XML 103 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
3 Months Ended
Jul. 25, 2014
Activity Related to Stock Options

The following table summarizes activity related to our stock options (in millions, except for exercise price and contractual term):

 

     Number
of Shares
    Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual Term

(Years)
     Aggregate
Intrinsic
Value
 

Outstanding as of April 25, 2014

     14.5      $ 34.10         

Granted

     2.0        36.29         

Exercised

     (0.5     23.60         

Forfeited and expired

     (0.2     41.43         
  

 

 

         

Outstanding as of July 25, 2014

     15.8        34.68         3.75       $ 93.1   
  

 

 

         

Vested and expected to vest as of July 25, 2014

     15.0        34.58         3.63         91.6   

Exercisable as of July 25, 2014

     10.4        33.33         2.63         81.1   
Additional Information Related to Stock Options

Additional information related to our stock options is summarized below (in millions):

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Intrinsic value of exercises

   $ 7.2       $ 27.4   

Proceeds received from exercises

   $ 13.4       $ 56.8   

Fair value of options vested

   $ 8.7       $ 12.0   
Activity Related to Restricted Stock Units (RSUs)

The following table summarizes activity related to our restricted stock units (RSUs) (in millions, except for fair value):

 

     Number
of Shares
    Weighted-
Average
Grant Date
Fair Value
 

Outstanding as of April 25, 2014

     13.2      $ 38.35   

Granted

     5.3        34.93   

Vested

     (2.9     38.79   

Forfeited

     (0.7     38.14   
  

 

 

   

Outstanding as of July 25, 2014

     14.9        37.06   
  

 

 

   
Number and Value of the Shares Netted For Employee Taxes

The number and value of the shares netted for employee taxes are summarized in the table below (in millions):

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Shares withheld for taxes

     0.9         0.9   

Fair value of shares withheld

   $     33.9       $     35.3   
Schedule of Employee Stock Purchase Plan (ESPP) Disclosures

The following table summarizes activity related to the purchase rights issued under the Employee Stock Purchase Plan (ESPP) (in millions):

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Shares issued under the ESPP

     1.9         2.0   

Proceeds from issuance of shares

   $ 48.9       $ 49.9   
Stock-Based Compensation Expense

Stock-based compensation expense is included in the condensed consolidated statements of operations as follows (in millions):

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Cost of product revenues

   $ 1.5       $ 1.3   

Cost of service revenues

     4.4         4.0   

Sales and marketing

     27.0         30.5   

Research and development

     21.5         21.4   

General and administrative

     7.9         9.1   
  

 

 

    

 

 

 

Total stock-based compensation expense

   $ 62.3       $ 66.3   
  

 

 

    

 

 

 
Income Tax Effects Associated with Employee Stock Transactions

Total income tax benefit associated with employee stock transactions and recognized in stockholders’ equity were as follows (in millions):

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Income tax benefit associated with employee stock transactions

   $ 43.4       $ 8.0   
Valuation Assumptions - Stock Options

The fair value of stock options and ESPP purchase rights is estimated on the grant date using the Black-Scholes option pricing model and the following underlying weighted-average assumptions:

 

     Stock Options  
     Three Months Ended  
     July 25, 2014     July 26, 2013  

Expected term in years

     4.8        4.8   

Risk-free interest rate

     1.6     1.0

Volatility

     29     34

Dividend yield

     1.8     1.6

Weighted-average fair value per share granted

   $ 8.19      $ 9.78   
Valuation Assumptions - ESPP
     ESPP  
     Three Months Ended  
     July 25, 2014     July 26, 2013  

Expected term in years

     1.3        1.2   

Risk-free interest rate

     0.2     0.2

Volatility

     27     32

Dividend yield

     1.8     1.6

Weighted-average fair value per right granted

   $ 9.71      $ 10.53   
Valuation Assumptions - RSUs

The weighted-average assumptions used to value RSUs are summarized as follows:

 

     Three Months Ended  
     July 25, 2014      July 26, 2013  

Grant date fair value per share

   $   34.93       $ 38.16   

Expected dividend

     1.8      1.6
Summary of Activities Related to Stock Repurchase Program

The following table summarizes activity related to this program for the three months ended July 25, 2014 (in millions, except per share information):

 

Number of shares repurchased

     3.4     

Average price per share

   $ 34.82     

Aggregate purchase price

   $ 118.9     

Remaining authorization at end of period

   $    1,005.9     
Summary of Activities Related to Dividends on Common Stock

The following is a summary of our activities related to dividends on our common stock (in millions, except per share amounts):

 

     Three Months Ended  
     July 25, 2014        July 26, 2013  

Dividends per share declared and paid

   $ 0.165         $       0.150     
  

 

 

      

 

 

 

Dividend payments allocated to retained earnings

   $ 53.4         $ 51.4     
  

 

 

      

 

 

 
Reconciliation of Retained Earnings

A reconciliation of retained earnings for the three months ended July 25, 2014 is as follows (in millions):

 

Balance as of April 25, 2014

   $ 1.1   

Net income

     88.4   

Dividends

     (53.4
  

 

 

 

Balance as of July 25, 2014

   $ 36.1   
  

 

 

 
Accumulated Other Comprehensive Income (Loss) by Component Net of Tax

Changes in accumulated other comprehensive income (AOCI) by component, net of tax, for the three months ended July 25, 2014 are summarized below (in millions):

 

     Foreign
Currency
Translation
Adjustments
    Defined
Benefit
Obligation
Adjustments
    Unrealized
Gains on
Available-
for-Sale
Securities
    Unrealized
Gains on
Derivative
Instruments
    Total  

Balance as of April 25, 2014

   $ 5.5      $ (4.8   $ 8.9      $ (0.5   $ 9.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) (OCI) before reclassifications

     (0.8     1.0        (1.6     (0.6     (2.0

Amounts reclassified from AOCI, net of tax

     0.0        0.1        0.2        1.7        2.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net OCI

     (0.8     1.1        (1.4     1.1        0.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of July 25, 2014

   $ 4.7      $ (3.7   $ 7.5      $ 0.6      $ 9.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss)

The amounts reclassified out of AOCI are as follows (in millions):

 

     Three Months Ended        
     July 25, 2014      July 26, 2013        

OCI Components

   Amounts Reclassified from AOCI     Statements of Operations
Location
 

Recognized losses on defined benefit obligations

   $ 0.1       $ 0.0        Operating expenses   

Realized (gains) losses on available-for-sale securities

     0.2         (0.1     Other expense, net   

Realized (gains) losses on cash flow hedges

     1.7         (1.0     Net revenues   
  

 

 

    

 

 

   

Total reclassifications

   $ 2.0       $ (1.1