XML 53 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue (Tables)
12 Months Ended
Apr. 26, 2019
Disaggregation Of Revenue [Line Items]  
Summary of Disaggregation of Revenue

The following table depicts the disaggregation of revenue by our products and services (in millions):

 

Year Ended

 

 

April 26, 2019

 

 

April 27, 2018

 

 

April 28, 2017

 

Product revenues

$

3,755

 

 

$

3,525

 

 

$

3,060

 

Strategic

 

2,709

 

 

 

2,468

 

 

 

2,000

 

Mature

 

1,046

 

 

 

1,057

 

 

 

1,060

 

Software maintenance revenues

 

946

 

 

902

 

 

905

 

Hardware maintenance and other services revenues

 

1,445

 

 

 

1,492

 

 

 

1,526

 

Hardware maintenance support contracts

 

1,182

 

 

 

1,214

 

 

 

1,258

 

Professional and other services

 

263

 

 

 

278

 

 

 

268

 

Net revenues

$

6,146

 

 

$

5,919

 

 

$

5,491

 

Deferred Revenue and Financed Unearned Services Revenue

The following table summarizes the components of our deferred revenue and financed unearned services balance as reported in our consolidated balance sheets (in millions):

 

 

April 26,

2019

 

 

April 27,

2018

 

Deferred product revenue

 

$

84

 

 

$

107

 

Deferred services revenue

 

 

3,502

 

 

 

3,134

 

Financed unearned services revenue

 

 

82

 

 

 

122

 

Total

 

$

3,668

 

 

$

3,363

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

Short-term

 

$

1,825

 

 

$

1,712

 

Long-term

 

 

1,843

 

 

 

1,651

 

Total

 

$

3,668

 

 

$

3,363

 

The following tables summarize the activity related to deferred revenue and financed unearned services revenue (in millions):

 

 

Year Ended

 

 

 

April 26, 2019

 

 

April 27, 2018

 

Balance at beginning of period

 

$

3,363

 

 

$

3,213

 

Additions

 

 

2,763

 

 

 

2,566

 

Revenue recognized during the period

 

 

(2,458

)

 

 

(2,416

)

Balance at end of period

 

$

3,668

 

 

$

3,363

 

Summary of Activity Related to Deferred Commissions and their Balances in Consolidated Balance Sheets The following tables summarize the activity related to deferred commissions and their balances as reported in our consolidated balance sheets (in millions):

 

Year Ended

 

 

April 26, 2019

 

 

April 27, 2018

 

Balance at beginning of period

$

137

 

 

$

113

 

Additions

 

112

 

 

 

92

 

Expense recognized during the period

 

(77

)

 

 

(68

)

Balance at end of period

$

172

 

 

$

137

 

 

 

April 26, 2019

 

 

April 27, 2018

 

Other current assets

$

75

 

 

$

66

 

Other non-current assets

 

97

 

 

 

71

 

Total deferred commissions

$

172

 

 

$

137

 

ASC 606  
Disaggregation Of Revenue [Line Items]  
Schedule of Impacts of Adoption of ASC 606 on Consolidated Balance Sheet and Statements of Operations

The following table presents the impacts of adoption of ASC 606 to select line items of our consolidated balance sheet as of the end of fiscal 2018:

 

 

As of April 27, 2018

 

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

 

As Adjusted

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

1,009

 

 

$

38

 

 

(1

)

$

1,047

 

Inventories

 

$

126

 

 

$

(4

)

 

 

 

$

122

 

Other current assets

 

$

330

 

 

$

62

 

 

(2

)

$

392

 

Other non-current assets

 

$

420

 

 

$

30

 

 

(2

)

$

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term deferred revenue and financed unearned services revenue

 

$

1,804

 

 

$

(92

)

 

(3

)

$

1,712

 

Other long-term liabilities

 

$

961

 

 

$

31

 

 

(4

)

$

992

 

Long-term deferred revenue and financed unearned services revenue

 

$

1,673

 

 

$

(22

)

 

(3

)

$

1,651

 

Accumulated deficit

 

$

(218

)

 

$

209

 

 

(5

)

$

(9

)

 

 

(1)

Netting of accounts receivable and deferred revenue balances for certain customer arrangements has been updated to reflect the impact of adoption

 

(2)

Reflects capitalization of commissions and reduction of long-term deferred tax assets

 

(3)

Reflects cumulative change in revenue and the impact of adoption to the netting of accounts receivable and deferred revenue balances for certain customer arrangements

 

(4)

Reflects increase in long-term deferred tax liabilities

 

(5)

Reflects cumulative impact to net income of which $197 million was the cumulative-effect of adoption as of the beginning of fiscal 2017

The following tables present the impacts of adoption of ASC 606 to our consolidated statements of operations for the fiscal 2018 and 2017:

 

Year Ended

 

 

April 27, 2018

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Product

$

3,461

 

 

$

64

 

 

$

3,525

 

Software maintenance

 

958

 

 

 

(56

)

 

 

902

 

Hardware maintenance and other services

 

1,492

 

 

 

 

 

 

1,492

 

Net revenues

 

5,911

 

 

 

8

 

 

 

5,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Cost of product

 

1,738

 

 

 

 

 

 

1,738

 

Cost of software maintenance

 

25

 

 

 

 

 

 

25

 

Cost of hardware maintenance and other services

 

449

 

 

 

(2

)

 

 

447

 

Total cost of revenues

 

2,212

 

 

 

(2

)

 

 

2,210

 

Gross profit

 

3,699

 

 

 

10

 

 

 

3,709

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

1,729

 

 

 

(23

)

 

 

1,706

 

Research and development

 

783

 

 

 

 

 

 

783

 

General and administrative

 

280

 

 

 

 

 

 

280

 

Gain on sale or derecognition of assets

 

(218

)

 

 

 

 

 

(218

)

Total operating expenses

 

2,574

 

 

 

(23

)

 

 

2,551

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

1,125

 

 

 

33

 

 

 

1,158

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

41

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,166

 

 

 

33

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

1,090

 

 

 

(7

)

 

 

1,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

76

 

 

$

40

 

 

$

116

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.28

 

 

$

0.15

 

 

$

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

$

0.28

 

 

$

0.14

 

 

$

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in net income per share calculations:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

268

 

 

 

268

 

 

 

268

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

276

 

 

 

276

 

 

 

276

 

 

 

 

Year Ended

 

 

 

April 28, 2017

 

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

3,006

 

 

$

54

 

 

$

3,060

 

Software maintenance

 

 

965

 

 

 

(60

)

 

 

905

 

Hardware maintenance and other services

 

 

1,548

 

 

 

(22

)

 

 

1,526

 

Net revenues

 

 

5,519

 

 

 

(28

)

 

 

5,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product

 

 

1,614

 

 

 

(2

)

 

 

1,612

 

Cost of software maintenance

 

 

28

 

 

 

 

 

 

28

 

Cost of hardware maintenance and other services

 

 

487

 

 

 

 

 

 

487

 

Total cost of revenues

 

 

2,129

 

 

 

(2

)

 

 

2,127

 

Gross profit

 

 

3,390

 

 

 

(26

)

 

 

3,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

1,633

 

 

 

18

 

 

 

1,651

 

Research and development

 

 

779

 

 

 

 

 

 

779

 

General and administrative

 

 

271

 

 

 

 

 

 

271

 

Restructuring charges

 

 

52

 

 

 

 

 

 

52

 

Gain on sale of properties

 

 

(10

)

 

 

 

 

 

(10

)

Total operating expenses

 

 

2,725

 

 

 

18

 

 

 

2,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

665

 

 

 

(44

)

 

 

621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

665

 

 

 

(44

)

 

 

621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

156

 

 

 

(16

)

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

509

 

 

$

(28

)

 

$

481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.85

 

 

$

(0.10

)

 

$

1.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

1.81

 

 

$

(0.10

)

 

$

1.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in net income per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

275

 

 

 

275

 

 

 

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

281

 

 

 

281

 

 

 

281