XML 15 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Effect of Recording Equity-Based Compensation
The effect of recording equity-based compensation for fiscal 2019 and 2018 was as follows (in thousands):
 
   
2019
   
2018
 
Equity-based compensation by type of award:
          
Stock options
  $819   $775 
RSUs
   1,657    1,251 
Employee stock purchase plan
   749    1,281 
   
 
 
   
 
 
 
Total equity-based compensation
  $3,225   $3,307 
   
 
 
   
 
 
 
Summary of Stock Option Activity
A summary of the stock option activity is as follows:
 
   
Shares
  
Weighted Average

Exercise Price
   
Weighted

Average
Remaining
Contractual
Term (years)
   
Aggregate

Intrinsic

Value
 
Options outstanding at December 29, 2018
   2,070,749  $6.76    3.78   $339,821 
Options granted
   372,500  $5.46           
Options cancelled and forfeited
   (171,268 $7.82           
Options exercised
   (175,371 $4.55           
   
 
 
               
Options outstanding at December 28, 2019
   2,096,610  $6.63    3.75   $2,048,964 
   
 
 
               
Options exercisable at December 28, 2019
   1,294,681  $6.73    2.65   $1,097,036 
Employee Stock Options Weighted-Average Assumptions
The fair value of the employee stock purchase right is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
   
2019
  
2018
 
Stock Purchase Rights:
         
Weighted-average fair value of grants per share
  $1.73  $2.24 
Expected volatility
   45.81  47.64
Risk free interest rate
   2.28  2.01
Expected term of purchase rights (in years)
   0.91   1.33 
Dividend yield
   None   None 
Summary of Restricted Stock Units Activity
A summary of the RSU activity is as follows:
   
Shares
  
Weighted

Average
Grant Date
Fair Value
   
Weighted

Average

Remaining
Contractual
Term (years)
   
Aggregate
Intrinsic
Value
 
Non-vested
RSUs at December 29, 2018
   462,409  $6.92    1.47   $2,362,910 
Granted
   319,743  $5.59           
Vested
   (198,065 $7.08           
Cancelled
   (30,732 $5.96           
   
 
 
               
Non-vested
RSUs at December 28, 2019
   553,355  $6.15    1.30   $3,713,012 
   
 
 
               
Employee Stock Purchase Rights Weighted-Average Assumptions
The fair value of the employee stock purchase right is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
   
2019
  
2018
 
Stock Purchase Rights:
         
Weighted-average fair value of grants per share
  $1.73  $2.24 
Expected volatility
   45.81  47.64
Risk free interest rate
   2.28  2.01
Expected term of purchase rights (in years)
   0.91   1.33 
Dividend yield
   None   None 
Employee Stock Purchase Plan Activity
The ESPP activity during fiscal 2019 and 2018 is as follows:
   
2019
   
2018
 
   
(in thousands, except per share amounts)
 
Shares purchased
   370    411 
Weighted-average purchase price per share
  $3.96   $3.98 
Aggregate intrinsic value of purchase rights exercised
  $513   $750 
Performance Stock Options (PSO's)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Employee Stock Options Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of PSO’s using the following weighted-average assumptions:
   
2019
 
Weighted-average fair value of grants per share
  $1.75 
Expected volatility
   43.43
Risk free interest rate
   1.96
Expected term (in years)
   4.60 
Dividend yield
   None