XML 104 R91.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings per Limited Partner Units - Net Income Allocation and Per Unit Data (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2019
Basic and Diluted Earnings Per Limited Partner:                      
Net income $ (23,233) $ (12,054) $ 85,164 $ 37,860 $ (30,199) $ (46) $ 58,408 $ 27,755 $ 87,737 $ 55,918 $ 17,637
Less General Partners’ interest in net income                 689 377 95
Net income available to limited partners $ (23,043) $ (11,956) $ 84,483 $ 37,564 $ (29,976) $ (45) $ 57,999 $ 27,563 87,048 55,541 17,542
Less dilutive impact of theoretical distribution of earnings [1]                 13,163 6,812  
Limited Partner’s interest in net income                 $ 73,885 $ 48,729 $ 17,542
Per unit data:                      
Basic and diluted net income available to limited partners                 $ 2.15 $ 1.22 $ 0.35
Less dilutive impact of theoretical distribution of earnings [1]                 0.33 0.15  
Limited Partner’s interest in net income under $ (0.58) [2] $ (0.30) [2] $ 1.71 [2] $ 0.74 [2] $ (0.68) [2]   $ 1.03 [2] $ 0.49 [2] $ 1.82 [2],[3] $ 1.07 [2],[3] $ 0.35 [3]
Weighted average number of Limited Partner units outstanding                 40,553 45,656 50,814
[1] In any accounting period where the Company’s aggregate net income exceeds its aggregate distribution for such period, the Company is required to present net income per limited partner unit as if all of the earnings for the period were distributed, based on the terms of the Partnership agreement, regardless of whether those earnings would actually be distributed during a particular period from an economic or practical perspective. This allocation does not impact the Company’s overall net income or other financial results.
[2] The sum of the quarters do not add-up to the total due to the weighting of Limited Partner Units outstanding, rounding or the theoretical effects of FASB ASC 260-10-45-60 to Master Limited Partners earnings per unit.
[3] See Note 19 - Earnings Per Limited Partner Units.