XML 85 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
3 Months Ended
Jul. 26, 2013
Activity Related To Stock Options

The following table summarizes activity related to our stock options (in millions, except for exercise price and contractual term):

 

     Number
of Shares
    Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual Term

(Years)
     Aggregate
Intrinsic
Value
 

Outstanding as of April 26, 2013

     19.2      $ 31.27         

Granted

     2.4        37.63         

Exercised

     (2.3     25.17         

Forfeited and expired

     (0.2     44.39         
  

 

 

         

Outstanding as of July 26, 2013

     19.1        32.67         3.73       $ 199.4   
  

 

 

         

Vested and expected to vest as of July 26, 2013

     18.4        32.50         3.63         195.6   

Exercisable as of July 26, 2013

     13.1        30.16         2.78         166.8   
Additional Information Related to Stock Options

Additional information related to our stock options is summarized below (in millions, except per share information):

 

     Three Months Ended  
     July 26, 2013      July 27, 2012  

Weighted-average fair value per share granted

   $ 9.78       $ 10.71   

Intrinsic value of exercises

   $ 27.4       $ 5.4   

Proceeds received from exercises

   $ 56.8       $ 6.7   

Fair value of options vested

   $ 12.0       $ 14.4   
Activity Related to Restricted Stock Units (RSUs)

The following table summarizes activity related to our restricted stock units (RSUs) (in millions, except for fair value):

 

     Number of
Shares
    Weighted-
Average
Grant Date
Fair Value
 

Outstanding as of April 26, 2013

     12.8      $ 38.36   

Granted

     4.6        38.16   

Vested

     (2.7     36.55   

Forfeited

     (0.6     39.93   
  

 

 

   

Outstanding as of July 26, 2013

     14.1        38.57   
  

 

 

   
Number and Value of the Shares Netted For Employee Taxes

The number and value of the shares netted for employee taxes are summarized in the table below (in millions):

 

                                           
     Three Months Ended  
     July 26, 2013      July 27, 2012  

Shares withheld for taxes

     0.9         0.7   

Fair value of shares withheld

   $     35.3       $     19.8   
Schedule of Employee Stock Purchase Plan (ESPP) Disclosures

Information related to the purchase rights issued under the ESPP is provided below (in millions, except per right information):

 

                                           
     Three Months Ended  
     July 26, 2013      July 27, 2012  

Weighted-average fair value per right granted

   $ 10.53       $ 10.25   

Shares issued under the ESPP

     2.0         1.9   

Proceeds from issuance of shares

   $ 49.9       $ 48.2   
Stock-Based Compensation Expense

Stock-based compensation expense consists primarily of expenses for stock options, RSUs and ESPP and is included in the condensed consolidated statements of operations as follows (in millions):

 

                                           
     Three Months Ended  
     July 26, 2013      July 27, 2012  

Cost of product revenues

   $ 1.3       $ 1.8   

Cost of service revenues

     4.0         5.6   

Sales and marketing

     30.5         39.0   

Research and development

     21.4         23.7   

General and administrative

     9.1         9.1   
  

 

 

    

 

 

 

Total stock-based compensation expense

   $ 66.3       $ 79.2   
  

 

 

    

 

 

 
Income Tax Effects Associated with Employee Stock Transactions

Total income tax charges associated with employee stock transactions and recognized in stockholders’ equity were as follows (in millions):

 

                                           
     Three Months Ended  
     July 26, 2013      July 27, 2012  

Income tax charges associated with employee stock transactions

   $ 8.0       $ 8.8   
Valuation Assumptions - Stock Options

The fair value of each award is estimated on the grant date using the Black-Scholes option pricing model and the following weighted-average assumptions:

 

                                           
     Stock Options  
     Three Months Ended  
     July 26, 2013     July 27, 2012  

Expected term in years

     4.8        4.8   

Risk-free interest rate

     1.0     0.6

Volatility

     34     41

Dividend yield

     1.6     0.0
Valuation Assumptions - ESPP
   ESPP  
     Three Months Ended  
     July 26, 2013     July 27, 2012  

Expected term in years

     1.2        1.2   

Risk-free interest rate

     0.2     0.2

Volatility

     32     38

Dividend yield

     1.6     0.0
Valuation Assumptions - RSUs

The weighted-average assumptions used to value RSUs are summarized as follows:

 

     RSUs  
     Three Months Ended  
     July 26, 2013     July 27, 2012  

Grant date fair value per share

   $ 38.16      $ 29.03   

Expected dividend

     1.6     0.0
Summary of Activities Related to Stock Repurchase Program

The following table summarizes activity related to this program for the three months ended July 26, 2013 (in millions, except per share information):

 

Number of shares purchased

     21.7   

Average price per share

   $ 39.20   

Aggregate purchase price

   $ 849.5   

Remaining authorization at end of period

   $ 2,156.8   
Reconciliation of Retained Earnings

A reconciliation of retained earnings for the three months ended July 26, 2013 is as follows (in millions):

 

     Retained
Earnings
 

Balance as of April 26, 2013

   $ 2,896.8   

Net income

     81.6   

Repurchases of common stock

     (613.7

Dividends

     (51.4
  

 

 

 

Balance as of July 26, 2013

   $ 2,313.3   
  

 

 

 
Accumulated Other Comprehensive Income (Loss) by Component Net of Tax

Changes in accumulated other comprehensive income (AOCI) by component, net of tax, are summarized below (in millions):

 

     Foreign
Currency
Translation
Adjustments
    Defined
Benefit
Obligation
Adjustments
    Unrealized
Gains on
Available-
for-Sale
Securities
    Unrealized
Gains
(Losses) on
Derivative
Instruments
    Total  

Balance as of April 26, 2013

   $ 2.0      $ (5.7   $ 11.4      $ 1.0      $ 8.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) (OCI) before reclassifications

     (1.2     0.1        (7.4     (0.4     (8.9

Amounts reclassified from AOCI

     0.0        0.0        (0.1     (1.0     (1.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net OCI

     (1.2     0.1        (7.5     (1.4     (10.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of July 26, 2013

   $ 0.8      $ (5.6   $ 3.9      $ (0.4   $ (1.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss)

The amounts reclassified out of AOCI are as follows (in millions):

 

     Three Months Ended        
     July 26, 2013     July 27, 2012        

OCI Components

   Amounts Reclassified from AOCI     Statements of  Operations
Location
 

Realized gains on available-for-sale securities

   $ (0.1   $ (0.1     Other income, net   

Realized gains on cash flow hedges

     (1.0     (4.5     Net revenues   
  

 

 

   

 

 

   

Total reclassifications

   $ (1.1   $ (4.6