XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives and Hedging-Disclosures and Fair Value Measurements
9 Months Ended
Jun. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivatives and Hedging-Disclosures and Fair Value Measurements

6) Derivatives and Hedging—Disclosures and Fair Value Measurements

The Company uses derivative instruments such as futures, options and swap agreements in order to mitigate exposure to market risk associated with the purchase of home heating oil for price-protected customers, physical inventory on hand, inventory in transit, priced purchase commitments and internal fuel usage. FASB ASC 815-10-05 Derivatives and Hedging, established accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities, along with qualitative disclosures regarding the derivative activity. The Company has elected not to designate its commodity derivative instruments as hedging derivatives, but rather as economic hedges whose change in fair value is recognized in its statement of operations in the caption “(Increase) decrease in the fair value of derivative instruments.” Depending on the risk being economically hedged, realized gains and losses are recorded in cost of product, cost of installations and services, or delivery and branch expenses.

As of June 30, 2020, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales: 8.2 million gallons of swap contracts, 6.3 million gallons of call options, 3.5 million gallons of put options, and 59.5 million net gallons of synthetic call options. To hedge the inter-month differentials for its price-protected customers, its physical inventory on hand and inventory in transit, the Company, as of June 30, 2020, held 19.4 million gallons of short swap contracts, 57.2 million gallons of long future contracts, and 59.6 million gallons of short future contracts that settle in future months.  To hedge its internal fuel usage and other activities for fiscal 2021, the Company, as of June 30, 2020, held 7.9 million gallons of call options and swap contracts that settle in future months.

As of June 30, 2019, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales: 6.9 million gallons of swap contracts, 3.6 million gallons of call options, 3.1 million gallons of put options, and 58.6 million net gallons of synthetic call options. To hedge the inter-month differentials for its price-protected customers, its physical inventory on hand and inventory in transit, the Company, as of June 30, 2019, held 1.3 million gallons of long swap contracts, 55.4 million gallons of long future contracts, and 71.5 million gallons of short future contracts that settle in future months. To hedge its internal fuel usage and other activities for fiscal 2019, the Company, as of June 30, 2019, held 7.8 million gallons of swap contracts and 0.7 million gallons of short swap contracts that settle in future months.

As of June 30, 2020, the Company has interest rate swap agreements in order to mitigate exposure to market risk associated with variable rate interest on $65.3 million, or 51.5%, of its long term debt.  The Company has designated its interest rate swap agreements as cash flow hedging derivatives.  To the extent these derivative instruments are effective and the accounting standard’s documentation requirements have been met, changes in fair value are recognized in other comprehensive income until the underlying hedged item is recognized in earnings.  As of June 30, 2020 the fair value of the swap contracts was $(3.5) million. As of September 30, 2019, the notional value of the swap contracts was $45.0 million and the fair value of the swap contracts was $(2.0) million. We utilized Level 2 inputs in the fair value hierarchy of valuation techniques to determine the fair value of the swap contracts.

The Company’s derivative instruments are with the following counterparties: Bank of America, N.A., Bank of Montreal, Cargill, Inc., Citibank, N.A., JPMorgan Chase Bank, N.A., Key Bank, N.A., Toronto-Dominion Bank and Wells Fargo Bank, N.A. The Company assesses counterparty credit risk and considers it to be low. We maintain master netting arrangements that allow for the non-conditional offsetting of amounts receivable and payable with counterparties to help manage our risks and record derivative positions on a net basis. The Company generally does not receive cash collateral from its counterparties and does not restrict the use of cash collateral it maintains at counterparties. At June 30, 2020, the aggregate cash posted as collateral in the normal course of business at counterparties was $0.5 million and recorded in “Prepaid expense and other current assets.” Positions with counterparties who are also parties to our credit agreement are collateralized under that facility. As of June 30, 2020, $11.1 million of hedge positions and payable amounts were secured under the credit facility.

FASB ASC 820-10 Fair Value Measurements and Disclosures, established a three-tier fair value hierarchy, which classified the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. The Company’s Level 1 derivative assets and liabilities represent the fair value of commodity contracts

used in its hedging activities that are identical and traded in active markets. The Company’s Level 2 derivative assets and liabilities represent the fair value of commodity and interest rate contracts used in its hedging activities that are valued using either directly or indirectly observable inputs, whose nature, risk and class are similar. No significant transfers of assets or liabilities have been made into and out of the Level 1 or Level 2 tiers. All derivative instruments were non-trading positions and were either a Level 1 or Level 2 instrument. The Company had no Level 3 derivative instruments. The fair market value of our Level 1 and Level 2 derivative assets and liabilities are calculated by our counter-parties and are independently validated by the Company. The Company’s calculations are, for Level 1 derivative assets and liabilities, based on the published New York Mercantile Exchange (“NYMEX”) market prices for the commodity contracts open at the end of the period. For Level 2 derivative assets and liabilities the calculations performed by the Company are based on a combination of the NYMEX published market prices and other inputs, including such factors as present value, volatility and duration.

The Company had no assets or liabilities that are measured at fair value on a nonrecurring basis subsequent to their initial recognition. The Company’s financial assets and liabilities measured at fair value on a recurring basis are listed on the following table.

 

(In thousands)

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using:

 

Derivatives Not Designated

   as Hedging Instruments

 

 

 

 

 

 

 

Quoted Prices in

Active Markets for

Identical Assets

 

 

Significant Other

Observable Inputs

 

Under FASB ASC 815-10

 

Balance Sheet Location

 

Total

 

 

Level 1

 

 

Level 2

 

Asset Derivatives at June 30, 2020

 

Commodity contracts

 

Fair liability value of derivative instruments

 

$

22,715

 

 

$

 

 

$

22,715

 

Commodity contracts

 

Long-term derivative liabilities included in the deferred charges and other assets, net and other long-term liabilities, net balances

 

 

1,576

 

 

 

 

 

 

1,576

 

Commodity contract assets at June 30, 2020

 

$

24,291

 

 

$

 

 

$

24,291

 

Liability Derivatives at June 30, 2020

 

Commodity contracts

 

Fair liability value of derivative instruments

 

$

(33,210

)

 

$

 

 

$

(33,210

)

Commodity contracts

 

Long-term derivative liabilities  included in the deferred charges and other assets, net and other long-term liabilities, net balances

 

 

(1,214

)

 

 

 

 

 

(1,214

)

Commodity contract liabilities at June 30, 2020

 

$

(34,424

)

 

$

 

 

$

(34,424

)

Asset Derivatives at September 30, 2019

 

Commodity contracts

 

Fair liability value of derivative instruments

 

$

13,824

 

 

$

 

 

$

13,824

 

Commodity contracts

 

Long-term derivative assets included in the deferred charges and other assets, net balance and other long term liabilities, net

 

 

1,466

 

 

 

 

 

 

1,466

 

Commodity contract assets September 30, 2019

 

$

15,290

 

 

$

 

 

$

15,290

 

Liability Derivatives at September 30, 2019

 

Commodity contracts

 

Fair liability value of derivative instruments

 

$

(22,086

)

 

$

 

 

$

(22,086

)

Commodity contracts

 

Long-term derivative liabilities included in the deferred charges and other assets, net balance and other long term liabilities, net

 

 

(1,719

)

 

 

 

 

 

(1,719

)

Commodity contract liabilities September 30, 2019

 

$

(23,805

)

 

$

 

 

$

(23,805

)

 

The Company’s derivative assets (liabilities) offset by counterparty and subject to an enforceable master netting arrangement are listed on the following table.

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

Offsetting of Financial Assets (Liabilities)

   and Derivative Assets (Liabilities)

 

Gross

Assets

Recognized

 

 

Gross

Liabilities

Offset in the

Statement

of Financial

Position

 

 

Net Assets

(Liabilities)

Presented in the

Statement

of Financial

Position

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amount

 

Long-term derivative assets included in deferred charges and other assets, net

 

$

1,576

 

 

$

(1,174

)

 

$

402

 

 

$

 

 

$

 

 

$

402

 

Fair liability value of derivative instruments

 

 

22,715

 

 

 

(33,210

)

 

 

(10,495

)

 

 

 

 

 

 

 

 

(10,495

)

Long-term derivative liabilities included in other long-term liabilities, net

 

 

 

 

 

(40

)

 

 

(40

)

 

 

 

 

 

 

 

 

(40

)

Total at June 30, 2020

 

$

24,291

 

 

$

(34,424

)

 

$

(10,133

)

 

$

 

 

$

 

 

$

(10,133

)

Long-term derivative assets included in other long-term assets, net

 

$

16

 

 

$

(16

)

 

$

 

 

$

 

 

$

 

 

$

 

Fair liability value of derivative instruments

 

 

13,824

 

 

 

(22,086

)

 

 

(8,262

)

 

 

 

 

 

 

 

 

(8,262

)

Long-term derivative liabilities included in other long-term liabilities, net

 

 

1,450

 

 

 

(1,703

)

 

 

(253

)

 

 

 

 

 

 

 

 

(253

)

Total at September 30, 2019

 

$

15,290

 

 

$

(23,805

)

 

$

(8,515

)

 

$

 

 

$

 

 

$

(8,515

)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Effect of Derivative Instruments on the Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of (Gain) or Loss Recognized

 

 

Amount of (Gain) or Loss Recognized

 

Derivatives Not Designated as Hedging Instruments Under FASB ASC 815-10

 

Location of (Gain) or Loss

Recognized in Income on Derivative

 

Three Months Ended June 30,

2020

 

 

Three Months Ended June 30,

2019

 

 

Nine Months Ended June 30,

2020

 

 

Nine Months Ended June 30,

2019

 

Commodity contracts

 

Cost of product (a)

 

$

4,681

 

 

$

558

 

 

$

7,030

 

 

$

8,751

 

Commodity contracts

 

Cost of installations and service (a)

 

$

282

 

 

$

79

 

 

$

506

 

 

$

729

 

Commodity contracts

 

Delivery and branch expenses (a)

 

$

664

 

 

$

75

 

 

$

1,261

 

 

$

512

 

Commodity contracts

 

(Increase) / decrease in the fair

value of derivative instruments (b)

 

$

(3,279

)

 

$

1,630

 

 

$

1,974

 

 

$

19,268

 

 

(a)

Represents realized closed positions and includes the cost of options as they expire.

(b)

Represents the change in value of unrealized open positions and expired options.