XML 40 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Credit Facilities (Tables)
3 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the maturities of our borrowing obligations as of December 31, 2017 (dollars in thousands):
Fiscal Year
 
Convertible Debentures(1)
 
Senior Notes
 
Total
2018
 
$

 
$

 
$

2019
 

 

 

2020
 

 
450,000

 
450,000

2021
 

 

 

2022
 
310,463

 

 
310,463

Thereafter
 
1,026,488

 
800,000

 
1,826,488

Total before unamortized discount
 
1,336,951

 
1,250,000

 
2,586,951

Less: unamortized discount and issuance costs
 
(277,455
)
 
(9,902
)
 
(287,357
)
Total long-term debt
 
$
1,059,496

 
$
1,240,098

 
$
2,299,594

                 
(1) 
Pursuant to the terms of each convertible instrument, holders have the right to redeem the debt on specific dates prior to maturity. The repayment schedule above assumes that payment is due on the next redemption date after December 31, 2017.
Borrowing Obligations and Applicable Margin for Borrowings
At December 31, 2017 and September 30, 2017, we had the following long-term borrowing obligations (dollars in thousands): 
 
December 31,
2017
 
September 30,
2017
5.625% Senior Notes due 2026, net of deferred issuance costs of $5.5 million and $5.7 million, respectively. Effective interest rate 5.625%.
$
494,453

 
$
494,298

5.375% Senior Notes due 2020, net of unamortized premium of $0.9 million and $1.0 million, respectively, and deferred issuance costs of $2.1 million and $2.3 million, respectively. Effective interest rate 5.375%.
448,748

 
448,630

6.000% Senior Notes due 2024, net of deferred issuance costs of $2.0 million and $2.1 million, respectively. Effective interest rate 6.000%.
297,988

 
297,910

1.00% Convertible Debentures due 2035, net of unamortized discount of $135.0 million and $140.9 million, respectively, and deferred issuance costs of $6.6 million and $6.9 million, respectively. Effective interest rate 5.622%.
534,885

 
528,690

2.75% Convertible Debentures due 2031, net of unamortized discount of $1.5 million and deferred issuance costs of $0.1 million as of September 30, 2017. Effective interest rate 7.432%.
46,568

 
376,121

1.25% Convertible Debentures due 2025, net of unamortized discount of $90.2 million and $92.7 million, respectively, and deferred issuance costs of $4.1 million and $4.3 million, respectively. Effective interest rate 5.578%.
255,703

 
253,054

1.50% Convertible Debentures due 2035, net of unamortized discount of $40.1 million and $42.5 million, respectively, and deferred issuance costs of $1.4 million and $1.5 million, respectively. Effective interest rate 5.394%.
222,340

 
219,875

Deferred issuance costs related to our Revolving Credit Facility
(1,091
)
 
(1,174
)
Total debt
2,299,594

 
2,617,404

    Less: current portion

 
376,121

Total long-term debt
$
2,299,594

 
$
2,241,283