XML 21 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Sales:      
Total sales $ 1,467,458 $ 1,753,872 $ 1,677,837
Cost and expenses:      
(Increase) decrease in the fair value of derivative instruments [1] 2,755 25,113 (11,408)
Delivery and branch expenses 323,373 369,033 357,580
Depreciation and amortization expenses 34,623 32,901 31,575
General and administrative expenses 25,072 28,414 24,227
Finance charge income (3,771) (5,105) (4,700)
Operating income 92,968 37,350 66,068
Interest expense, net (9,702) (11,164) (8,716)
Amortization of debt issuance costs (999) (1,032) (1,288)
Other income (loss), net (5,724)   7,043
Income before income taxes 76,543 25,154 63,107
Income tax expense 20,625 7,517 7,602
Net income 55,918 17,637 55,505
General Partner’s interest in net income 377 95 314
Limited Partners’ interest in net income $ 55,541 $ 17,542 $ 55,191
Basic and diluted income per Limited Partner Unit: [2] $ 1.07 [3] $ 0.35 [3] $ 0.89
Weighted average number of Limited Partner units outstanding:      
Basic and Diluted 45,656 50,814 54,764
Product      
Sales:      
Total sales $ 1,186,026 $ 1,466,045 $ 1,404,370
Installations and services      
Sales:      
Total sales 281,432 287,827 273,467
Cost of product      
Cost and expenses:      
Cost and expenses 738,714 998,559 957,843
Cost of installations and services      
Cost and expenses:      
Cost and expenses $ 253,724 $ 267,607 $ 256,652
[1] Represents the change in value of unrealized open positions and expired options.
[2] See Note 19 - Earnings Per Limited Partner Units.
[3] The sum of the quarters do not add-up to the total due to the weighting of Limited Partner Units outstanding, rounding or the theoretical effects of FASB ASC 260-10-45-60 to Master Limited Partners earnings per unit.