XML 56 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2021
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Income tax expense is comprised of the following for the indicated periods (in thousands):

 

 

 

Years Ended September 30,

 

 

 

2021

 

 

2020

 

 

2019

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

16,077

 

 

$

17,083

 

 

$

7,921

 

State

 

 

6,237

 

 

 

7,086

 

 

 

4,722

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

8,263

 

 

 

(2,643

)

 

 

(3,168

)

State

 

 

3,098

 

 

 

(901

)

 

 

(1,958

)

 

 

$

33,675

 

 

$

20,625

 

 

$

7,517

 

Provision for Income Taxes Differs from Income Taxes

The provision for income taxes differs from income taxes computed at the Federal statutory rate as a result of the following (in thousands):

 

 

 

Years Ended September 30,

 

 

 

2021

 

 

2020

 

 

2019

 

Income from continuing operations before taxes

 

$

121,412

 

 

$

76,543

 

 

$

25,154

 

Provision for income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Tax at Federal statutory rate

 

$

25,496

 

 

$

16,074

 

 

$

5,282

 

State taxes net of federal benefit

 

 

7,927

 

 

 

5,224

 

 

 

1,626

 

Permanent differences

 

 

196

 

 

 

89

 

 

 

345

 

Change in valuation allowance

 

 

86

 

 

 

(113

)

 

 

23

 

Other

 

 

(30

)

 

 

(649

)

 

 

241

 

 

 

$

33,675

 

 

$

20,625

 

 

$

7,517

 

Components of Net Deferred Taxes

The components of the net deferred taxes for the years ended September 30, 2021 and September 30, 2020 using current tax rates are as follows (in thousands):

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

29,115

 

 

$

29,997

 

Net operating loss carryforwards

 

 

5,590

 

 

 

5,620

 

Vacation accrual

 

 

2,923

 

 

 

2,931

 

Pension accrual

 

 

3,603

 

 

 

3,807

 

Allowance for bad debts

 

 

1,291

 

 

 

1,653

 

Insurance accrual

 

 

2,020

 

 

 

2,283

 

Inventory capitalization

 

 

631

 

 

 

641

 

Fair value of derivative instruments

 

 

 

 

 

3,556

 

Other, net

 

 

1,504

 

 

 

1,208

 

Total deferred tax assets

 

 

46,677

 

 

 

51,696

 

Valuation allowance

 

 

(3,976

)

 

 

(3,890

)

Net deferred tax assets

 

$

42,701

 

 

$

47,806

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

27,774

 

 

$

28,492

 

Property and equipment

 

 

14,374

 

 

 

14,305

 

Intangibles

 

 

19,591

 

 

 

19,091

 

Fair value of derivative instruments

 

 

6,864

 

 

 

 

Other, net

 

 

3,112

 

 

 

3,145

 

Total deferred tax liabilities

 

$

71,715

 

 

$

65,033

 

Net deferred taxes

 

$

(29,014

)

 

$

(17,227

)