-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J/nAOQLqr99ioBDeeQJXRLNbiO16sBAJoJY9ZPrkt7cYLIXi21dOQq705zs1c89k ip8YwrUfqhB8pmj1vea3Dw== 0000950152-08-000680.txt : 20080131 0000950152-08-000680.hdr.sgml : 20080131 20080131080943 ACCESSION NUMBER: 0000950152-08-000680 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080130 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080131 DATE AS OF CHANGE: 20080131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TOLLGRADE COMMUNICATIONS INC \PA\ CENTRAL INDEX KEY: 0001002531 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-TELEPHONE INTERCONNECT SYSTEMS [7385] IRS NUMBER: 251537134 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27312 FILM NUMBER: 08562748 BUSINESS ADDRESS: STREET 1: 493 NIXON RD CITY: CHESWICK STATE: PA ZIP: 15024 BUSINESS PHONE: 4122742156 8-K 1 l29810ae8vk.htm TOLLGRADE COMMUNICATIONS, INC. 8-K TOLLGRADE COMMUNICATIONS, INC. 8-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 30, 2008
TOLLGRADE COMMUNICATIONS, INC.
(Exact Name of Registrant as Specified in Its Charter)
         
Pennsylvania   000-27312   25-1537134
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification Number)
493 Nixon Road
Cheswick, Pennsylvania 15024

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (412) 820-1400

N/A

(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 7.01 Regulation FD Disclosure
In a press release dated January 30, 2008, the Company announced its results of operations for the fiscal quarter and year ended December 31, 2007. A copy of the press release is set forth in Exhibit 99.1 hereto and incorporated herein by reference.
The information in this Item 2.02 and the attached Exhibit 99.1 shall not be deemed “filed” under Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, and is not incorporated by reference into any of the Company’s filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended, whether made before or after the date of this report and irrespective of any general incorporation language in such filing, unless the Company expressly states in such filing that such information is to be considered “filed” or incorporated by reference therein.
The Company is making reference to non-GAAP financial information in both the press release and in the related conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
     
Exhibit
Number
  Description
 
   
99.1
  Press Release dated January 30, 2008, announcing results of operations for the fiscal quarter and year ended December 31, 2007.
 Exhibits 99.1 furnished with this Current Report on Form 8-K shall not be deemed “filed” under Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, and is not incorporated by reference into any of the Company’s filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended, whether made before or after the date of this report and irrespective of any general incorporation language in such filing, unless the Company expressly states in such filing that such information is to be considered “filed” or incorporated by reference therein.

 


 

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
           
    TOLLGRADE COMMUNICATIONS, INC.
 
       
 
       
Dated: January 30, 2008
  By:   /s/ Sara M. Antol
 
       
 
      Sara M. Antol
General Counsel and Secretary

 

EX-99.1 2 l29810aexv99w1.htm EX-99.1 EX-99.1
 

Exhibit 99.1
(TOLLGRADE LOGO)  

 
NEWS RELEASE
 
Contact: Bob Butter, Corporate Communications / Office: 412-820-1347 / Cell: 412-736-6186 / bbutter@tollgrade.com
TOLLGRADE REPORTS FOURTH QUARTER 2007 RESULTS
Company Initiates Strategy and Realigns Resources for Growth Opportunities
PITTSBURGH, PA, January 30, 2008 — Tollgrade Communications, Inc. (NASDAQ: TLGD) today reported revenues of $18.8 million and a loss per share of ($2.14) for the fourth quarter ended December 31, 2007. These fourth quarter results include the impact of non-cash charges for impairment of intangible assets and goodwill, the establishment of a valuation allowance against certain tax assets not expected to be realized in the future, as well as restructuring, severance and stock-based compensation expenses. In comparison, for the fourth quarter of 2006, revenues were $16.6 million with earnings per share of $0.12.
On a non-GAAP basis, excluding the special charges and expenses described above, earnings per share for the fourth quarter of 2007 were $0.02, compared to $0.15 in the prior year fourth quarter.
For the year ended December 31, 2007, revenues were $66.6 million and loss per share was ($1.98) compared with revenues of $65.4 million and a per share loss of $(0.14) for the prior year period.
On a non-GAAP basis, earnings per share for the year ended December 31, 2007 were $0.25, compared to $0.16 for the prior year.
Strategic Initiatives
“Going forward, our strategy is to focus on our core test and measurement competencies and to realign our resources around growth opportunities in current, adjacent and new markets,” said Joseph Ferrara, Tollgrade’s new President and CEO. “Implementing this strategy will enable us to better respond to new organic and acquisition opportunities,” added Ferrara.
In the first quarter, 2008, the company has begun to implement initiatives as part of this strategic plan aimed at increasing efficiency and reducing costs. These initiatives are expected to generate approximately $3.7 million of cost savings annually and will include the following:
    Realign existing resources to new projects;
 
    Reductions to the company’s engineering staff for better alignment of resources with opportunities;

 


 

    Changes in field service and sales staffing to reflect continuing consolidations among our customer base and full integration of prior acquisitions; and
 
    Reduction in the number of senior management positions as a result of integrating talent from acquisitions along with a review of the management structure.
The company will eliminate approximately 30 positions and an additional 15 positions are being reassigned to new projects. As a result of these measures, the company expects to record a non-recurring cash charge of approximately $1.0 million in the first quarter of 2008 for severance and related benefits, the majority of which is expected to be paid in the first quarter of 2008.
We recognize that we are in the midst of great change in our market segment and business. As a consequence, we are experiencing a period of adjustment from both a financial and strategic standpoint,” said Ferrara. “This inflection point in our business requires that we adjust our investments and cost structure to support its evolution. Our objective is to create a healthier, growing Tollgrade by building on our core test and measurement competency,” added Ferrara.
Fourth Quarter 2007 Revenue Results
Sales of Tollgrade’s system test products were $6.3 million in the fourth quarter of 2007, compared to $8.2 million in the same period of 2006. These results include revenues from DigiTest®, LDU™ and N(x) Test™ products. These revenues decreased between periods as a result of significant project related product shipments in 2006 for a project completed in 2006 which did not recur in the 2007 period.
Overall sales of cable hardware and software products increased to $3.2 million in the fourth quarter of 2007 compared to $3.0 million in the fourth quarter of the prior year. Shipments of DOCSIS transponders and related software increased in the fourth quarter of 2007 as certain customers further transitioned to this technology, while shipments of legacy transponders declined between periods.
Overall sales of the Company’s MCU® products, which extend testability into the POTS network, were $2.8 million in the fourth quarter of 2007, compared to $2.1 million in the corresponding prior year quarter. Demand for this product continues to be driven by emphasis on DSL rollouts at remote terminal sites by certain RBOC customers. Sales of MCUs to RBOCs outpaced prior year levels, while sales to OEM customers declined between periods.
Sales of LoopCare software products, separate from and unrelated to the company’s DigiTest system products, were $0.3 million in the fourth quarter of 2007, compared to sales of less than $0.1 million in the fourth quarter of 2006. Service providers continue to limit spending in this area which has constrained purchases and substantially lengthened selling cycles. Overall LoopCare software license fees and services revenues,

2


 

including the separate software products previously discussed, were $2.5 million in the fourth quarter of 2007 compared to $2.2 million in the fourth quarter of 2006.
Fourth quarter 2007 sales from Services, which includes installation oversight and project management services and software maintenance fees, increased to $6.2 million compared to $3.3 million in the fourth quarter 2006, largely due to the inclusion of international service revenues related to the Broadband Test Division (“BTD”) acquisition on August 1, 2007.
Fourth Quarter 2007 Financial and Operating Data
Gross profit for the fourth quarter of 2007 was $6.9 million, which includes a non-cash charge of $2.3 million associated with the impairment of certain intangible assets, compared to $9.1 million in the fourth quarter of 2006. Exclusive of the intangible asset impairment charge, gross profit on a non-GAAP basis was $9.2 million for the fourth quarter of 2007. As a percentage of sales, gross profit for the fourth quarter of 2007 was 37.2% on a GAAP basis and 49.3% on a non-GAAP basis. For the fourth quarter of 2006, gross profit as a percentage of sales was 54.7%. The decrease in non-GAAP gross profit as a percentage of sales between years is due primarily to a less favorable product mix and higher amortization associated with the BTD intangible assets.
The company’s operating expenses were $35.5 million for the fourth quarter of 2007, compared to $7.6 million in the prior year quarter. Excluding restructuring, severance and goodwill impairment charges, as applicable, for both periods, operating expenses on a non-GAAP basis were $9.5 million and $7.2 million in the fourth quarter of 2007 and 2006, respectively. The increase on a non-GAAP basis is primarily due to additional operating costs associated with the BTD acquisition. These costs include approximately $0.8 million of expenses for related consultants and transition services which are considered non-recurring.
Selling and marketing expenses in the fourth quarter of 2007 were $2.9 million compared to $2.5 million in the same period of 2006. The increase is primarily associated with additional costs related to the BTD acquisition.
General and administrative expenses were $2.7 million for the fourth quarter 2007 compared to $2.0 million in the fourth quarter of 2006. The increase is related to transitional service costs and professional fees associated with the BTD acquisition, as well as other incremental recruiting and consultation costs.
Research and development costs were $3.9 million for the fourth quarter 2007 compared to $2.8 million in the fourth quarter 2006. The increase is largely due to additional engineering costs related to the BTD acquisition.
In accordance with current accounting standards, the company tested its goodwill for impairment at December 31, 2007. In this evaluation, the company considered its publicly traded share price as an indication of fair

3


 

market value. As a result of share price declines in the fourth quarter of 2007, as well as other factors, the company determined it was necessary to record a non-cash charge for the entire value of its goodwill at December 31, 2007.
The provision for income taxes reflects the establishment of a valuation allowance in the fourth quarter of 2007 of approximately $9.5 million to reduce certain tax assets to their estimated net realizable value at December 31, 2007.
The Company generated $5.9 million and $10.4 million of cash from operating activities for the fourth quarter and year ended December 31, 2007, respectively. Cash provided by operating activities in 2007 largely offset the cash outlay for the BTD acquisition.
The Company’s order backlog for firm customer purchase orders and signed software maintenance contracts was $19.2 million at December 31, 2007, compared to a backlog of $10.0 million at December 31, 2006. The current order backlog includes approximately $12.2 million of the newly acquired BTD products and services. Further, the backlog at December 31, 2007 and December 31, 2006 included approximately $13.6 million and $5.7 million, respectively, related to software maintenance contracts, including acquired BTD maintenance agreements reflected in the 2007 backlog, which is primarily earned and recognized as income on a straight-line basis during the remaining terms of these agreements.
Management expects that approximately 34% of the current total backlog will be recognized as revenue in the first quarter of 2008.
First Quarter 2008 Outlook
“Regarding our first quarter 2008 outlook, in what is a typically slow quarter and as our restructuring continues, we expect revenue to range from $13.5 million to $16.0 million and a loss per share to range from ($0.14) to ($0.05) on a GAAP basis,” said Ferrara. ”While major customers get closer to finalizing their growth plans, we are re-tooling Tollgrade to enhance shareholder value through our investments, growth initiatives and potential acquisitions. Perhaps what’s most important will be our ability to focus on leveraging an expanding international customer footprint with new products, services and solutions. At the same time, we are looking to achieve a higher level of effective execution throughout operations, to improve channel partner and business relationships, and to identify other existing market-based opportunities as a means to introduce new technologies to current, adjacent and new markets,” he added.
Conference Call and Webcast
A conference call to discuss earnings results for the fourth quarter of 2007 will be held on January 31, 2008 at 9:00 a.m., Eastern Time. The telephone number for U.S. participants is 1-800-860-2442 (international: 412-858-4600). Please reference Tollgrade’s Fourth Quarter 2007 Earnings Results Call.

4


 

The conference call will also be broadcast live over the Internet. To listen to this conference call via the Internet, simply log on to the following URL address: http://www.videonewswire.com/event.asp?id=45344
About Tollgrade
Tollgrade Communications, Inc. is a leading provider of network service assurance products and services for centralized test systems around the world. Tollgrade designs, engineers, markets and supports centralized test systems, test access and status monitoring products, and next generation network assurance technologies for the broadband marketplace. Tollgrade’s customers range from the top RBOCs (Regional Bell Operating Companies) and Cable providers, to numerous independent telecom, cable and broadband providers around the world. Tollgrade’s network testing, measurement and monitoring solutions support the infrastructure of cable and telecom companies offering current and emerging triple play services. Tollgrade, headquartered near Pittsburgh in Cheswick, Pa., and its products and customer reach span over 300 million embedded access lines, more than any other test and measurement supplier. For more information, visit Tollgrade’s web site at www.tollgrade.com
# # # #
(Financial Tables Follow)

5


 

TOLLGRADE COMMUNICATIONS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations

(In thousands, except per-share data)
                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,     December 31,     December 31,  
    2007     2006     2007     2006  
 
                               
Revenues:
                               
Products
  $ 12,506     $ 13,274     $ 49,491     $ 51,564  
Services
    6,246       3,310       17,069       13,830  
 
 
    18,752       16,584       66,560       65,394  
 
Cost of sales:
                               
Products
    6,623       6,001       23,501       25,277  
Services
    1,880       941       4,989       4,543  
Amortization
    1,017       567       3,058       3,419  
Impairment of intangibles
    2,263             2,263        
Inventory write down
                      4,308  
 
 
    11,783       7,509       33,811       37,547  
 
 
                               
Gross profit
    6,969       9,075       32,749       27,847  
 
 
                               
Operating expenses:
                               
Selling and marketing
    2,859       2,470       10,224       10,552  
General and administrative
    2,737       2,046       9,857       7,981  
Research and development
    3,933       2,792       13,572       13,276  
Severance
    896             896        
Restructuring expense
     115        341       942       1,840  
Impairment of goodwill
    24,958             24,958        
 
Total operating expenses
    35,498       7,649       60,449       33,649  
 
 
                               
(Loss)/income from operations
    (28,529 )     1,426       (27,700 )     (5,802 )
Other income
     615       771       2,767       2,755  
 
 
                               
(Loss)/income before income taxes
    (27,914 )     2,197       (24,933 )     (3,047 )
Provision/(benefit) for income taxes
    226       614       1,220       (1,213 )
 
Net (loss)/income
  $ (28,140 )   $ 1,583     $ (26,153 )   $ (1,834 )
 
 
                               
Diluted earnings per-share information:
                               
 
                               
Weighted average shares of common stock and equivalents:
    13,156       13,270       13,219       13,239  
 
Net (loss)/income per common and common equivalent shares
  $ (2.14 )   $ 0.12     $ (1.98 )   $ (0.14 )
 

6


 

TOLLGRADE COMMUNICATIONS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets

(In thousands)
                 
    December 31,     December 31,  
    2007     2006  
ASSETS
               
 
               
Current assets:
               
Cash and cash equivalents
  $ 58,222     $ 57,378  
Short-term investments
    632       5,323  
Accounts receivable:
               
Trade
    14,625       15,149  
Other
    1,601       1,918  
Inventories
    13,687       8,556  
Prepaid expenses
    1,120       776  
Receivable from officer
          148  
Deferred and refundable tax assets
    503       2,939  
Assets held for sale
     272       1,190  
 
Total current assets
    90,662       93,377  
 
               
Property and equipment, net
    4,279       3,301  
Intangibles and capitalized software costs, net
    44,215       41,487  
Goodwill
          23,836  
Other assets
    333       351  
 
Total assets
  $ 139,489     $ 162,352  
 
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 4,214     $ 1,580  
Accrued warranty
    1,937       2,135  
Accrued expenses
    3,148       2,590  
Accrued salaries and wages
    891       658  
Accrued royalties payable
    707       200  
Income taxes payable
    572        
Deferred revenue
    2,113       2,783  
 
Total current liabilities
    13,582       9,946  
 
               
Pension obligation
    908        
Deferred tax liabilities and other taxes
    1,999       2,962  
 
 
               
Total liabilities
    16,489       12,908  
 
               
Total shareholders’ equity
    123,000       149,444  
 
 
               
Total liabilities and shareholders’ equity
  $ 139,489     $ 162,352  
 
—More —

7


 

TOLLGRADE COMMUNICATIONS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands)
                 
    Twelve Months Ended  
    December 31,     December 31,  
    2007     2006  
 
Cash flows from operating activities:
               
Net loss
  $ (26,153 )   $ (1,834 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    4,755       5,499  
Impairment of goodwill and intangible assets
    27,221        
Valuation allowance
    9,512        
Stock-based compensation expense
    815       517  
Deferred income taxes, net
    (8,128 )     (441 )
Excess tax benefits from stock-based compensation
    (10 )     (94 )
Restructuring charges
    473       5,309  
Provisions for losses on inventories
    402       (90 )
Provision for allowance for doubtful accounts
    86       86  
Changes in assets and liabilities:
           
Accounts receivable-trade
    4,197       (3,952 )
Accounts receivable-other
    562       (512 )
Inventories
    (4,106 )     (1,727 )
Refundable income taxes
          (231 )
Prepaid expenses and other assets
    (150 )     565  
Accounts payable
    1,959       (318 )
Accrued warranty
    (198 )     (85 )
Accrued expenses and other liabilities
    (1,902 )     40  
Accrued royalties payable
    500       (381 )
Income taxes payable
    557       (678 )
 
Net cash provided by operating activities
    10,392       1,673  
 
Cash flows from investing activities:
               
Purchase of investments
    (12,194 )     (9,646 )
Redemption/maturity of investments
    16,885       22,333  
Capital expenditures, including capitalized software
    (2,324 )     (1,247 )
Investments in other assets
          (155 )
Purchase of Emerson Test Division
          (5,501 )
Purchase of Broadband Test Division of Teradyne
    (11,855 )      
Proceeds from sale of assets held for sale
    892        
 
Net cash (used in)provided by investing activities
    (8,596 )     5,784  
 
Cash flows from financing activities:
               
Repurchase of treasury shares
    (1,109 )      
Proceeds from exercise of stock options
    88       406  
Excess tax benefits from share-based compensation
    10       94  
 
Net cash (used in) provided by financing activities
    (1,011 )     500  
 
Net increase in cash and cash equivalents
    785       7,957  
Effect of exchange rate changes on cash and cash equivalents
    59        
Cash and cash equivalents at beginning of year
    57,378       49,421  
 
Cash and cash equivalents at end of year
  $ 58,222     $ 57,378  
 

8


 

Explanation of Non-GAAP Measures
The Company provides non-GAAP gross profit, operating expense, operating income/(loss), net income/(loss) and diluted earnings per share as supplemental information to explain the Company’s operating performance. The Company evaluates its historical and prospective financial performance considering these non-GAAP factors, in order to better understand its own results as well as to measure itself against its peers. The Company further believes that providing this information as a supplement to the GAAP presentation permits its investors to obtain a better understanding of the Company’s core operating performance through enhanced transparency.
The non-GAAP adjustments described in this release have been excluded by the Company from its non-GAAP measures. These non-GAAP adjustments, and the basis for excluding them, are described below:
    Impairment of goodwill and other long-lived assets: The Company incurs costs which are included in its GAAP presentation of cost of goods sold and operating expenses related to the impairment of goodwill and other long-lived assets in accordance with SFAS 142 and 144, respectively. Such asset impairments are the result of lowered financial performance for the business or product which utilizes the effected assets. These impairments are non-cash and by their nature non-recurring and generally unpredictable. We believe eliminating such cost from GAAP gross profit, operating expense, operating income/(loss), net income/(loss) and diluted EPS will assist investors in evaluating our current performance against historical results.
 
    Valuation allowances for income taxes: The Company reports its income tax expense in accordance with SFAS 109. SFAS 109 requires that the tax provision reflect adjustments to reduce any recognized net deferred tax assets to their net realizable if it is determined that it is more likely than not that such assets will not be realized. These adjustments, referred to as a valuation allowance, are non-cash and by their nature generally non-recurring and unpredictable. The Company’s non-GAAP measures eliminate the effect of such valuation allowance, in the year recorded, on GAAP net income/ (loss) and diluted EPS. The Company believes eliminating the effect of such valuation allowance adjustments from the measures will assist investors in understanding and evaluating our current performance against historical results.

9


 

    Severance costs: From time to time, the Company incurs severance costs related to the separation of certain employees from the Company. These charges are non-recurring costs and are generally unpredictable. We believe eliminating such costs from operating expense, operating income/(loss), net income/(loss) and diluted earnings per share will assist our investors in evaluating our current performance against historical results.
 
    Restructuring expense: We have excluded the effect of restructuring programs from our GAAP gross profit, operating expense, operating income, net income and diluted EPS. The restructuring program included charges primarily associated with write-down of inventory, employee severance and refinement of estimates related to relocation and lease termination costs. We believe it is useful for investors to understand the effect of these expenses on our operating performance.
 
    Stock-based compensation expense. We have excluded the effect of employee stock-based compensation expense on GAAP operating expenses, operating income, net income and diluted EPS. We exclude employee stock-based compensation expense from our non-GAAP measures primarily because they are non-cash expenses that we believe are not reflective of our core operating performance.
Reconciliation to GAAP- Quarter Ended December 31, 2007 (Unaudited)
                                                 
                            Operating     Net        
    Gross     Gross     Operating     (Loss)/     (Loss)/     Diluted  
(In thousands, except per share amount)   Profit     Profit %     Expenses     Income     Income     EPS  
 
GAAP Reported Results
  $ 6,969       37.2 %   $ 35,498     $ (28,529 )   $ (28,140 )   $ (2.14 )
Impairment of intangibles
    2,263       12.1 %           2,263       1,509       0.11  
Restructuring expense
                (115 )     115       77       0.01  
Severance expense
                (896 )     896       598       0.05  
Stock-based compensation expense
                14       (14 )     (9 )      
Impairment of goodwill
                (24,958 )     24,958       16,647       1.27  
Valuation allowance
                            9,512       0.72  
     
Non-GAAP Results, Excluding special items
  $ 9,232       49.3 %   $ 9,543     $ (311 )   $ 194     $ 0.02  
     

10


 

Reconciliation to GAAP- Twelve Months Ended December 31, 2007 (Unaudited)
                                                 
                            Operating     Net        
    Gross     Gross     Operating     (Loss)/     (Loss)/     Diluted  
(In thousands, except per share amount)   Profit     Profit %     Expenses     Income     Income     EPS  
 
GAAP Reported Results
  $ 32,749       49.2 %   $ 60,449     $ (27,700 )   $ (26,153 )   $ (1.98 )
Impairment of intangible
    2,263       3.4 %           2,263       1,509       0.11  
Restructuring expense
                (942 )     942       628       0.04  
Severance expense
                (896 )     896       598       0.05  
Stock-based compensation expense
                (815 )     815        544       0.04  
Impairment of goodwill
                (24,958 )     24,958       16,647       1.27  
Valuation allowance
                            9,512       0.72  
     
Non-GAAP Results, Excluding special items
  $ 35,012       52.6 %   $ 32,838     $ 2,174     $ 3,285     $ 0.25  
     
Reconciliation to GAAP- Quarter Ended December 31, 2006 (Unaudited)
                                                 
                            Operating     Net        
    Gross     Gross     Operating     (Loss)/     (Loss)/     Diluted  
(In thousands, except per share amount)   Profit     Profit %     Expenses     Income     Income     EPS  
 
GAAP Reported Results
  $ 9,075       54.7 %   $ 7,649     $ 1,426     $ 1,583     $ 0.12  
Restructuring expense
                (341 )     341       246       0.02  
Stock-based compensation expense
                (139 )     139       100       0.01  
     
Non-GAAP Results, Excluding special items
  $ 9,075       54.7 %   $ 7,169     $ 1,906     $ 1,929     $ 0.15  
     
Reconciliation to GAAP- Twelve Months Ended December 31, 2006 (Unaudited)
                                                 
                            Operating     Net        
    Gross     Gross     Operating     (Loss)/     (Loss)/     Diluted  
(In thousands, except per share amount)   Profit     Profit %     Expenses     Income     Income     EPS  
 
GAAP Reported Results
  $ 27,847       42.6 %   $ 33,649     $ (5,802 )   $ (1,834 )   $ (0.14 )
Inventory write-down
    4,308       6.6 %           4,308       2,593       0.20  
Restructuring expense
                (1,840 )     1,840       1,108       0.08  
Stock-based compensation expense
                (517 )     517       311       0.02  
     
Non-GAAP Results, Excluding special items
  $ 32,155       49.2 %   $ 31,292     $ 863     $ 2,178     $ 0.16  
     

11


 

Forward Looking Statements
The foregoing release and other statements by the Company contain “forward looking statements” regarding future events or results within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning the Company’s current expectations regarding revenue and earnings results for the first quarter of 2008, its restructuring initiatives aimed at increasing efficiency and reducing costs, its ability to align its products more closely with its customers’ focus on new network and service platform development, its ability to complete potential acquisitions in a manner that will result in positive financial results for the company, expected share value growth, a challenging market for selling LoopCare features to the RBOCs and competitive carriers, and the Company’s ability to leverage its international customer base with new products and services and improve channel and partner relationships, as well as identify other adjacent or new markets for its existing or new products and technologies. The Company cautions readers that such “forward looking statements” are, in fact, predictions that are subject to risks and uncertainties and that actual events or results may differ materially from those anticipated events or results expressed or implied by such forward looking statements. The Company disclaims any current intention to update its “forward looking statements,” and the estimates and assumptions within them, at any time or for any reason.
In particular, the following factors, among others could cause actual results to differ materially from those described in the “forward looking statements:” (a) we may not be successful in achieving our planned cost reductions, and even if we are successful in doing so, we may not be able to reduce expenditures quickly enough to see a positive effect on our profitability and may have to undertake further restructuring initiatives; (b) the extent of the actual severance or accounting charges resulting from these cost reductions may exceed what we have estimated; (c) our cost-cutting initiatives may impair our ability to effectively develop and market products and remain competitive; (d) our restructuring initiatives could have long-term effects on our business by reducing our pool of talent, decreasing or slowing improvements in our products, making it more difficult for us to respond to customers, limiting our ability to increase production quickly if and when the demand for our products increases and limiting our ability to hire and retain key personnel; (e) inability to complete sales, or possible delays in deployment, of existing or new products into

12


 

international markets and the difficulty of obtaining favorable commercial terms for product sales, lack of market acceptance, political instability or other unforeseen obstacles or delays; (f) inability to complete or possible delays in completing certain research and development efforts required for several new complex products, including without limitation our DigiTest ICE™ product and our “Smart Grid” products currently under development, and any failure of our customers to adopt new products in the volumes and within the timeframes anticipated; (g) the unanticipated further decline of the capital budgets allocated to legacy network elements for certain of our major customers, including, without limitation, sales of LoopCare to our RBOC and competitive carrier customers; (h) the inability to make changes in business strategy, development plans and product offerings to respond to the needs of the significantly changing telecommunications markets and network technologies, including the ability to identify and enter new and adjacent markets with our existing and new product technologies; (i) possible delays in, or the inability to, complete negotiation and execution of purchase and service agreements with new or existing customers; (j) lower than expected demand for our cable testing products and pricing pressures on those products as a result of increased competition, consolidation within the cable industry and the adoption of standards-based protocols; (k) lower than expected demand for our telecom testing products in the competitive local exchange carrier market; (l) our dependence upon a limited number of third party subcontractors and component suppliers to manufacture or supply certain aspects of the products we sell; (m) the ability to manage the risks associated with and to grow our business; (n) the uncertain economic and political climate in certain parts of the world where we conduct business and the potential that such climate may deteriorate; (o) our ability to complete future acquisitions with positive financial results and to efficiently integrate acquired businesses and achieve expected synergies, in particular, the acquisition of the Broadband Testing Division of Teradyne, Inc., and management distraction from other important strategic initiatives which may be caused by such efforts; (p) delays in the rate of acceptance of our new product initiatives, including without limitation our DigiTest ICE™ product and our “Smart Grid” products currently under development, in the markets into which they will be sold, caused by extended testing or acceptance periods, requests for custom or modified engineering of such products, and customer budget cycles, and (q) our ability to realize expected savings and other positive business impacts from certain restructuring and strategic initiatives and the impact of the actual severance or accounting charges resulting from these restructuring efforts; and (r) our ability to develop or extend new or existing products into new and adjacent markets, among other factors. Other factors that could cause actual events

13


 

or results to differ materially from those contained in the “forward looking statements” are included in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”) including, but not limited to, the Company’s Form 10-K for the year ended December 31, 2006 and any subsequently filed reports. All documents are also available through the SEC’s Electronic Data Gathering Analysis and Retrieval system at www.sec.gov or from the Company’s website at www.tollgrade.com.
äLoopCare is a trademark of Tollgrade Communications, Inc.
™N(x)Test is a trademark of Tollgrade Communications, Inc.
™ LDUis a trademark of Tollgrade Communications, Inc.
™ ICE is a trademark of Tollgrade Communications, Inc.
Ò DigiTest is a registered trademark of Tollgrade Communications, Inc.
Ò MCU is a registered trademark of Tollgrade Communications, Inc.
All other trademarks are the property of their respective owners.

14

GRAPHIC 3 l29810al2981000.gif GRAPHIC begin 644 l29810al2981000.gif M1TE&.#EAI`!)`.9%`(^-B\C&QE=343LW-"TH)JRJJ=;5U/+R\;JXMW-P;N3C MXV5B8)V;FDE%0X%_?>^@GOWT]/.XM_?0ST\C(.=P;C<>&YL<[..V4DHLO+&-85?OHY],].J,T,>N(AELE M(D,A'KLX-?7$PXT[.,U?7:-Z>*F=G,N8E\!=6K^6E;Y03=UY=RL<&8103I%3 M4)I)1LF-BZ5`/=_+RI5K:;-.3*6%A._EY1D..=G-]`/1\:%____P`` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````````````````````````````````"'Y!`$``$4` M+`````"D`$D```?_@$6"@X2%AH>(B8J+$!L;$(N1DI.4E9:7F)F$$2"0FI^@ MH:*CEA$>$J2IJJNLDQ(4&ZVRL[2B)!X>)+6[O+V)#R,KOL/$M1(C%)[%R\RA M$"!#L(0`TJ-0`.]Q@P@<6H%`E(0&@>2!F M@USIY$_RC?BBD@08``U[/F6GIT_Z^7D@ESX-YB@1`AC@)A%&6?KG3XH-B.(D/I4P$FUS@#!EYSN)]<` M#J2HY'"@5G5`JSB^)*V%+[55@0@]@B-$$-W^6H2.1*$+@`.ZFE4(P#\E*,BG MY*T97'Q%I!9=!CE\IH#_KJ\5T9I^*EN!+2:B&3$A%R37()$D.M#UT@`E%,M;KJ(-T:9L"C`,B4\VE%+/W3 M!!KT(&4))HC0TP!KBLRQ=8(9TO)/AES:J=?4=2U(MS,1H$$)0#>+04\VZ:8V MO&$V7`D',&`P)THC>*#!LPD?TJI\&Q-M",(^%4*NJH0P3L31-@MG8`46Q/V0 M"@_P,+(AK0:5Y:+RP:S M_Z]$%4+[:5('G$C/DK\000O(5]8!!10\8/\#(DR@__X2;,`"!@`,P04N$)*X ME4!Y^7-2KJKR/.@QD':QJ@[2Q-0G#!TB=C!B%0.1LB,,7"!^(`SA0RC@`18D M,%8"P"`1:E8V,?4K56=['*585A7P%2)Q92H"=XKPHA2L``M&22P/2I2ZE``"'D2H0R.!#OI\V9="02 M[!CP0J/TD9!:=%D29=E'+T425)SI9C@M.`@5^G$E!V`F$1J`@)40S(*??`FT MSEE%/)[R)W?3#>P0T*I$H8TZ##"HL9JI0Y`5%`&T\Y)-O.+/\A735]3,65!4 MN*ITRD57PWR3X1I:LXJF2BMW_!/LEI@`S`A4=B_9J%RH24E4%B%GOX0@C/YX M49\0=1!]3$S8:B+4)PTJ03__/=!L(+0`%3%TJ,!L5\!D]+MGMNIY6^H2``** M(2P2P8;((E0!)A6R`@AU`0?HEH)2-8`$"0`!#5B`P0SPPE]J[(40,L2[5,18 M@W65L5X]A`%D`E79:`RR*@J>IR"8`)>*1BA6 M%'8S\YP25T[JTXO*LDZ7H*5P.(;UE"E.#L[);%3RPQ MKN("TI<,`,T+X])P4BS2SU[+*'GM\FP M&9"`OV;&F_@P0'%I*VBA1.A=!K"4`*"D0SX9V@#/`<"ES>(`E]36U`?`JY;4 MW0`H;VGMVX8`*4"E3*-$-#L`#!C*TD"N<5`,>T0*F`V`ZPNB M`\1\KA9.N9?Y/%FA7)B;%PYSTQ*P@'JWO!5*!L!;YJ*S+1'TR^"UZYDLE:>_ M.@"D+$8Q8$=,A.P8!=D%L.[11^%E3(GVR5H<3G$-ED(O#>;5?^UK`-(U`)>@ M?>RU4,!;@!SV9EM'$,A^M74H&O9;7/VNU"#2$)+*B_=5#.R;-A9Y9A13*05? M-NS(/E/4!##LO"K^4W!M_"HN)@"#GZG1&NO+(B]=>K)0-.:8^1#I^CNY 8`2P7?2B.&XE*3YD0,(FD[KMA:H\$`@`[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----