XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Effect of Recording Equity-Based Compensation
Compensation Expense
The effect of recording equity-based compensation for the three and nine months ended September 30, 2023 and October 1, 2022 was as follows:
 
    
Three Months Ended
    
Nine Months Ended
 
    
September 30,
2023
   
October 1,
2022
    
September 30,
2023
   
October 1,
2022
 
                           
    
(In thousands)
 
Equity-based compensation by type of award:
         
Stock options
   $ (3   $ 5      $ (14   $ (159
RSUs
     221       896        1,576       1,232  
PRSUs
     35       1,101        1,367       1,332  
ESPP purchase rights
     63       207        464       293  
  
 
 
   
 
 
    
 
 
   
 
 
 
Total equity-based compensation
   $ 316     $ 2,209      $ 3,393     $ 2,698  
  
 
 
   
 
 
    
 
 
   
 
 
 
Summary of Stock Option Activity
Option activity as of September 30, 2023 and changes during the nine months ended September 30, 2023 were as follows:
 
    
Shares
   
Weighted-Average

Exercise Price
 
              
Options outstanding at December 31, 2022
     383,099     $ 7.07  
Options cancelled and forfeited
     (48,093   $ 9.97  
Options exercised
     (52,813   $ 5.15  
  
 
 
   
Options outstanding at September 30, 2023
     282,193     $ 6.93  
  
 
 
   
Options exercisable at September 30, 2023
     281,443     $ 6.93  
Summary of Restricted Stock Units Activity
RSU activity as of September 30, 2023 and changes during the nine months ended September 30, 2023 were as follows:
 
    
Shares
   
Weighted-Average

Grant Date

Fair Value
 
Non-vested
RSUs at December 31, 2022
     1,309,792     $ 5.14  
Granted
     433,745     $ 4.70  
Vested
     (546,633   $ 5.16  
Cancelled and forfeited
     (252,678   $ 5.11  
  
 
 
   
Non-vested
RSUs at September 30, 2
023
     944,226     $ 4.93  
  
 
 
   
Employee Stock Purchase Rights Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of ESPP purchase rights using the following weighted-average assumptions:
 
    
Three Months Ended
   
Nine Months Ended
 
    
September 30,
2023
   
October 1,
2022
   
September 30,
2023
   
October 1,
2022
 
ESPP Purchase Rights:
        
Weighted-average fair value of grants per share
   $ 0.63     $ 0.65     $ 0.91     $ 1.26  
Expected volatility
     41.61     44.54     40.33     52.57
Risk-free interest rate
     5.29     2.94     5.15     1.94
Expected term of purchase rights (in years)
     1.09       1.24       1.08       1.24  
Dividend yield
     None       None       None       None  
Performance Based Restricted Stock Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Restricted Stock Units Activity
PRSU activity as of September 30, 2023 and changes during the nine months ended September 30, 2023 were as follows:
 
    
Shares
   
Weighted-Average

Grant Date

Fair Value
 
Non-vested
PRSUs at December 31, 2022
     1,089,339     $ 3.54  
Granted
     525,656     $ 4.92  
Vested
     (190,903   $ 4.26  
Cancelled and forfeited
     (263,799   $ 3.57  
  
 
 
   
Non-vested
PRSUs at September 30, 2023
     1,160,293     $ 4.04  
  
 
 
   
Employee Stock Purchase Rights Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of the 2022 PRSU Awards using the following weighted-average assumptions:
 
    
Three Months Ended
   
Nine Months Ended
 
    
October 1, 2022
   
October 1, 2022
 
Weighted-average fair value of grants per share
   $ 3.17     $ 3.63  
Expected volatility
     65.81     55.34
Risk-free interest rate
     3.82     2.90
Dividend yield
     None       None