XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 27, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Effect of Recording Equity-Based Compensation
The effect of recording equity-based compensation for the three and six months ended June 27, 2020 and June 29, 2019 was as follows:
 
Three Months Ended
   
Six Months Ended
 
 
June 27,
2020
 
 
June 29,
2019
 
 
June 27,
2020
 
 
June 29,
2019
 
 
(In thousands)
 
Equity-based compensation by type of award:
   
     
     
     
 
Stock options
  $
149
    $
191
    $
364
    $
398
 
RSUs
   
450
     
352
     
816
     
642
 
Employee stock purchase plan
   
57
     
210
     
148
     
469
 
                                 
Total equity-based compensation
  $
656
    $
753
    $
1,328
    $
1,509
 
                                 
Summary of Stock Option Activity
Option activity as of June 27, 2020 and changes during the six months ended June 27, 2020 were as follows:
 
Shares
 
 
Weighted-Average

Exercise Price
 
Options outstanding at December 28, 2019
   
2,096,610
    $
6.63
 
Options granted
   
6,000
    $
4.88
 
Options cancelled and forfeited
   
(13,742
)   $
5.80
 
Options exercised
   
(51,097
)   $
4.69
 
                 
Options outstanding at June 27, 2020
   
2,037,771
    $
6.68
 
                 
Options exercisable at June 27, 2020
   
1,541,989
    $
6.78
 
Employee Stock Options Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of stock options and ESPP purchase rights using the following weighted-average assumptions:
 
Three Months Ended
   
Six Months Ended
 
 
June 27,
2020
 
 
June 29,
2019
 
 
June 27,
2020
 
 
June 29,
2019
 
Stock Options:
   
     
     
     
 
Weighted-average fair value of grants per share
   
—  
    $
2.05
    $
1.82
    $
2.06
 
Expected volatility
   
—  
     
43.19
%    
46.06
%    
43.20
%
Risk-free interest rate
   
—  
     
1.86
%    
0.44
%    
1.88
%
Expected term of options (in years)
   
—  
     
4.6
     
4.39
     
4.6
 
Dividend yield
   
None
     
None
     
None
     
None
 
 
Six Months Ended
 
 
June 27, 2020
 
 
June 29, 2019
 
ESPP Purchase Rights:
   
     
 
Weighted-average fair value of grants per share
  $
1.66
    $
1.89
 
Expected volatility
   
36.69
%    
50.00
%
Risk-free interest rate
   
1.56
%    
2.53
%
Expected term of purchase rights (in years)
   
0.5
     
1.0
 
Dividend yield
   
None
     
None
 
Summary of Restricted Stock Units Activity
RSU activity as of June 27, 2020 and changes during the six months ended June 27, 2020 were as follows:
 
Shares
 
 
Weighted
-
Average
Grant Date
Fair Value
 
Non-vested
RSUs at December 28, 2019
   
553,355
    $
6.15
 
Granted
   
584,289
    $
4.72
 
Vested
   
(212,848
)   $
6.54
 
Cancelled and forfeited
   
(6,304
)   $
6.13
 
                 
Non-vested
RSUs at June 27, 2020
   
918,492
    $
5.15
 
                 
Employee Stock Purchase Rights Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of PRSUs using the following weighted-average assumptions:
 
Three Months Ended
 
 
June 27, 2020
 
Weighted-average fair value of grants per share
  $
3.16
 
Expected volatility
   
46.7
%
Risk-free interest rate
   
0.25
%
Dividend yield
   
None
 
Performance Stock Options (PSO's)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Employee Stock Options Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of PSOs using the following weighted-average assumptions:
 
Three Months Ended
 
 
June 29, 2019
 
Weighted-average fair value of grants per share
  $
1.75
 
Expected volatility
   
43.43
%
Risk-free interest rate
   
1.96
%
Expected term (in years)
   
4.6
 
Dividend yield
   
None