XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 30, 2019
Effect of Recording Equity-Based Compensation
The effect of recording equity-based compensation for the three-month periods ended March 30, 2019 and March 31, 2018 was as follows:
 
 
 
Three Months Ended
 
 
 
March 30, 2019
 
 
March 31, 2018
 
 
 
(In thousands)
 
Equity-based compensation by type of award:
 
 
 
 
 
 
 
 
Stock options
 
$
206
 
 
$
134
 
RSUs
 
 
291
 
 
 
406
 
Employee stock purchase plan
 
 
259
 
 
 
277
 
Total equity-based compensation
 
$
756
 
 
$
817
 
Summary of Stock Option Activity
Option activity as of March 30, 2019 and changes during the three months ended March 30, 2019 were as follows:
 
 
 
Shares
 
 
Weighted Average

Exercise Price
 
Options outstanding at December 29, 2018
 
 
2,070,749
 
 
$
6.76
 
Options granted
 
 
13,125
 
 
$
6.08
 
Options cancelled and forfeited
 
 
(8,992
)
 
$
7.43
 
Options exercised
 
 
(72,122
)
 
$
4.22
 
Options outstanding at March 30, 2019
 
 
2,002,760
 
 
$
6.84
 
Options exercisable at March 30, 2019
 
 
1,300,175
 
 
$
6.72
 
Employee Stock Options Weighted-Average Assumptions
Intevac estimated the weighted-average fair value of stock options and ESPP purchase rights using the following weighted-average assumptions:
 
 
 
Three Months Ended
 
 
 
March 30, 2019
 
 
March 31, 2018
 
Stock Options:
 
 
 
 
 
 
 
 
Weighted-average fair value of grants per share
 
$
2.28
 
 
$
2.30
 
Expected volatility
 
 
43.40
%
 
 
41.97
%
Risk free interest rate
 
 
2.21
%
 
 
2.48
%
Expected term of options (in years)
 
 
4.32
 
 
 
4.23
 
Dividend yield
 
 
None
 
 
 
None
 
ESPP Purchase Rights:
 
 
 
 
 
 
 
 
Weighted-average fair value of grants per share
 
$
1.89
 
 
$
2.36
 
Expected volatility
 
 
50.00
%
 
 
46.60
%
Risk free interest rate
 
 
2.53
%
 
 
1.82
%
Expected term of purchase rights (in years)
 
 
1.0
 
 
 
1.25
 
Dividend yield
 
 
None
 
 
 
None
 
Summary of Restricted Stock Units Activity
A summary of the RSU activity is as follows:
 
 
 
Shares
 
 
Weighted-Average

Grant Date

Fair Value
 
Non-vested RSUs at December 29, 2018
 
 
462,409
 
 
$
6.92
 
Granted
 
 
8,563
 
 
$
6.11
 
Vested
 
 
(11,924
)
 
$
6.92
 
Cancelled and forfeited
 
 
(8,737
)
 
$
6.38
 
Non-vested RSUs at March 30, 2019
 
 
450,311
 
 
$
6.91