XML 92 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT AND RELATED INFORMATION: (Tables)
12 Months Ended
Dec. 31, 2023
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

Year Ended December 31, 2023

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

5,562.3

$

479.2

$

3,854.3

$

$

9,895.8

Intersegment sales

 

151.6

 

 

(151.6)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

2,325.1

 

545.6

 

1,974.7

 

(157.7)

 

4,687.7

Selling, general and administrative

 

70.1

 

10.4

 

38.4

 

8.3

 

127.2

Depreciation, amortization and depletion

 

386.1

 

70.4

 

338.7

 

38.4

 

833.6

Exploration

 

6.2

 

8.6

 

29.1

 

11.1

 

55.0

Operating income

$

2,774.8

$

(4.2)

$

1,473.4

$

(51.7)

4,192.3

Less:

Interest, net

 

(240.1)

Other income (expense)

 

3.6

Income taxes

 

(1,518.9)

Equity earnings of affiliate

 

(2.2)

Non-controlling interest

 

(9.5)

Net income attributable to SCC

$

2,425.2

Capital investment

$

521.8

$

147.7

$

322.7

$

16.4

$

1,008.6

Property and mine development, net

$

4,590.1

$

751.0

$

3,624.2

$

817.6

$

9,782.9

Total assets

$

8,695.6

$

1,166.1

$

4,635.5

$

2,228.1

$

16,725.3

Year Ended December 31, 2022

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

5,610.9

$

528.5

$

3,908.5

$

$

10,047.9

Intersegment sales

 

161.7

138.0

 

 

(299.7)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

2,371.9

 

532.8

 

2,061.3

 

(316.9)

 

4,649.1

Selling, general and administrative

 

65.9

 

10.2

 

39.2

 

9.7

 

125.0

Depreciation, amortization and depletion

 

377.0

 

57.6

 

321.7

 

40.0

 

796.3

Exploration

 

3.1

 

5.4

 

18.5

 

14.7

 

41.7

Operating income

$

2,954.7

$

60.6

$

1,467.8

$

(47.3)

4,435.8

Less:

Interest, net

 

(305.1)

Other income (expense)

 

117.1

Income taxes

 

(1,596.1)

Equity earnings of affiliate

 

(3.7)

Non-controlling interest

 

(9.5)

Net income attributable to SCC

$

2,638.5

Capital investment

$

422.7

$

161.8

$

355.0

$

9.0

$

948.5

Property and mine development, net

$

4,512.6

$

678.5

$

3,659.3

$

746.2

$

9,596.6

Total assets

$

8,835.9

$

1,100.7

$

4,870.8

$

2,470.0

$

17,277.4

Year Ended December 31, 2021

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

6,109.0

$

454.3

$

4,370.8

$

$

10,934.1

Intersegment sales

145.9

 

 

(145.9)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,953.5

 

440.9

 

1,662.0

 

(162.0)

 

3,894.4

Selling, general and administrative

 

62.8

 

10.0

 

40.1

 

12.3

 

125.2

Depreciation, amortization and depletion

 

392.6

 

54.8

 

321.0

 

37.6

 

806.0

Exploration

2.3

 

5.7

 

14.5

 

20.9

 

43.4

Operating income

$

3,697.8

$

88.8

$

2,333.2

$

(54.7)

6,065.1

Less:

Interest, net

 

(349.9)

Other income (expense)

 

(18.4)

Income taxes

 

(2,299.2)

Equity earnings of affiliate

 

13.6

Non-controlling interest

 

(14.1)

Net income attributable to SCC

$

3,397.1

Capital investment

$

463.6

$

98.3

$

320.9

$

9.5

$

892.3

Property and mine development, net

$

4,463.2

$

571.0

$

3,707.3

$

722.9

$

9,464.4

Total assets

$

8,559.8

$

998.2

$

4,932.7

$

3,806.9

$

18,297.6

Schedule of opening and closing balances of receivables by reporting segment

The following table presents information regarding the opening and closing balances of receivables by reporting segment of the Company for the two years ended December 31, 2023 (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of December 31, 2023:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

556.3

$

49.1

$

535.7

$

$

1,141.1

Related parties, current

 

25.7

 

0.9

 

0.8

 

(0.1)

 

27.3

As of December 31, 2022:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

788.1

$

60.0

$

546.0

$

$

1,394.1

Related parties, current

31.1

 

0.1

 

0.1

 

2.0

33.3

Schedule of sales value per segment

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three years ended December 31, 2023 (in millions):

Year Ended December 31, 2023

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

(in millions)

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

4,442.2

$

89.1

$

3,129.1

$

(69.3)

$

7,591.1

Molybdenum

 

689.4

 

 

440.3

 

 

1,129.7

Zinc

 

 

300.9

 

 

0.5

 

301.4

Silver

 

233.7

 

158.3

 

100.2

 

(74.6)

 

417.6

Other

 

197.0

 

82.5

 

184.7

 

(8.2)

 

456.0

Total

$

5,562.3

$

630.8

$

3,854.3

$

(151.6)

$

9,895.8

Year Ended December 31, 2022

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

(in millions)

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

4,579.2

$

83.6

$

3,096.0

$

(220.0)

$

7,538.8

Molybdenum

 

705.3

 

 

487.4

 

 

1,192.7

Zinc

 

 

373.8

 

 

0.4

 

374.2

Silver

 

241.9

 

133.8

 

95.3

 

(68.4)

 

402.6

Other

 

246.3

 

75.3

 

229.8

 

(11.7)

 

539.7

Total

$

5,772.6

$

666.5

$

3,908.5

$

(299.7)

$

10,047.9

Year Ended December 31, 2021

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

(in millions)

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

5,182.1

$

94.9

$

3,625.4

$

(74.1)

$

8,828.3

Molybdenum

 

538.4

 

 

514.7

 

 

1,053.1

Zinc

 

 

289.0

 

 

0.5

 

289.5

Silver

 

252.8

 

152.7

 

133.0

 

(64.1)

 

474.4

Other

 

135.7

 

63.6

 

97.7

 

(8.2)

 

288.8

Total

$

6,109.0

$

600.2

$

4,370.8

$

(145.9)

$

10,934.1

Schedule of net sales by countries

The geographic breakdown of the Company’s sales for the three years ended December 31, 2023 was as follows (in millions):

Year Ended December 31, 2023

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

2,329.3

$

475.3

$

$

(133.5)

$

2,671.1

United States

 

1,086.6

 

18.3

 

515.4

 

 

1,620.3

Peru

 

 

18.4

 

394.6

 

(18.1)

 

394.9

Brazil

 

 

34.5

 

355.8

 

 

390.3

Chile

 

(8.4)

 

 

407.9

 

 

399.5

Other American countries

 

39.3

 

0.5

 

20.7

 

 

60.5

Europe:

 

 

 

 

 

Switzerland

 

520.2

 

29.8

 

535.4

 

 

1,085.4

Italy

 

1.1

 

18.9

 

394.4

 

 

414.4

Spain

 

397.0

 

 

75.9

 

 

472.9

Other European countries

 

163.5

 

24.4

 

219.8

 

 

407.7

Asia:

 

 

 

 

 

China

631.7

2

115.2

749.2

Singapore

 

155.5

 

8.1

 

200.7

 

 

364.3

Japan

 

160.3

 

 

508.0

 

 

668.3

Other Asian countries

 

86.2

 

0.3

 

110.5

 

 

197.0

Total

$

5,562.3

$

630.8

$

3,854.3

$

(151.6)

$

9,895.8

Year Ended December 31, 2022

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,962.0

$

464.7

$

$

(138.0)

$

2,288.7

United States

 

1,486.2

 

54.0

 

370.2

 

1,910.4

Peru

 

162.2

 

 

614.5

 

(161.7)

615.0

Brazil

 

 

41.3

 

410.7

 

452.0

Chile

 

19.9

 

 

424.6

 

444.5

Other American countries

 

35.4

 

2.6

 

27.7

 

65.7

Europe:

 

 

 

Switzerland

693.7

 

44.6

 

739.5

 

1,477.8

Italy

2.1

 

19.3

 

240.0

 

261.4

Spain

420.7

 

 

37.5

 

458.2

Other European countries

124.3

 

31.1

 

207.4

 

362.8

Asia:

 

 

 

China

517.6

54.9

572.5

Singapore

103.9

 

8.4

 

176.1

 

288.4

Japan

88.0

 

 

528.2

 

616.2

Other Asian countries

156.6

 

0.5

 

77.2

 

234.3

Total

$

5,772.6

$

666.5

$

3,908.5

$

(299.7)

$

10,047.9

Year Ended December 31, 2021

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,893.3

$

387.6

$

5.0

$

(145.9)

$

2,140.0

United States

 

1,648.1

 

52.3

 

233.1

 

1,933.5

Peru

 

 

(0.3)

 

586.6

 

586.3

Brazil

 

 

30.7

 

406.4

 

437.1

Chile

 

3.3

 

 

381.2

 

384.5

Other American countries

 

31.3

 

0.7

 

10.7

 

42.7

Europe:

 

 

 

Switzerland

1,097.2

 

55.1

 

544.7

 

1,697.0

Italy

0.7

 

8.8

 

298.3

 

307.8

Spain

410.2

 

 

91.8

 

502.0

Other European countries

275.8

 

45.5

 

410.9

 

732.2

Asia:

 

 

 

China

189.7

25.0

214.7

Singapore

441.9

 

19.4

 

496.5

 

957.8

Japan

23.6

 

 

605.5

 

629.1

Other Asian countries

93.9

 

0.4

 

275.1

 

369.4

Total

$

6,109.0

$

600.2

$

4,370.8

$

(145.9)

$

10,934.1

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at December 31, 2023:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

169.2

3.89

January through June 2024

Molybdenum

13.2

20.00

January through April 2024

Schedule of provisional sales price adjustments included in accounts receivable and net sales

Provisional sales price adjustments included in accounts receivable and net sales were as follows at December, 31 (in millions):

At December 31, 

    

2023

    

2022

Copper

$

17.8

$

49.9

Molybdenum

 

18.2

 

167.2

Total

$

36.0

$

217.1