 30, 2015 | July 1, 2015— June 30, 2017 | July 1, 2017 and beyond | |||||||||||||||
Long-term debt obligations | $ | 632,800 | $ | 34,276 | $ | 114,364 | $ | 484,160 | $ | — | |||||||||
Operating lease obligations* | 150,684 | 16,974 | 57,170 | 36,672 | 39,868 | ||||||||||||||
Purchase obligations | 5,527 | 2,822 | 2,605 | 100 | — | ||||||||||||||
$ | 789,011 | $ | 54,072 | $ | 174,139 | $ | 520,932 | $ | 39,868 |
Exhibit Number | Description of Exhibit | |
10.1* | 2004 Stock Option Plan, as amended September 27, 2012 (1) | |
10.2* | Employment Agreement, dated January 22, 2013 between Greg Corgan and the Company | |
10.3* | Amendment No. 1 to the Employment Agreement between Mark J. Barrenechea and the Company dated January 24, 2013 (amending the Employment Agreement between Mark J. Barrenechea and the Company dated October 30, 2012) | |
31.1 | Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL instance document | |
101.SCH | XBRL taxonomy extension schema | |
101.CAL | XBRL taxonomy extension calculation linkbase | |
101.DEF | XBRL taxonomy extension definition linkbase | |
101.LAB | XBRL taxonomy extension label linkbase | |
101.PRE | XBRL taxonomy extension presentation |
(1) | Filed as an Exhibit to the Company’s Report on Form 8-K, as filed with the SEC on October 2, 2012 and incorporated herein by reference |
By: | /s/ MARK BARRENECHEA |
Mark Barrenechea President and Chief Executive Officer (Principal Executive Officer) | |
/s/ PAUL MCFEETERS | |
Paul McFeeters Chief Financial Officer and Chief Administrative Officer (Principal Financial Officer) | |
/s/ SUJEET KINI | |
Sujeet Kini Vice President, Controller (Principal Accounting Officer) |
(d) | Corporation Termination Other than for Cause and Executive Voluntary Termination (Other Than for Good Reason) |
Executive Title | Required Equity Ownership |
Executive Chairman* | 4x base salary |
CEO/President* | 4x base salary |
Executive Leadership Team | 1x base salary |
(i) | reimbursement of reasonable cell phone expenses consistent with corporate policy; |
(ii) | a $5,000 perquisite allowance per fiscal year, which may be used for reimbursement of the following types of services or fees: |
• | Financial planning |
• | Tax planning |
• | Estate planning |
• | Athletic/Health Club |
(iii) | the services of Medisys Health Group Inc., for the purposes of obtaining mandatory and regular Health Examinations. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Open Text Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
By: | /s/ MARK BARRENECHEA | |
Mark Barrenechea President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Open Text Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
By: | /s/ PAUL MCFEETERS | |
Paul McFeeters Chief Financial Officer and Chief Administrative Officer |
/s/ MARK BARRENECHEA |
Mark Barrenechea President and Chief Executive Officer |
/s/ PAUL MCFEETERS |
Paul McFeeters Chief Financial Officer and Chief Administrative Officer |
Derivative Instruments And Hedging Activities (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets | Fair Value of Derivative Instruments in the Consolidated Balance Sheets (see note 14)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects Of Derivative Instruments On Income And Other Comprehensive Income (OCI) | Effects of Derivative Instruments on Income and Other Comprehensive Income (OCI)
|
Accounts Payable And Accrued Liabilities (Schedule Of Current Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|
Accounts Payable and Accrued Liabilities [Abstract] | ||
Accounts payable-trade | $ 3,477 | $ 7,574 |
Accrued salaries and commissions | 42,782 | 50,821 |
Accrued liabilities | 123,953 | 65,557 |
Amounts payable in respect of restructuring and other Special charges (note 16) | 7,303 | 7,068 |
Asset retirement obligations | 464 | 714 |
Accounts payable and accrued liabilities | $ 177,979 | $ 131,734 |
Goodwill (Summary Of Changes In Carrying Amount Of Goodwill) (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended |
---|---|
Dec. 31, 2012
|
|
Goodwill [Line Items] | |
Beginning balance | $ 1,040,234 |
Adjustments on account of foreign exchange | 201 |
Ending balance | 1,212,657 |
Acquisition of EasyLink Services International Corporation [Member]
|
|
Goodwill [Line Items] | |
Acquisition of goodwill | $ 172,222 |
Income Taxes (Interest And Penalties Related To Liabilities For Income Tax Expense) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Income Tax Disclosure [Abstract] | ||||
Interest expense | $ (2,041) | $ 4,897 | $ (187) | $ 6,459 |
Penalties | (3) | (7,279) | 36 | (7,241) |
Total | $ (2,044) | $ (2,382) | $ (151) | $ (782) |
Accounts Payable And Accrued Liabilities (Schedule Of Long-Term Accrued Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|
Accounts Payable and Accrued Liabilities [Abstract] | ||
Amounts payable in respect of restructuring and other Special charges (note 16) | $ 2,924 | $ 1,803 |
Other accrued liabilities | 11,264 | 8,819 |
Asset retirement obligations | 4,956 | 3,625 |
Accrued liabilities | $ 19,144 | $ 14,247 |
Special Charges (Schedule Of Restructuring Reserve) (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | $ 808,000 | $ 1,081,000 | $ 1,612,000 | $ 1,896,000 |
Impairment Charges And Other Impacts | 743,000 | 2,700,000 | 1,348,000 | 1,345,000 |
Special Charges [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | 300,000 | 1,100,000 | ||
Business Combination, Integration Related Costs | 300,000 | 800,000 | 400,000 | 800,000 |
Recovery Aro [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Impairment Charges And Other Impacts | 1,000,000 | 800,000 | ||
Charge Revised Sublease [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Impairment Charges And Other Impacts | (300,000) | 600,000 | ||
Write-off of Debt Issuance Costs [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Impairment Charges And Other Impacts | 2,700,000 | |||
Fiscal 2013 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 0 | |||
Accruals and adjustments | 8,262,000 | |||
Cash payments | (2,722,000) | |||
Foreign exchange | 72,000 | |||
Ending balance | 5,612,000 | 5,612,000 | ||
Fiscal 2013 Restructuring Plan [Member] | Workforce Reduction [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 0 | |||
Accruals and adjustments | 4,759,000 | |||
Cash payments | (2,227,000) | |||
Foreign exchange | 62,000 | |||
Ending balance | 2,594,000 | 2,594,000 | ||
Fiscal 2013 Restructuring Plan [Member] | Facility Costs [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 0 | |||
Accruals and adjustments | 3,503,000 | |||
Cash payments | (495,000) | |||
Foreign exchange | 10,000 | |||
Ending balance | 3,018,000 | 3,018,000 | ||
Fiscal 2012 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 7,777,000 | |||
Accruals and adjustments | 987,000 | |||
Cash payments | (4,617,000) | |||
Foreign exchange | 91,000 | |||
Ending balance | 4,238,000 | 4,238,000 | ||
Fiscal 2012 Restructuring Plan [Member] | Workforce Reduction [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 4,422,000 | |||
Accruals and adjustments | 1,334,000 | |||
Cash payments | (3,960,000) | |||
Foreign exchange | 35,000 | |||
Ending balance | 1,831,000 | 1,831,000 | ||
Fiscal 2012 Restructuring Plan [Member] | Facility Costs [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Beginning balance | 3,355,000 | |||
Accruals and adjustments | (347,000) | |||
Cash payments | (657,000) | |||
Foreign exchange | 56,000 | |||
Ending balance | 2,407,000 | 2,407,000 | ||
Acquisition of EasyLink Services International Corporation [Member] | Special Charges [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | $ 500,000 | $ 1,200,000 |
Allowance For Doubtful Accounts (Changes In Carrying Amount Of Allowance For Doubtful Accounts) (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended |
---|---|
Dec. 31, 2012
|
|
Allowance For Doubtful Accounts [Abstract] | |
Beginning balance of allowance for doubtful accounts | $ 5,655 |
Bad debt expense for the period | 2,268 |
Write-off /adjustments | (1,892) |
Ending balance of allowance for doubtful accounts | $ 6,031 |
Accounts Payable And Accrued Liabilities (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Current Liabilities | Current liabilities Accounts payable and accrued liabilities are comprised of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Long-Term Accrued Liabilities | Long-term accrued liabilities
|
Fair Value Measurements (Details) (Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instrument asset (note 15) | $ 948 | $ 283 |
Total recurring assets fair value | 948 | 283 |
Quoted prices in active markets for identical assets/(liabilities) (Level 1) [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instrument asset (note 15) | ||
Total recurring assets fair value | ||
Significant other observable inputs (Level 2) [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instrument asset (note 15) | 948 | 283 |
Total recurring assets fair value | 948 | 283 |
Significant unobservable inputs (Level 3) [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instrument asset (note 15) | ||
Total recurring assets fair value |
Long-Term Debt (Term Loan And Revolver) (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | 2 Months Ended | 3 Months Ended | 6 Months Ended | 2 Months Ended | ||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2011
Old Term Loan [Member]
|
Dec. 31, 2011
Old Term Loan [Member]
|
Dec. 31, 2011
Term Loan [Member]
|
Dec. 31, 2012
Term Loan [Member]
|
Dec. 31, 2012
Term Loan [Member]
|
Dec. 31, 2011
Term Loan [Member]
|
Nov. 09, 2011
Term Loan [Member]
|
Dec. 31, 2011
Revolving Credit Facility [Member]
|
Nov. 09, 2011
Revolving Credit Facility [Member]
|
Nov. 09, 2011
LIBOR [Member]
Term Loan [Member]
|
|
Debt Instrument [Line Items] | ||||||||||
Credit agreement, maximum capacity | $ 600 | $ 100 | ||||||||
Term loan period, years | 5 years | |||||||||
Term loan repayment as percentage of principal in year 1 | 1.25% | |||||||||
Term loan repayment as percentage of principal in year 2 | 1.25% | |||||||||
Term loan repayment as percentage of principal in year 3 | 1.88% | |||||||||
Term loan repayment as percentage of principal in year 4 | 1.88% | |||||||||
Term loan repayment as percentage of principal in year 5 | 2.50% | |||||||||
Interest addition to floating rate | 2.50% | |||||||||
Interest expense | $ 0.9 | $ 2.7 | $ 4.1 | $ 8.2 | $ 2.5 | |||||
Revolver credit agreement term, years | 5 years |
Special Charges (Narrative) (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | $ 808,000 | $ 1,081,000 | $ 1,612,000 | $ 1,896,000 |
Other charges | 743,000 | 2,700,000 | 1,348,000 | 1,345,000 |
Special Charges [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | 300,000 | 1,100,000 | ||
Acquisition-integration related costs | 300,000 | 800,000 | 400,000 | 800,000 |
Recovery ARO [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Other charges | 1,000,000 | 800,000 | ||
Charge Revised Sublease [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Other charges | (300,000) | 600,000 | ||
Recovery Sublease [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Other charges | 500,000 | |||
Write-off of Debt Issuance Costs [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Other charges | 2,700,000 | |||
Fiscal 2013 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected total restructuring costs | 15,000,000 | |||
Special charges recorded to date | 8,300,000 | |||
Fiscal 2012 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Special charges recorded to date | 17,900,000 | |||
Acquisition of EasyLink Services International Corporation [Member] | Special Charges [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | $ 500,000 | $ 1,200,000 |
Supplemental Cash Flow Disclosures (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Supplemental Cash Flow Information [Line Items] | ||||
Cash paid during the period for interest | $ 4,302 | $ 1,139 | $ 8,542 | $ 3,721 |
Cash received during the period for interest | 322 | 290 | 731 | 442 |
Cash paid during the period for income taxes | 21,280 | 7,891 | 37,561 | 8,657 |
International Subsidiaries [Member]
|
||||
Supplemental Cash Flow Information [Line Items] | ||||
Cash paid during the period for income taxes | $ 8,800 | $ 24,200 |
Special Charges (Schedule Of Special Charges Related To Restructuring Plan) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Restructuring Cost and Reserve [Line Items] | ||||
Acquisition-related costs | $ 808 | $ 1,081 | $ 1,612 | $ 1,896 |
Other charges | 743 | 2,700 | 1,348 | 1,345 |
Total special charges (recoveries) | 2,269 | 5,221 | 11,823 | 12,326 |
Fiscal 2013 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Special charges | 684 | 0 | 8,262 | 0 |
Fiscal 2012 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Special charges | 403 | 1,441 | 987 | 8,125 |
Fiscal 2011 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Special charges | (369) | (5) | (384) | 974 |
Cash Liability Portion [Member] | Fiscal 2010 Restructuring Plan [Member]
|
||||
Restructuring Cost and Reserve [Line Items] | ||||
Special charges | $ 0 | $ 4 | $ (2) | $ (14) |
Income Taxes (Interest Accrued And Penalties Accrued Related To Income Tax Expense) (Details) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
||||
---|---|---|---|---|---|---|
Income Tax Disclosure [Abstract] | ||||||
Interest accrued | $ 20,002 | [1] | $ 19,316 | [1] | ||
Penalties accrued | $ 6,000 | [1] | $ 4,040 | [1] | ||
|
Supplemental Cash Flow Disclosures
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Disclosures | SUPPLEMENTAL CASH FLOW DISCLOSURES
Cash paid for interest for the three and six months ended December 31, 2012 includes interest payments made on our Term Loan entered into on November 9, 2011, which increased our outstanding debt as compared to the prior year (see note 10 for more details). Cash paid for taxes for the three and six months ended December 31, 2012 include payments of $8.8 million and $24.2 million, respectively, relating to taxes exigible on internal reorganizations of our international subsidiaries. |
Acquired Intangible Assets (Calculation Of Estimated Future Amortization Expense) (Details) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|
Acquired Intangible Assets [Abstract] | ||
2013 | $ 80,088 | |
2014 | 102,881 | |
2015 | 79,183 | |
2016 | 54,233 | |
2017 and beyond | 111,976 | |
Net | $ 428,361 | $ 312,563 |
Guarantees And Contingencies (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractual Obligations | We have entered into the following contractual obligations with minimum payments for the indicated fiscal periods as follows:
*Net of $2.5 million of sublease income to be received from properties which we have subleased to third parties. |
Derivative Instruments And Hedging Activities (Effects Of Derivative Instruments On Income And Other Comprehensive Income (OCI)) (Details) (Cash Flow Hedging [Member], Foreign Exchange Forward [Member], USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Derivatives, Fair Value [Line Items] | ||||
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | $ (673) | $ 3,403 | $ 2,725 | $ (2,252) |
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | 0 | 0 | 0 | 0 |
Operating Expenses [Member]
|
||||
Derivatives, Fair Value [Line Items] | ||||
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | $ 1,304 | $ (902) | $ 2,060 | $ 643 |
Income Taxes (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest And Penalties Related To Liabilities For Income Tax Expense | For the three and six months ended December 31, 2012 and 2011, we recognized the following amounts as income tax-related interest expense and penalties:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Accrued And Penalties Accrued Related To Income Tax Expense | As of December 31, 2012 and June 30, 2012, the following amounts have been accrued on account of income tax-related interest expense and penalties:
|
Deferred Charges And Credits (Details)
|
6 Months Ended |
---|---|
Dec. 31, 2012
|
|
Deferred Costs [Abstract] | |
Deferred charges and credits amortization, period | 6 years |
Share Capital, Option Plans And Share-Based Payments (Summary Of Option Activity) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified |
6 Months Ended |
---|---|
Dec. 31, 2012
|
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Options outstanding beginning balance (in shares) | 2,147,151 |
Options granted (in shares) | 252,545 |
Options exercised (in shares) | (190,000) |
Options forfeited or expired (in shares) | (120,750) |
Options outstanding ending balance (in shares) | 2,088,946 |
Options exercisable (in shares) | 898,276 |
Options outstanding beginning balance, weighted-average exercise price (in dollars per share) | $ 40.07 |
Options granted, weighted-average exercise price (in dollars per share) | $ 53.20 |
Options exercised, weighted-average exercise price (in dollars per share) | $ 28.12 |
Options forfeited or expired, weighted-average exercise price (in dollars per share) | $ 45.70 |
Options outstanding ending balance, weighted-average exercise price (in dollars per share) | $ 42.42 |
Options exercisable, weighted-average exercise price (in dollars per share) | $ 27.32 |
Options outstanding, weighted-average remaining contractual term | 4 years 4 months 28 days |
Options exercisable, weighted-average remaining contractual term | 2 years 1 month 10 days |
Options outstanding, aggregate intrinsic value | $ 30,040 |
Options exercisable, aggregate intrinsic value | $ 25,674 |
Pension Plans And Other Post Retirement Benefits (Schedule Of The Change In The Benefit Obligation Of CDT Defined Benefit Plan) (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2012
|
Jun. 30, 2012
|
|
Compensation and Retirement Disclosure [Abstract] | ||
Benefit obligation-beginning of period | $ 21,461 | $ 18,231 |
Service cost | 230 | 326 |
Interest cost | 446 | 873 |
Benefits paid | (229) | (441) |
Actuarial (gain) loss | 876 | 5,179 |
Foreign exchange (gain) loss | 1,662 | (2,707) |
Benefit obligation-end of period | 24,446 | 21,461 |
Less: current portion | (524) | (475) |
Noncurrent portion of benefit obligation | $ 23,922 | $ 20,986 |
Property and Equipment (Components Of Property and Equipment By Type) (Details) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Cost | $ 157,058 | $ 145,872 |
Accumulated Depreciation | 73,923 | 64,715 |
Net Property and Equipment | 83,135 | 81,157 |
Furniture and fixtures [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 11,500 | 10,828 |
Accumulated Depreciation | 5,935 | 4,577 |
Net Property and Equipment | 5,565 | 6,251 |
Office equipment [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 1,117 | 975 |
Accumulated Depreciation | 699 | 596 |
Net Property and Equipment | 418 | 379 |
Computer hardware [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 55,094 | 48,834 |
Accumulated Depreciation | 37,858 | 34,799 |
Net Property and Equipment | 17,236 | 14,035 |
Computer software [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 16,008 | 13,558 |
Accumulated Depreciation | 9,118 | 7,404 |
Net Property and Equipment | 6,890 | 6,154 |
Leasehold improvements [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 29,312 | 27,643 |
Accumulated Depreciation | 16,202 | 13,777 |
Net Property and Equipment | 13,110 | 13,866 |
Buildings [Member]
|
||
Property, Plant and Equipment [Line Items] | ||
Cost | 44,027 | 44,034 |
Accumulated Depreciation | 4,111 | 3,562 |
Net Property and Equipment | $ 39,916 | $ 40,472 |
Allowance For Doubtful Accounts
|
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
|||||||||||||||||||||||||
Allowance For Doubtful Accounts [Abstract] | |||||||||||||||||||||||||
Allowance For Doubtful Accounts | ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
Pension Plans And Other Post Retirement Benefits (Components Of Net Pension Expense For CDT Pension Plan) (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | 3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Jun. 30, 2012
|
Dec. 31, 2012
CDT Pension Plan [Member]
|
Dec. 31, 2011
CDT Pension Plan [Member]
|
Dec. 31, 2012
CDT Pension Plan [Member]
|
Dec. 31, 2011
CDT Pension Plan [Member]
|
|
Defined Benefit Plan Disclosure [Line Items] | |||||||
Service cost | $ 230 | $ 326 | $ 117 | $ 81 | $ 230 | $ 166 | |
Interest cost | 446 | 873 | 226 | 217 | 446 | 444 | |
Amortization of actuarial gains and losses | 71 | 0 | 139 | 0 | |||
Net pension expense | $ 470 | $ 306 | $ 414 | $ 298 | $ 815 | $ 610 |