XML 127 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Provisions for employee benefits
12 Months Ended
Dec. 31, 2022
Provisions for employee benefits  
Provisions for employee benefits

22 Provisions for employee benefits


(€ million)
December 31, 2022

December 31, 2021
Italian defined benefit plans
177

227
Foreign defined benefit plans
142

129
FISDE, foreign medical plans and other
126

162
Defined benefit plans
445

518
Other benefit plans
341

301
Provision for employee benefits
786

819


The liability relating to Eni's commitment to cover the healthcare costs of personnel is determined based on the contributions paid by the Company.

Other employee benefit plans related to deferred monetary incentive plans for €115 million, isopensione plans (a post retirement benefit plan applicable to a specific category of employees) of Eni Plenitude SpA Società Benefit for99 million, contratti di espansione (agreed redundancy plans for workers) for €85 million, Jubilee Awards for €26 million and other long-term plans for €16 million.


Present value of employee benefits, estimated by applying actuarial techniques, consisted of the following:



2022

2021

(€ million)
Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other benefit plans

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other benefit plans

Total

Present value of benefit liabilities at beginning of year
227

761

162

1,150

301

1,451

258

1,140

182

1,580

268

1,848

Current service cost
1

11

3

15

52

67

1

16

3

20

49

69

Interest cost
2

24

2

28

1

29

1

24

1

26

 

26

Remeasurements:
 (26 )
 (118 )
 (33 )
 (177 )
 (22 )
 (199 )
 

 (118 )
 (6 )
 (124 )
 (11 )
 (135 )
- actuarial (gains) losses due to changes in demographic assumptions
 

9

 

9

 (2 )
7

 (1 )
 (3 )
 (4 )
 (8 )
 (1 )
 (9 )
- actuarial (gains) losses due to changes in financial assumptions
 (34 )
 (144 )
 (35 )
 (213 )
 (15 )
 (228 )
 (1 )
 (111 )
3

 (109 )
2

 (107 )
- experience (gains) losses
8

17

2

27

 (5 )
22

2

 (4 )
 (5 )
 (7 )
 (12 )
 (19 )
Past service cost and (gain) loss on settlements
 

 

 

 

127

127

 

 

 

 

107

107

Plan contributions:
 

1

 

1

 

1

 

1

 

1

 

1

- employee contributions
 

1

 

1

 

1

 

1

 

1

 

1

Benefits paid
 (28 )
 (30 )
 (8 )
 (66 )
 (87 )
 (153 )
 (36 )
 (39 )
 (8 )
 (83 )
 (56 )
 (139 )
Currency translation differences and other changes
1

 (5 )
 

 (4 )
 (31 )
 (35 )
3

 (263 )
 (10 )
 (270 )
 (56 )
 (326 )
Present value of benefit liabilities at end of year (a)
177

644

126

947

341

1,288

227

761

162

1,150

301

1,451

Plan assets at beginning of year
 

633

 

633

 

633

 

648

 

648

 

648

Interest income
 

18

 

18

 

18

 

12

 

12

 

12

Return on plan assets
 

 (117 )
 

 (117 )
 

 (117 )
 

 (5 )
 

 (5 )
 

 (5 )
Past service cost and (gains) losses settlements
 

 (1 )
 

 (1 )
 

 (1 )
 

 

 

 

 

 

Plan contributions:
 

14

 

14

 

14

 

15

 

15

 

15

- employee contributions
 

1

 

1

 

1

 

1

 

1

 

1

- employer contributions
 

13

 

13

 

13

 

14

 

14

 

14

Benefits paid
 

 (21 )
 

 (21 )
 

 (21 )
 

 (28 )
 

 (28 )
 

 (28 )
Currency translation differences and other changes
 

 (23 )
 

 (23 )
 

 (23 )
 

 (9 )
 

 (9 )
 

 (9 )
Plan assets at end of year (b)
 

503

 

503

 

503

 

633

 

633

 

633

Asset ceiling at beginning of year
 

1

 

1

 

1

 

1

 

1

 

1

Change in asset ceiling
 

 

 

 

 

 

 

 

 

 

 

 

Asset ceiling at end of year (c)
 

1

 

1

 

1

 

1

 

1

 

1

Net liability recognized at end of year (a-b+c)
177

142

126

445

341

786

227

129

162

518

301

819

Employee benefit plans included the actuarial liability, net of plan assets, attributable to partners operating in exploration and production activities of 22 million (€1 million at December 31, 2021). Eni recorded a receivable for an amount equivalent to such liability.

Costs charged to the profit and loss account, valued using actuarial assumptions, consisted of the following:
(€ million)
Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other
benefit plans


Total
2022
 

 

 

 

 

 
Current service cost
1

11

3

15

52

67
Past service cost and (gains) losses on settlements
 

 

 

 

127

127
Interest cost (income), net:
 

 

 

 

 

 
- interest cost on liabilities
2

24

2

28

1

29
- interest income on plan assets
 

 (18 )
 

 (18 )
 

 (18 )
Total interest cost (income), net
2

6

2

10

1

11
- of which recognized in "Payroll and related cost"
 

 

 

 

1

1
- of which recognized in "Financial income (expense)"
2

6

2

10

 

10
Remeasurements for long-term plans
 

 

 

 

(22 )
 (22 )
Administrative fees paid
 

1

 

1

 

1
Total
3

18

5

26

158

184
- of which recognized in "Payroll and related cost"
1

12

3

16

158

174
- of which recognized in "Financial income (expense)"
2

6

2

10

 

10
2021
 

 

 

 

 

 
Current service cost
1

16

3

20

49

69
Past service cost and (gains) losses on settlements
 

 

 

 

107

107
Interest cost (income), net:
 

 

 

 

 

 
- interest cost on liabilities
1

24

1

26

 

26
- interest income on plan assets
 

 (12 )
 

 (12 )
 

 (12 )
Total interest cost (income), net
1

12

1

14

 

14
- of which recognized in "Payroll and related cost"
 

 

 

 

 

 
- of which recognized in "Financial income (expense)"
1

12

1

14

 

14
Remeasurements for long-term plans
 

 

 

 

(11 )
 (11 )
Total
2

28

4

34

145

179
- of which recognized in "Payroll and related cost"
1

16

3

20

145

165
- of which recognized in "Financial income (expense)"
1

12

1

14

 

14

Costs of defined benefit plans recognized in other comprehensive income consisted of the following:



2022

2021

(€ million)
Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total

Actuarial (gains)/losses due to changes in demographic assumptions
 

9

 

9

 (1 )
 (3 )
 (4 )
 (8 )
Actuarial (gains)/losses due to changes in financial assumptions
 (34 )
 (144 )
 (35 )
 (213 )
 (1 )
 (111 )
3

 (109 )
Experience (gains) losses
8

17

2

27

2

 (4 )
 (5 )
 (7 )
Return on plan assets
 

117

 

117

 

5

 

5

Remeasurements
 (26 )
 (1 )
 (33 )
 (60 )
 

 (113 )
 (6 )
 (119 )

Plan assets consisted of the following:

(€ million)
Cash and cash equivalents
Equity securities
Debt securities
Real estate
Derivatives
Investment funds
Assets held by insurance company
Other
Total
December 31, 2022
 
 
 
 
 
 
 
 
 
Plan assets with a quoted market price
23
25
260
11
4
4
26
146
499
Plan assets without a quoted market price










 
4
 
4
 
23
25
260
11
4
4
30
146
503
December 31, 2021
 
 
 
 
 
 
 
 
 
Plan assets with a quoted market price
95
43
299
8
3
1
23
157
629
Plan assets without a quoted market price
 
 
 
 
 
 
4
 
4
 
95
43
299
8
3
1
27
157
633


The main actuarial assumptions used in the measurement of the liabilities at year-end and in the estimate of costs expected for 2023 consisted of the following:





Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans
and other


Other benefit plans
2022  

 

 

 

 
Discount rate (%)

3.7

2.2-15.4

3.7

3.4-3.7
Rate of compensation increase (%)

3.4

1.9-12.5

 

 
Rate of price inflation (%)

2.4

1.2-11.5

2.4

2.4
Life expectations on retirement at age 65 (years)

 

13-24

24

 
2021  

 

 

 

 
Discount rate (%)

1.0

0.3-15.3

1.0

0.0-1.0
Rate of compensation increase (%)

2.8

1.5-12.5

 

 
Rate of price inflation (%)

1.8

0.7-13.3

1.8

1.8
Life expectations on retirement at age 65 (years)

 

13-25

24

 

 

The following is an analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans:





Euro
area


Rest of
Europe


Africa

Other
areas


Foreign defined benefit plans
2022
 
 

 

 

 

 
Discount rate
(%)
3.5-3.8

2.2-4.8

3.8-15.4

7.0

2.2-15.4
Rate of compensation increase
(%)
1.9-3.0

3.0-4.0

1.9-12.5

5.0

1.9-12.5
Rate of price inflation
(%)
1.9-2.2

1.2-3.5

3.0-11.5

3.0

1.2-11.5
Life expectations on retirement at age 65
(years)
21-22

23-24

13-17

 

13-24
2021
 
 

 

 

 

 
Discount rate
(%)
0.9-1.2

0.3-1.9

3.0-15.3

6.7

0.3-15.3
Rate of compensation increase
(%)
1.5-3.0

2.5-4.0

1.9-12.5

5.0

1.5-12.5
Rate of price inflation
(%)
1.5-1.9

0.7-3.5

3.0-13.3

3.0

0.7-13.3
Life expectations on retirement at age 65
(years)
21-23

23-25

13-15

 

13-25


The effects of a possible change in the main actuarial assumptions at the end of the year are listed below:




Discount rate

Rate of price inflation

Rate of increases in pensionable salaries

Healthcare cost trend rate

Rate of increases to pensions in payment
(€ million)
0.5% Increase

0.5% Decrease

0.5% Increase

0.5% Increase

0.5% Increase

0.5% Increase
December 31, 2022
 

 

 

 

 

 
Italian defined benefit plans
(6 )
7

4

 

 

 
Foreign defined benefit plans
(33 )
34

19

10

 

13
FISDE, foreign medical plans and other
(6 )
7

 

 

6

 
Other benefit plans
(3 )
3

1

 

 

 
December 31, 2021
 

 

 

 

 

 
Italian defined benefit plans
(9 )
9

6

 

 

 
Foreign defined benefit plans
(49 )
55

34

11

 

28
FISDE, foreign medical plans and other
(10 )
11

 

 

10

 
Other benefit plans
(4 )
1

1

 

 

 


The sensitivity analysis was performed based on the results for each plan through assessments calculated considering modified parameters.

The amount of contributions expected to be paid for employee benefit plans in the next year amounted to 134 million, of which €40 million related to defined benefit plans.

The following is an analysis by maturity date of the liabilities for employee benefit plans and their relative weighted average duration:

(€ million)
Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Other benefit plans
December 31, 2022
 

 

 

 
2023
14

29

7

94
2024
13

28

7

95
2025
14

26

7

85
2026
17

35

7

30
2027
15

31

7

16
2028 and thereafter
104

(7 )
91

21
Weighted average duration (years)
7.5

13.2

11.5

2.5
December 31, 2021
 

 

 

 
2022
16

23

9

83
2023
16

24

7

80
2024
18

29

7

69
2025
20

24

7

25
2026
20

25

7

11
2027 and thereafter
137

4

125

33
Weighted average duration (years)
9.8

17.6

13.6

3.1