XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity-Based Compensation
9 Months Ended
Sep. 29, 2018
Equity-Based Compensation

5.    Equity-Based Compensation

At September 29, 2018, Intevac had equity-based awards outstanding under the 2012 Equity Incentive Plan and the 2004 Equity Incentive Plan (together, the “Plans”) and the 2003 Employee Stock Purchase Plan (the “ESPP”). Intevac’s stockholders approved all of these plans. The Plans permit the grant of incentive or non-statutory stock options, restricted stock, stock appreciation rights, restricted stock units (“RSUs”) and performance shares.

The ESPP provides that eligible employees may purchase Intevac’s common stock through payroll deductions at a price equal to 85% of the lower of the fair market value at the entry date of the applicable offering period or at the end of each applicable purchase interval. Offering periods are generally two years in length, and consist of a series of six-month purchase intervals. Eligible employees may join the ESPP at the beginning of any six-month purchase interval. Under the terms of the ESPP, employees can choose to have up to 15% of their base earnings withheld to purchase Intevac common stock.

Compensation Expense

The effect of recording equity-based compensation for the three and nine months ended September 29, 2018 and September 30, 2017 was as follows:

 

     Three Months Ended      Nine Months Ended  
     September 29,
2018
     September 30,
2017
     September 29,
2018
     September 30,
2017
 
     (In thousands)  

Equity-based compensation by type of award:

           

Stock options

   $ 213      $ 350      $ 563      $ 808  

RSUs

     309        731        945        1,943  

ESPP awards

     330        67        946        261  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity-based compensation

   $ 852      $ 1,148      $ 2,454      $ 3,012  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity-based compensation expense is based on awards ultimately expected to vest and such amount has been historically reduced for estimated forfeitures. Beginning January 1, 2017, Intevac accounts for forfeitures as they occur, rather than estimating expected forfeitures. The net cumulative effect of this change was recognized as a $1.1 million increase to the accumulated deficit as of January 1, 2017.

Stock Options and ESPP

The fair value of stock options and ESPP awards is estimated at the grant date using the Black-Scholes option valuation model. The determination of fair value of stock options and ESPP awards on the date of grant using an option-pricing model is affected by Intevac’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, our expected stock price volatility over the term of the awards and actual employee stock option exercise behavior.

A summary of the options activity is as follows:

 

     Shares     Weighted-Average
Exercise Price
 

Options outstanding at December 30, 2017

     2,925,861     $ 7.62  

Options granted

     421,125     $ 5.13  

Options cancelled and forfeited

     (936,428   $ 9.31  

Options exercised

     (321,190   $ 4.87  
  

 

 

   

Options outstanding at September 29, 2018

     2,089,368     $ 6.78  
  

 

 

   

Options exercisable at September 29, 2018

     1,331,565     $ 6.60  

Intevac issued 410,522 shares under the ESPP during the nine months ended September 29, 2018.

Intevac estimated the weighted-average fair value of stock options and employee stock purchase rights using the following weighted-average assumptions:

 

     Three Months Ended     Nine Months Ended  
     September 29,
2018
    September 30,
2017
    September 29,
2018
    September 30,
2017
 

Stock Options:

        

Weighted-average fair value of grants per share

   $ 1.81     $ 3.89     $ 1.98     $ 4.54  

Expected volatility

     44.10     42.10     43.83     40.54

Risk-free interest rate

     2.87     1.84     2.58     1.77

Expected term of options (in years)

     3.90       4.08       4.41       4.10  

Dividend yield

     None       None       None       None  
     Three Months Ended     Nine Months Ended  
     September 29,
2018
    September 30,
2017
    September 29,
2018
    September 30,
2017
 

Stock Purchase Rights:

        

Weighted-average fair value of grants per share

   $ 1.87     $ 2.76     $ 2.24     $ 2.75  

Expected volatility

     50.64     48.59     47.64     43.51

Risk-free interest rate

     2.58     1.36     2.01     1.22

Expected term of purchase rights (in years)

     1.58       0.50       1.33       0.65  

Dividend yield

     None       None       None       None  

The computation of the expected volatility assumptions used in the Black-Scholes calculations for new stock option grants and employee stock purchase rights is based on the historical volatility of Intevac’s stock price, measured over a period equal to the expected term of the stock option grant or purchase right. The risk-free interest rate is based on the yield available on U.S. Treasury Strips with an equivalent remaining term. The expected term of employee stock options represents the weighted-average period that the stock options are expected to remain outstanding and was determined based on historical experience of similar awards, giving consideration to the contractual terms of the equity-based awards and vesting schedules. The expected term of purchase rights represents the period of time remaining in the current offering period. The dividend yield assumption is based on Intevac’s history of not paying dividends and the assumption of not paying dividends in the future.

RSUs

A summary of the RSU activity is as follows:

 

     Shares     Weighted-Average
Grant Date
Fair Value
 

Non-vested RSUs at December 30, 2017

     769,451     $ 7.84  

Granted

     217,917     $ 5.07  

Vested

     (425,956   $ 7.15  

Cancelled and forfeited

     (98,737   $ 8.74  
  

 

 

   

Non-vested RSUs at September 29, 2018

     462,675     $ 6.98  
  

 

 

   

Time-based RSUs are converted into shares of Intevac common stock upon vesting on a one-for-one basis. Time-based RSUs typically are scheduled to vest over three or four years. Vesting of time-based RSUs is subject to the grantee’s continued service with Intevac. The compensation expense related to these awards is determined using the fair market value of Intevac common stock on the date of the grant, and the compensation expense is recognized over the vesting period.

In fiscal 2016, the annual bonus for certain participants in the Company’s annual incentive plan was settled with RSUs with one-year vesting. The bonus accrual was classified as a liability until the number of shares was determined on the date the awards were granted, at which time the Company classified the awards into equity. In February 2017, the annual 2016 bonus for certain participants was settled with RSUs with one-year vesting. 33 participants were granted stock awards to receive an aggregate of 134,000 shares of common stock with a weighted-average grant date fair value of $9.63 per share. The Company recorded equity-based compensation expense related to the annual incentive plans of $102,000 for the nine months ended September 30, 2017.