XML 74 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Apr. 24, 2015
Apr. 25, 2014
Apr. 26, 2013
Cash flows from operating activities:      
Net income $ 559.9us-gaap_NetIncomeLoss $ 637.5us-gaap_NetIncomeLoss $ 505.3us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 307.2us-gaap_DepreciationAndAmortization 334.1us-gaap_DepreciationAndAmortization 344.6us-gaap_DepreciationAndAmortization
Stock-based compensation 259.3us-gaap_ShareBasedCompensation 273.0us-gaap_ShareBasedCompensation 276.6us-gaap_ShareBasedCompensation
Accretion of discount and issuance costs on long-term debt 2.7us-gaap_AmortizationOfFinancingCostsAndDiscounts 9.7us-gaap_AmortizationOfFinancingCostsAndDiscounts 60.2us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes (2.7)us-gaap_DeferredIncomeTaxExpenseBenefit (76.0)us-gaap_DeferredIncomeTaxExpenseBenefit (76.6)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit from stock-based compensation (55.2)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (52.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (72.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other non-cash items, net 31.9us-gaap_OtherNoncashIncomeExpense 17.6us-gaap_OtherNoncashIncomeExpense 70.6us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisitions of businesses:      
Accounts receivable 74.8us-gaap_IncreaseDecreaseInAccountsReceivable (56.6)us-gaap_IncreaseDecreaseInAccountsReceivable 23.1us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (24.1)us-gaap_IncreaseDecreaseInInventories 17.0us-gaap_IncreaseDecreaseInInventories 22.0us-gaap_IncreaseDecreaseInInventories
Other operating assets 13.0us-gaap_IncreaseDecreaseInOtherOperatingAssets 74.6us-gaap_IncreaseDecreaseInOtherOperatingAssets (77.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 38.6us-gaap_IncreaseDecreaseInAccountsPayableTrade (12.1)us-gaap_IncreaseDecreaseInAccountsPayableTrade 25.1us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses (66.7)us-gaap_IncreaseDecreaseInAccruedLiabilities 32.3us-gaap_IncreaseDecreaseInAccruedLiabilities 53.5us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 122.1us-gaap_IncreaseDecreaseInDeferredRevenue 106.6us-gaap_IncreaseDecreaseInDeferredRevenue 198.1us-gaap_IncreaseDecreaseInDeferredRevenue
Other operating liabilities 7.3us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 44.4us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 34.0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 1,268.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,349.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,386.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchases of investments (2,596.8)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,018.5)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,287.7)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Maturities, sales and collections of investments 1,952.0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,993.5us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 2,464.7us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Purchases of property and equipment (175.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (221.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (303.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses (84.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (106.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other investing activities, net 1.5us-gaap_PaymentsForProceedsFromOtherInvestingActivities 6.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities 4.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (903.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 760.4us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (228.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Issuance of common stock under employee stock award plans 156.9us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 201.4us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 110.6us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Repurchase of common stock and forward contract (1,165.2)us-gaap_PaymentsForRepurchaseOfCommonStock (1,881.5)us-gaap_PaymentsForRepurchaseOfCommonStock (590.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from stock-based compensation 55.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 52.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 72.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repayment of debt 0us-gaap_RepaymentsOfLongTermDebt (1,264.9)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Issuance of long-term debt, net 494.7us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 987.3us-gaap_ProceedsFromIssuanceOfLongTermDebt
Dividends paid (207.4)us-gaap_PaymentsOfDividends (202.3)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Other financing activities, net (9.4)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (9.2)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (1.9)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Net cash provided by (used in) financing activities (675.2)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,104.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 578.9us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (59.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 7.9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (9.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (369.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (986.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,727.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning of year 2,291.0us-gaap_CashAndCashEquivalentsAtCarryingValue 3,277.1us-gaap_CashAndCashEquivalentsAtCarryingValue 1,549.8us-gaap_CashAndCashEquivalentsAtCarryingValue
End of year $ 1,921.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,291.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,277.1us-gaap_CashAndCashEquivalentsAtCarryingValue