6-K 1 c07468e6vk.htm FORM 6-K Form 6-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2010
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
 
(Translation of registrant’s name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
 
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.]
Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934]
Yes o No þ
[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-      ]
 
 

 

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
         
  Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA
 
  (Registrant)
 
 
Date November 1, 2010 By   /s/ Agus Murdiyatno   
    (Signature)   
 
    Agus Murdiyatno
VP Investor Relations/ Corporate Secretary 
 
 

 

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2009 AND 2010
AND NINE MONTHS PERIOD ENDED
SEPTEMBER 30, 2009 AND 2010

 

 


 

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
SEPTEMBER 30, 2009 AND 2010 AND
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
TABLE OF CONTENTS
         
    Page  
 
Consolidated Financial Statements
       
 
    1-3  
 
    4  
 
    5-6  
 
    7-8  
 
    9-133  

 

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                                 
            2009     2010  
    Notes     Rp.     Rp.     US$ (Note 3)  
 
                               
ASSETS
                               
 
                               
CURRENT ASSETS
                               
Cash and cash equivalents
    2c,2e,5,45       7,212,193       8,941,289       1,001,825  
Temporary investments
    2c,2f,45       286,648       373,325       41,829  
Trade receivables
    2c,2g,6,37,45                          
Related parties — net of allowance for doubtful accounts of Rp.124,432 million in 2009 and Rp.132,248 million in 2010
            751,997       1,181,860       132,421  
Third parties — net of allowance for doubtful accounts of Rp.1,457,400 million in 2009 and Rp.1,188,308 million in 2010
            3,136,896       3,606,630       404,104  
Other receivables — net of allowance for doubtful accounts of Rp.10,732 million in 2009 and Rp.6,896 million in 2010
    2c,2g,45       118,144       105,618       11,834  
Inventories — net of allowance for obsolescence of Rp.73,541 million in 2009 and Rp.79,013 million in 2010
    2h,7,37       437,877       569,860       63,850  
Prepaid expenses
    2c,2i,8,45       2,696,294       3,540,963       396,747  
Claims for tax refund
    2s,39       216,326       11,779       1,320  
Prepaid taxes
    2s,39       850,732       315,416       35,341  
Other current assets
    2c,9,45       34,877       5,921       663  
 
                         
Total Current Assets
            15,741,984       18,652,661       2,089,934  
 
                         
 
                               
NON-CURRENT ASSETS
                               
Long-term investments — net
    2f,10       146,323       262,105       29,368  
Property, plant and equipment — net of accumulated depreciation of Rp.70,843,414 million in 2009 and Rp.80,992,514 million in 2010
    2k,2l,4,11,19,20,23       73,922,446       75,569,531       8,467,174  
Property, plant and equipment under Revenue-Sharing Arrangements — net of accumulated depreciation of Rp.194,729 million in 2009 and Rp.197,443 million in 2010
    2m,12,34,47       404,275       316,647       35,479  
Prepaid pension benefit cost
    2i,2r,42       782       8,911       998  
Advances and other non-current assets
    2c,2k,2o,13,29,45,49       2,347,208       3,079,320       345,022  
Goodwill and other intangible assets — net of accumulated amortization of Rp.7,303,266 million in 2009 and Rp.8,692,829 million in 2010
    2d,2j,4,14       2,606,678       2,039,449       228,510  
Escrow accounts
    2c,15,45       46,236       41,240       4,621  
Deferred tax assets — net
    2s,39,55       97,918       90,877       10,182  
 
                         
Total Non-current Assets
            79,571,866       81,408,080       9,121,354  
 
                         
TOTAL ASSETS
            95,313,850       100,060,741       11,211,288  
 
                         
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
    (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                                 
            2009*     2010  
    Notes     Rp.     Rp.     US$ (Note 3)  
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
 
                               
CURRENT LIABILITIES
                               
Trade payables
    2c,2q,16,45                          
Related parties
            1,475,156       1,708,417       191,419  
Third parties
            7,777,365       6,883,652       771,278  
Other payables
            18,256       33,116       3,710  
Taxes payables
    2s,39       1,922,821       733,319       82,164  
Dividend payables
    2v       405,175       1,456,227       163,163  
Accrued expenses
    2c,17,35,42,45       2,896,662       3,501,338       392,307  
Unearned income
    2q,18       2,703,086       2,560,243       286,862  
Advances from customers and suppliers
            235,462       360,531       40,396  
Short-term bank loans
    2c,19,45       35,800       54,184       6,071  
Current maturities of long-term liabilities
    2c,2q,2l,20,45       8,357,001       6,447,834       722,446  
 
                         
Total Current Liabilities
            25,826,784       23,738,861       2,659,816  
 
                         
 
                               
NON-CURRENT LIABILITIES
                               
Deferred tax liabilities — net
    2s,39,55       3,402,396       4,128,386       462,564  
Accrued long service awards
    2c,2r,43,45       165,431       204,013       22,859  
Accrued post-retirement health care benefits
    2c,2r,44,45       2,019,054       1,260,522       141,235  
Accrued pension and other post-retirement benefits costs
    2c,2r,42,45       854,761       490,668       54,977  
Long-term liabilities — net of current maturities
                               
Obligations under finance leases
    2l,2q,11,20       374,614       420,544       47,120  
Two-step loans — related party
    2c,20,21,45       3,256,906       2,768,097       310,151  
Bonds and notes
    2c,20,22,45       27,000       3,166,418       354,781  
Bank loans
    2c,20,23,45       11,681,098       10,255,978       1,149,129  
Deferred consideration for business combinations
    20,24       432,997              
 
                         
Total Non-current Liabilities
            22,214,257       22,694,626       2,542,816  
 
                         
MINORITY INTEREST
    25       9,766,000       10,885,873       1,219,706  
 
                         
 
     
*   as restated, refer to Note 2q
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                                 
            2009     2010  
    Notes     Rp.     Rp.     US$ (Note 3)  
STOCKHOLDERS’ EQUITY
                               
Capital stock — Rp.250 par value per Series A Dwiwarna share and Series B share
                               
Authorized — 1 Series A Dwiwarna share and 79,999,999,999 Series B shares
                               
Issued and fully paid — 1 Series A Dwiwarna share and 20,159,999,279 Series B shares
    1c,26       5,040,000       5,040,000       564,706  
Additional paid-in capital
    2u,27       1,073,333       1,073,333       120,261  
Treasury stock — 490,574,500 shares in 2009 and 2010
    2u,28       (4,264,073 )     (4,264,073 )     (477,767 )
Difference in value arising from restructuring transactions and other transactions between entities under common control
    2d,29       478,000       478,000       53,557  
Difference due to change of equity in associated companies
    2f       385,595       385,595       43,204  
Unrealized holding gain from available-for-sale securities
    2f       16,127       50,756       5,687  
Translation adjustment
    2f       244,468       229,001       25,658  
Difference due to acquisition of minority interest in subsidiary
    1d,2d       (426,358 )     (509,911 )     (57,133 )
Retained earnings
                         
Appropriated
            15,336,746       15,336,746       1,718,403  
Unappropriated
            19,622,971       24,921,934       2,792,374  
 
                         
Total Stockholders’ Equity
            37,506,809       42,741,381       4,788,950  
 
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
            95,313,850       100,060,741       11,211,288  
 
                       
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

3


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars,
except per share and per ADS data)
                                 
            2009*     2010  
    Notes     Rp.     Rp.     US$ (Note 3)  
OPERATING REVENUES
                               
Telephone
    2q,30,55                          
Fixed lines
            10,805,934       9,853,882       1,104,076  
Cellular
            21,504,166       22,056,590       2,471,327  
Interconnection
    2c,2q,31,45       2,401,431       2,295,404       257,188  
Data, internet and information technology services
    2q,32,55       13,777,499       15,848,894       1,775,786  
Network
    2c,2q,33,45       895,061       903,485       101,231  
Other telecommunications services
    2m, 2q,12,34,47       778,708       1,164,097       130,431  
 
                         
Total Operating Revenues
            50,162,799       52,122,352       5,840,039  
 
                         
OPERATING EXPENSES
                               
Depreciation and amortization
    2k,2l,2m,2q,11,12,13,14,55       10,195,696       11,042,997       1,237,311  
Personnel
    2c,2q,2r,17,35,42,43,44,45,55       5,545,706       5,427,255       608,096  
Operations, maintenance and telecommunication services
    2c,2q,36,45,55       10,954,458       12,855,872       1,440,434  
General and administrative
    2g,2h,2q,6,7,14,37,55       1,843,673       1,726,590       193,455  
Interconnection
    2c,2q,38,45       2,174,318       2,277,133       255,141  
Marketing
    2q       1,494,657       1,598,371       179,089  
 
                         
Total Operating Expenses
            32,208,508       34,928,218       3,913,526  
 
                         
OPERATING INCOME
            17,954,291       `       1,926,513  
 
                           
OTHER (EXPENSES) INCOME
                               
Interest income
    2c,45       341,785       289,266       32,411  
Equity in net loss of associated companies
    2f,10       (21,320 )     (6,195 )     (694 )
Interest expense
    2c,45       (1,471,769 )     (1,429,873 )     (160,210 )
Gain on foreign exchange — net
    2p       774,784       131,024       14,681  
Others — net
            206,701       300,480       33,667  
 
                         
Other expenses — net
            (169,819 )     (715,298 )     (80,145 )
 
                         
INCOME BEFORE TAX
            17,784,472       16,478,836       1,846,368  
 
                               
 
TAX EXPENSE
    2s,39                          
Current
            (4,597,272 )     (3,534,697 )     (396,044 )
Deferred
            (399,605 )     (787,515 )     (88,237 )
 
                         
 
            (4,996,877 )     (4,322,212 )     (484,281 )
 
                         
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES
            12,787,595       12,156,624       1,362,087  
 
                               
 
MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES — net
    25       (3,487,133 )     (3,223,269 )     (361,151 )
 
                         
NET INCOME
            9,300,462       8,933,355       1,000,936  
 
                         
 
BASIC EARNINGS PER SHARE
    2w,40                          
Net income per share
            472.84       454.17       0.05  
Net income per ADS (40 Series B shares per ADS)
            18,913.60       18,166.80       2.00  
     
*  
as restated, refer to Note 2q
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

4


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah)
                                                                                                 
                                    Difference                                            
                                    in value                                            
                                    arising from                                            
                                    restructuring                                            
                                    transactions                                            
                                    and other             Unrealized             Difference                
                                    transactions     Difference     holding             due to                
                                    between     due to change     gain (loss)             acquisition                
                    Additional             entities under     of equity     on available-             of minority              
            Capital     paid-in     Treasury     common     in associated     for-sale     Translation     interest     Retained earnings     Stockholders’  
            stock     capital     stock     control     companies     securities     adjustment     in subsidiary     Appropriated     Unappropriated     equity  
Descriptions   Notes     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.  
Balance, January 1, 2009
            5,040,000       1,073,333       (4,264,073 )     360,000       385,595       (19,066 )     238,319             10,557,985       20,941,978       34,314,071  
Unrealized holding gain on available-for-sale securities
    2f                                     35,193                               35,193  
Foreign currency translation of associated companies
    2f,10                                           (1,610 )                       (1,610 )
Foreign currency translation of subsidiaries and
    1d,2b                                           7,759                         7,759  
49% acquisition of Infomedia
    1d,2d                                                 (426,358 )                 (426,358 )
Compensation for the early termination of exclusive rights
    29                         118,000                                           118,000  
Cash dividends
    2v,41                                                             (5,840,708 )     (5,840,708 )
Appropriation for general reserve
    41                                                       4,778,761       (4,778,761 )      
Net income for the period
                                                                  9,300,462       9,300,462  
 
                                                                       
Balance, September 30, 2009
            5,040,000       1,073,333       (4,264,073 )     478,000       385,595       16,127       244,468       (426,358 )     15,336,746       19,622,971       37,506,809  
 
                                                                       
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

5


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED) (continued)
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah)
                                                                                                 
                                    Difference                                          
                                    in value                                          
                                    arising from                                          
                                    restructuring                                          
                                    transactions                                          
                                    and other             Unrealized             Difference              
                                    transactions     Difference     holding             due to              
                                    between     due to change     gain             acquisition              
                    Additional             entities under     of equity     on available-             of minority              
            Capital     paid-in     Treasury     common     in associated     for-sale     Translation     interest     Retained earnings     Stockholders’  
            stock     capital     stock     control     companies     securities     adjustment     in subsidiary     Appropriated     Unappropriated     equity  
Descriptions   Notes     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.     Rp.  
Balance, January 1, 2010
            5,040,000       1,073,333       (4,264,073 )     478,000       385,595       18,136       230,995       (439,444 )     15,336,746       21,130,459       38,989,747  
Unrealized holding gain on available-for-sale securities
    2f                                     32,620                               32,620  
Foreign currency translation of associated companies
    2f,10                                           1,389                         1,389  
Foreign currency translation of subsidiaries
    1d,2b                                           (3,383 )                       (3,383 )
20% acquisition of Sigma
    1d,2d                                                 (70,467 )                 (70,467 )
Cash dividends
    2v,41                                                             (5,141,880 )     (5,141,880 )
Net income for the period
                                                                  8,933,355       8,933,355  
 
                                                                         
Balance, September 30, 2010
            5,040,000       1,073,333       (4,264,073 )     478,000       385,595       50,756       229,001       (509,911 )     15,336,746       24,921,934       42,741,381  
 
                                                                         
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

6


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                         
    2009*     2010  
    Rp.     Rp.     US$ (Note 3)  
 
                       
CASH FLOWS FROM OPERATING ACTIVITIES
                       
Cash receipts from operating revenues
                       
Telephone
                       
Fixed lines
    10,369,482       9,184,184       1,029,040  
Cellular
    21,195,286       21,843,066       2,447,402  
Interconnection — net
    2,282,696       2,296,488       257,310  
Data, internet and information technology services
    13,765,897       15,151,929       1,697,695  
Other services
    1,598,562       1,980,602       221,916  
 
                 
Total cash receipts from operating revenues
    49,211,923       50,456,269       5,653,363  
Cash payments for operating expenses
    (22,738,622 )     (25,623,824 )     (2,871,017 )
Cash paid from customers
    94,280       248,487       27,842  
 
                 
Cash generated from operations
    26,567,581       25,080,932       2,810,188  
 
                 
Interest received
    358,088       291,765       32,691  
Interest paid
    (1,416,526 )     (1,349,692 )     (151,226 )
Income tax paid
    (3,246,756 )     (3,533,834 )     (395,948 )
 
                 
Net cash provided by operating activities
    22,262,387       20,489,171       2,295,705  
 
                 
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Proceeds from sale of temporary investments and maturity of time deposits
    38,148       24,473       2,742  
Purchases of temporary investments and placements in time deposits
    (22,559 )     (5,671 )     (635 )
Proceeds from sale of property, plant and equipment
    6,088       8,768       982  
Acquisition of property, plant and equipment
    (15,056,495 )     (10,897,723 )     (1,221,033 )
Increase in advances for purchases of property, plant and equipment
    (1,054,568 )     (524,422 )     (58,759 )
Decrease in advances, other assets and escrow accounts
    14,114       224,330       25,135  
Business combinations, net of cash paid
          (116,503 )     (13,054 )
Acquisition of intangible assets
    (462,192 )     (612,051 )     (68,577 )
Acquisition of minority interest of subsidiary
    (598,000 )     (95,422 )     (10,692 )
Cash dividends received
    822       2,800       314  
Acquisition of long-term investments
          (115,358 )     (12,925 )
 
                 
Net cash used in investing activities
    (17,134,642 )     (12,106,779 )     (1,356,502 )
 
                 
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Cash dividends paid
    (5,840,708 )     (5,141,880 )     (576,121 )
Cash dividends paid to minority stockholders of subsidiaries
    (2,829,472 )     (2,188,700 )     (245,232 )
Proceeds from short-term borrowings
    83,023       254,152       28,476  
Repayments of short-term borrowings
    (91,929 )     (96,531 )     (10,816 )
Proceeds from medium-term Notes
    30,000       35,000       3,922  
Repayment from medium-term Notes
          (3,400 )     (381 )
Proceeds from long-term borrowings
    9,525,243       6,901,356       773,261  
Repayment of long-term borrowings
    (5,096,735 )     (6,430,082 )     (720,457 )
Repayment of promissory notes
    (123,927 )            
Repayment of obligations under finance leases
    (209,954 )     (166,194 )     (18,621 )
 
                 
Net cash used in financing activities
    (4,554,459 )     (6,836,279 )     (765,969 )
 
                 
     
*  
as restated, refer to Note 2q
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

7


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                         
    2009     2010  
    Rp.     Rp.     US$ (Note 3)  
NET INCREASE IN CASH AND CASH EQUIVALENTS
    573,286       1,546,113       173,234  
 
                       
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (251,038 )     (410,284 )     (45,970 )
 
                       
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    6,889,945       7,805,460       874,561  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
    7,212,193       8,941,289       1,001,825  
 
                       
SUPPLEMENTAL CASH FLOW INFORMATION
                       
 
                       
Non-cash investing and financing activities:
                       
 
                       
Acquisition of property, plant and equipment through incurrence of payables
    7,153,267       5,802,018       650,086  
Acquisition of property, plant and equipment through finance leases
    15,421       15,517       1,739  
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.

 

8


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL
  a.  
Establishment and general information
 
     
Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.
 
     
In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991.
 
     
The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association have been amended several times, the latest amendments were to comply with Badan Pengawas Pasar Modal dan Lembaga Keuangan Indonesia (“BAPEPAM-LK”) Regulation No. IX.J.1 of Main Provisions of the Articles of Association of Company that Make an Equity Public Offering and Public Company and BAPEPAM-LK Regulation No. IX.E.2 of Material Transaction and Changes of the Core Business Activities, and to add the Company’s purposes and objectives, based on notarial deed No. 37 dated July 24, 2010 of A. Partomuan Pohan, S.H., LLM. and notification of this amendment was received by the Minister of Justice and Human Rights of the Republic of Indonesia (“MoJHR”) as in his Letter No. AHU-35876.AH.01.02/2010 dated July 19, 2010.
 
     
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services, informatics and optimization of the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:
  i.  
Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.
 
  ii.  
Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.
 
  iii.  
Providing payment transactions and money transferring services through telecommunications and information networks.
 
  iv.  
Performing activities and other undertakings in connection with optimization of the Company’s resources, among others the utilization of the Company’s property, plant and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.
     
The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

9


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  a.  
Establishment and general information (continued)
 
     
Pursuant to Law No. 3/1989 on Telecommunications (effective on April 1, 1989), Indonesian legal entities are allowed to provide basic telecommunications services in cooperation with the Company as the domestic telecommunications organizing body (or “badan penyelenggara”). The Government Regulation No. 8/1993 relating to the provision of the telecommunications services regulates that a cooperation which provides basic telecommunications services can be in the form of a joint venture, joint operation or contractual arrangement and that the entities cooperating with the domestic telecommunications organizing body must use the organizing body’s telecommunications networks. If the telecommunications networks are not available, the Government Regulation requires that the cooperation be in the form of a joint venture that is capable of constructing the necessary networks. The Minister of Tourism, Post and Telecommunication of the Republic of Indonesia (“MTPT”) reaffirmed the status of the Company as the organizing body for the provision of domestic telecommunication services through two Decision Letters both dated August 14, 1995.
 
     
The domestic telecommunications services of the Company includes the provision of telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular services. Pursuant to this, in 1995, the Company entered into agreements with investors to develop, manage and operate telecommunications facilities in five of the Company’s seven regional divisions (“Divre”) under Joint Operation Schemes (known as “Kerja Sama Operasi” or “KSO”), in order to:
  (1)  
accelerate the construction of telecommunication facilities,
 
  (2)  
make the Company a world-class operator, and
 
  (3)  
increase the technology as well as knowledge and skills of its employees.
     
Historically, the Company had the exclusive right to provide local wireline and fixed wireless services for a minimum period of 15 years and the exclusive right to provide domestic long-distance (“Sambungan Langsung Jarak Jauh” or “SLJJ”) telecommunications services for a minimum period of 10 years, effective January 1, 1996. Such exclusive rights also applied to telecommunications services provided for and on behalf of the Company through a KSO. This grant of rights did not affect the Company’s right to provide other domestic telecommunications services.
 
     
In 1999, the Government of the Republic of Indonesia (the “Government”) passed Telecommunications Law No. 36, which took effect in September 2000. This Law states that telecommunication activities cover:
  (1)  
Telecommunications networks,
 
  (2)  
Telecommunications services, and
 
  (3)  
Special telecommunications.
     
National state-owned companies (“Badan Usaha Milik Negara” or “BUMN”), regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Special telecommunications can be provided by individuals, Government Agencies and legal entities other than telecommunications networks and service providers. The Telecommunications Law prohibits activities that result in monopolistic practices and unfair competition, and was expected to pave the way for market liberalization. In connection with this law, Government Regulation No. 52/2000 was issued, which provided that interconnection fees shall be charged to originating telecommunications network operators where telecommunications service is provided by two or more telecommunications network operators.

 

10


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  a.  
Establishment and general information (continued)
 
     
On press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 of the Directorate General of Post and Telecommunications (“DGPT”), as corrected by No. 1718/UM/VIII/2000 dated August 2, 2000, the period for exclusive rights granted to the Company to provide local and SLJJ fixed-line telecommunications services were shortened from the expiration period of December 2010 to August 2002 and from December 2005 to August 2003. In return, the Government was required to pay compensation to the Company (Notes 13 and 29). Further, on press release of the Coordinating Minister of Economics of the Republic of Indonesia dated July 31, 2002, the Government terminated the Company’s exclusive right as a network provider for local and SLJJ services effective August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation Tbk (“Indosat”) was granted a license to provide local and SLJJ telecommunications services.
 
     
The Company has a commercial license to provide International Direct Dialing (“IDD”) services based on the Minister of Communications of the Republic of Indonesia (“MoC”) Decree No. KP. 162/2004 dated May 13, 2004.
 
  b.  
Company’s Board of Commissioners, Directors and employees
  1.  
Board of Commissioners and Directors
 
     
Based on resolutions made at (i) the Annual General Meeting (“AGM”) of Stockholders of the Company dated June 12, 2009 as covered by notarial deed No. 22 of Dr. A. Partomuan Pohan, S.H., LLM.,; and (ii) the Extraordinary General Meeting (“EGM”) of Stockholders of the Company dated June 11, 2010 as covered by notarial deed no. 18 of the same notary, the composition of the Company’s Board of Commissioners and Directors as of September 30, 2009 and 2010, respectively, were as follows:
         
    2009   2010
President Commissioner
  Tanri Abeng   Tanri Abeng
Commissioner
  Bobby A.A Nazief   Bobby A.A Nazief
Commissioner
  Mahmuddin Yasin   Mahmuddin Yasin
Independent Commissioner
  Arif Arryman   Arif Arryman*
Independent Commissioner
  Petrus Sartono   Petrus Sartono
President Director
  Rinaldi Firmansyah   Rinaldi Firmansyah
Vice President Director/Chief Operating Officer (“COO”)
  ** (see Note below)   ** (see Note below)
Director of Finance
  Sudiro Asno   Sudiro Asno
Director of Network and Solution
  Ermady Dahlan   Ermady Dahlan
Director of Enterprise and Wholesale
  Arief Yahya   Arief Yahya
Director of Consumer
  I Nyoman Gede Wiryanata   I Nyoman Gede Wiryanata
Director of Compliance and Risk Management
  Prasetio   Prasetio
Chief Information Technology
Officer
  Indra Utoyo   Indra Utoyo
Director of Human Capital and General Affairs (“HCGA”)
  Faisal Syam   Faisal Syam
 
     
*  
Passed away on September 7, 2010, the position is vacant on September 30, 2010
 
**  
COO is held by Director of Network and Solution in 2009 and 2010

 

11


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  b.  
Company’s Board of Commissioners, Directors and employees (continued)
  1.  
Board of Commissioners and Directors (continued)
 
     
Based on the EGM of Stockholders of the Company dated June 11, 2010, the Company’s stockholders agreed to extend the terms of service of Tanri Abeng, Arif Arryman, Petrus Sartono, Rinaldi Firmansyah, and Arief Yahya up to the next AGM of Stockholders of the Company.
 
  2.  
Employees
 
     
As of September 30, 2009 and 2010, the Company and its subsidiaries had 29,091 and 27,026 employees, respectively.
  c.  
Public offering of shares of the Company
 
     
The Company’s shares prior to its Initial Public Offering (“IPO”) totaled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to public through IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There are 35,000,000 ADS and each ADS represents 20 Series B shares at that time.
 
     
In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, had distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.
 
     
To comply with Law No. 1/1995 of the Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were distributed to the Company’s stockholders in August 1999. On August 16, 2007, the Law No. 1/1995 of the Limited Liability Companies was amended by the issuing of Law No. 40/2007 of the Limited Liability Companies which became effective at the same date. The Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.
 
     
In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold a further 312,000,000 shares or 3.1% of the total outstanding Series B shares.
 
     
At the AGM of Stockholders of the Company dated July 30, 2004, as covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B. For Series A Dwiwarna share with par value of Rp.500, it was split into 1 Series A Dwiwarna share with par value of Rp.250 per share and 1 Series B share with par value of Rp.250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

12


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  c.  
Public offering of shares of the Company (continued)
 
     
During the EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the Company on June 29, 2007 and the AGM of Stockholders of the Company on June 20, 2008, the Company’s stockholders approved the phase I, II and III plan, respectively, to repurchase the Company’s issued Series B shares (Note 28).
 
     
As of September 30, 2010, all of the Company’s Series B shares were listed on the IDX and 50,997,025 ADS shares were listed on the NYSE and LSE (Note 26).
 
  d.  
Subsidiaries
 
     
As of September 30, 2009 and 2010, the Company has consolidated the following direct or indirectly owned subsidiaries which it controls as a result of majority ownership (Notes 2b and 2d):
  (i)  
Direct subsidiaries:
                                           
    Nature of business/           Percentage of    
    date of incorporation   Date of     effective   Total assets
Subsidiary/place of   or acquisition by   commercial     ownership interest   before elimination
incorporation   the Company   operation     2009   2010   2009     2010
PT Telekomunikasi Selular (“Telkomsel”), Jakarta, Indonesia
  Telecomunication — provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/May 26, 1995   1995       65       65       57,095,528       60,606,863
 
                                         
PT Multimedia Nusantara (“Metra”), Jakarta, Indonesia
  Multimedia telecommunication services/May 9, 2003   1998       100       100       1,526,850       1,836,691
 
                                         
PT Telekomunikasi Indonesia International (“TII”) (formerly PT Aria West International (“AWI”)), Jakarta, Indonesia
  Telecommunication/July
31, 2003
  1995       100       100       709,892       1,550,946
 
                                         
PT Pramindo Ikat Nusantara (“Pramindo”), Jakarta, Indonesia
  Telecommunication construction and services/August 15, 2002   1995       100       100       1,082,296       1,160,980
 
                                         
PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia
  Data and information service — provides telecommunication information services and other information services in the form of print and electronic media and call center services/September 22, 1999   1984     100
(including
through
49%
ownership
by Metra)
  100
(including
through
49%
ownership
by Metra)
    523,107       626,739
 
                                         
PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia
  Telecommunication/May
17, 2001
  1995       100       100       393,363       398,660

 

13


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  d.  
Subsidiaries (continued)
  (i)  
Direct subsidiaries: (continued)
                                             
    Nature of business/           Percentage of      
    date of incorporation   Date of     effective   Total assets  
Subsidiary/place of   or acquisition by   commercial     ownership interest   before elimination  
incorporation   the Company   operation     2009   2010   2009     2010  
PT Indonusa Telemedia (“Indonusa”), Jakarta, Indonesia
  Pay television and content services/May 7, 1997   1997     100
(including
through
1.25%
ownership
by Metra)
  100
(including
through
1.25%
ownership
by Metra)
    181,231       226,848  
 
                                           
PT Graha Sarana Duta (“GSD”), Jakarta, Indonesia
  Leasing of offices and providing building management and maintenance services, civil consultant and developer/April 25, 2001   1982       99.99       99.99       176,534       218,863  
 
                                           
PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia
  Telecommunication — provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/December 29, 1998   1999; ceased
operation on
January 13,
2006
    60       60       4,910       4,910  
  (ii)  
Indirect subsidiaries:
                                     
    Nature of business/           Percentage of      
    date of incorporation   Date of     effective   Total assets  
Subsidiary/place of   or acquisition by   commercial     ownership interest   before elimination  
incorporation   subsidiary   operation     2009   2010   2009     2010  
PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia
  Information technology service — sytem implementation and integration service, outsourcing and software license maintenance/May 1, 1987   1988     80
(through
80%
ownership
by Metra)
  100
(through
100%
ownership
by Metra)
    415,417       469,092  
 
                                   
Telekomunikasi Indonesia International Pte. Ltd., Singapore
  Telecommunication/December
6, 2007
  2008     100 (through
100%
ownership by
TII)
  100 (through
100%
ownership by
TII)
    209,538       207,342  
 
                                   
PT Balebat Dedikasi Prima (“Balebat”), Bogor, Indonesia
  Printing/October 1, 2003   2000     65
(through
65%
ownership by
Infomedia)
  65
(through
65%
ownership by
Infomedia)
    83,269       103,374  
 
                                   
PT Finnet Indonesia (“Finnet”), Jakarta, Indonesia
  Banking data and communication/October 31, 2005   2006     60
(through
60%
ownership
by Metra)
  60
(through
60%
ownership
by Metra)
    81,798       70,952  
 
                                   
PT Administrasi Medika (“Ad Medika”), Jakarta, Indonesia
  Heatlh insurance
administration service/February
25, 2010
  2010       75 (through
75%
ownership by
Metra)
          55,712  

 

14


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  d.  
Subsidiaries (continued)
  (ii)  
Indirect subsidiaries: (continued)
                                     
    Nature of business/           Percentage of    
    date of incorporation   Date of   effective   Total assets
Subsidiary/place of   or acquisition by   commercial   ownership interest   before elimination
incorporation   subsidiary   operation   2009   2010   2009   2010
Telkomsel Finance B.V., (“TFBV”), Amsterdam, The Netherlands
  Finance — establish in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/February 7, 2005     2005     65 (through
100%
ownership by
Telkomsel)
  65 (through
100%
ownership by
Telkomsel)
    8,904       8,050  
 
                                   
PT Metra-Net (“Metra-Net”) Jakarta, Indonesia
  Multimedia portal service/April 17, 2009     2009     99 (through
99%
ownership by
Metra)
  100 (through
100%
ownership by
Metra)
          54,563  
 
                                   
Aria West International Finance B.V. (“AWI BV”), The Netherlands
  Established to engaged in rendering services in the field of trade and finance services/June 3, 1996   1996; ceased operation on July 31, 2003   100 (through
100%
ownership by
TII)
  100 (through
100%
ownership by
TII)
    1,516       445  
 
                                   
Telekomunikasi Selular Finance Limited (“TSFL”), Mauritius
  Finance — establish to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/April 22, 2002     2002     65 (through
100%
ownership by
Telkomsel)
  65 (through
100%
ownership by
Telkomsel)
    24       22  
  (a)  
Telkomsel
 
     
On February 14, 2006, Telkomsel was granted the International Mobile Telecommunications-2000 (“IMT-2000”) or 3rd Generation technology (“3G”) license in 2.1 Gigahertz (“GHz”) frequency bandwidth for a 10 year period by the Minister of Communication and Information Technology of the Republic of Indonesia (“MoCI”), based on its Decision Letter No. 19/KEP/M.KOMINFO/2/2006. The license is extendable subject to evaluation (Notes 14 and 49c.i). Telkomsel started its commercial services for 3G in September 2006.
 
     
On October 11, 2006, Telkomsel’s operating licenses were updated by the MoCI based on Decision Letter No. 101/KEP/M.KOMINFO/10/2006, granting Telkomsel the rights to provide: (i) Mobile telecommunication services with radio frequency bandwidth in 900 Megahertz (“MHz”) and 1800 MHz bands; (ii) Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and (iii) Basic telecommunication services.

 

15


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  d.  
Subsidiaries (continued)
  (a)  
Telkomsel (continued)
 
     
This license stipulates the rights and obligations of Telkomsel, including any relevant sanctions. The license has a perpetual term, which is subject to evaluation on an annual basis.
 
     
Based on Decision Letter No. 213/DIRJEN/2008 dated August 4, 2008, the Ministry of Communication and Information Technology through the DGPT granted Telkomsel a principle license to provide Internet Telephony Services (Voice over Internet Protocol or “VoIP”) which provision is subject to an operation acceptance test within one year. Based on Decision Letter No. 226/DIRJEN/2009 dated September 24, 2009, Telkomsel obtained the operating license for providing VoIP services in certain areas. The license has a perpetual term, which is subject to evaluation on an annual basis or every five years.
 
     
Based on Bank Indonesia’s (“BI”) letter No. 10/632/DASP dated August 12, 2008, Telkomsel registered as a Money Remitter with register No. 10/12/DASP/10 dated August 12, 2008 to provide remittance service.
 
     
Based on Decision Letter No. 268/KEP/M.KOMINFO/9/2009 of the Minister of Communication and Information Technology dated September 1, 2009, the Government granted Telkomsel an additional IMT-2000 license in the 2.1 GHz frequency bandwidth for a 10-year period from the date of the decision letter (Notes 14iii and 49c.i).
 
  (b)  
Metra
 
     
On January 25, 2010, Metra entered into a CSPA with Ad Medika’s stockholders to purchase 75% of Ad Medika’s outstanding shares (Note 4b). Subsequently, on February 25, 2010, Metra entered into SPA with Ad Medika’s stockholders for the share purchase transaction amounting to Rp.128,250 million.
 
     
On February 2, 2010, based on notarial deed No. 1 of Myra Yuwono, S.H., dated February 2, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,084,179 million to Rp.1,101,179 million by issuing 1,700,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Metra-Net.
 
     
On March 4, 2010, based on notarial deed No. 5 of Myra Yuwono, S.H., dated March 4, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,101,179 million to Rp.1,233,179 million by issuing 13,200,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for Ad Medika’s acquisition purpose (Note 4b).
 
     
On June 22, 2010, based on notarial deed No. 20 of Myra Yuwono, S.H., dated June 22, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,233,179 million to Rp.1,284,179 million by issuing 5,100,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for purpose forming a joint venture with SK Telecom (Note 10a).

 

16


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1.  
GENERAL (continued)
  d.  
Subsidiaries (continued)
  (b)  
Metra (continued)
 
     
On August 30, 2010, based on notarial deed No. 59 of Myra Yuwono, S.H., dated August 30, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,284,179 million to Rp.1,327,179 million by issuing 4,300,000 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for additional paid in capital purpose on the Metra-Net.
 
     
On August 31, 2010, based on notarial deed No. 60 of Myra Yuwono, S.H., dated August 31, 2010, Metra’s stockholders agreed to increase its issued and fully paid capital from Rp.1,327,179 million to Rp.1,422,901 million by issuing 9,572,206 additional new shares with a nominal value of Rp.10,000 per share to be issued and fully paid by the Company for the purpose of exercising 20% put option of Sigma’s share owned by PT Sigma Citra Harmoni (“SCH”) (Note 3a).
 
  (c)  
TII
 
     
On January 11, 2010, TII’s stockholder agreed TII’s participation in South East Asia-Japan Cable System (SJC) Sea Cable Consortium and Extended Capacity to United States of America with total investment of US$45.2 million.
 
  (d)  
Pramindo
 
     
On July 7, 2009, based on the MoJHR’s Decision Letter No. AHU-32154.AH.01.02/2009 to Pramindo concerning the amendment of Articles of Association regarding the changes of Pramindo’s place of incorporation which originally located in Medan to Jakarta.
  e.  
Authorization of the consolidated financial statements
 
     
The consolidated financial statements were authorized for issue by the Board of Directors on October 28, 2010.

 

17


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
   
The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles in Indonesia (“Indonesian GAAP”).
  a.  
Basis of preparation of financial statements
 
     
The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis of accounting. The measurement basis used is historical cost, except for certain accounts recorded on the basis described in the related accounting policies.
 
     
The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.
 
     
Figures in the consolidated financial statements are rounded to and presented in millions of Indonesian Rupiah (“Rp.”), unless otherwise stated.
 
  b.  
Principles of consolidation
 
     
The consolidated financial statements include the financial statements of the Company and its subsidiaries in which the Company, directly or indirectly has ownership of more than 50%, or the Company has the ability to control the entity, even though the ownership is less than or equal to 50%. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date of disposal.
 
     
All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.
 
  c.  
Transactions with related parties
 
     
The Company and its subsidiaries have transact with related parties. The definition of related parties used is in accordance with Indonesian Statement of Financial Accounting Standards (Pernyataan Standar Akuntansi Keuangan or “PSAK”) 7, “Related Party Disclosures”.
 
  d.  
Acquisitions of subsidiaries
 
     
The acquisition of a subsidiary from a third party is accounted for using the purchase method of accounting. The cost of an acquisition is allocated to the identifiable assets and liabilities recognized using as reference, their fair values at the date of the transaction. The excess of the acquisition cost over the Company’s interest in the fair value of identifiable assets acquired and liabilities assumed is recorded as goodwill and amortized using the straight-line method over a period of not more than five years, a period of longer than five years can be justified provided it does not exceed twenty years.
 
     
The Company continually assesses whether events or changes in circumstances have occurred that would require revision of the remaining estimated useful life of intangible assets and goodwill, or whether there is any indication of impairment. If any indication of impairment exists, the recoverable amount of intangible assets and goodwill is estimated based on the expected future cash flows which are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

18


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  d.  
Acquisitions of subsidiaries (continued)
 
     
In July 2004, the Indonesian Financial Accounting Standard Board (“Dewan Standar Akuntansi Keuangan di Indonesia” or “DSAK”) issued PSAK 38 (Revised 2004), “Accounting for Restructuring Transactions between Entities under Common Control” (“PSAK 38R”). Under PSAK 38R, the acquisition of entities under common control is accounted for using book value, in a manner similar to that of pooling of interests accounting (carryover basis). Any difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, is recognized directly in equity and reported as “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the stockholders’ equity section.
 
     
The balance of “Difference in value arising from restructuring transactions and other transactions between entities under common control” is charged to the consolidated statement of income when the common control relationship has ceased.
 
     
The difference between the consideration paid and the carrying amount of the minority interest debited is recognized directly in equity and reported as “Difference due to acquisition of minority interest in subsidiary”.
 
  e.  
Cash and cash equivalents
 
     
Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of not more than three months from the date of placement.
 
  f.  
Investments
  i.  
Time deposits
 
     
Time deposits with maturities of more than three months but not more than one year, are presented as temporary investments.
 
  ii.  
Investments in securities
 
     
Investments in available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current year and are reported as a separate component in the stockholders’ equity section until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of income, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary and is charged to the consolidated statements of income.
 
  iii.  
Investments in associated companies
 
     
Investments in companies where the Company has 20% to 50% of the voting rights, and through which the Company exerts significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company recognizes the Company’s proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company’s share of loss exceeds the carrying amount of the associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has guaranteed obligations of the associated company or committed to provide further financial support to the associated company.

 

19


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  f.  
Investments (continued)
  iii.  
Investments in associated companies (continued)
 
     
On a continuous basis, but no less frequently than at the end of each year, the Company and its subsidiaries evaluate the carrying amount of their ownership interests in associated companies for possible impairment. Factors considered in assessing whether an indication of other-than-temporary impairment exists include the achievement of business plan objectives and milestones including cash flow projections and the results of planned financing activities, the financial condition and prospects of each associated company, the fair value of the ownership interest relative to the carrying amount of the investment, the period of time the fair value of the ownership interest has been below the carrying amount of the investment and other relevant factors. Impairment to be recognized is measured based on the amount by which the carrying amount of the investment exceeds the fair value of the investment. Fair value is determined based on quoted market prices (if any) and projected discounted cash flows, whichever is lower or other valuation techniques as appropriate.
 
     
Changes in the value of investments due to changes in the equity of associated companies arising from capital transactions of such associated companies with other parties are recognized directly in equity and are reported as “Difference due to change of equity in associated companies” in the stockholders’ equity section. Differences previously credited directly to equity as a result of equity transactions in associated companies are released to the consolidated statements of income upon the sale of an interest in the associate in proportion to percentage of the interests sold.
 
     
The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States Dollars (“U.S. Dollars”) and Scicom (MSC) Berhad (“Scicom”) is Malaysian Ringgit (MYR). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the balance sheet date are translated into Indonesian Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “Translation adjustment” in the stockholders’ equity section.
 
  iv.  
Other investments
 
     
Investments in companies where ownership interests of less than 20% that do not have readily determinable fair values and are held for the long-term are carried at cost and are adjusted only for other-than-temporary decline in the value of individual investments. Any write-down is charged directly to income of the current year.
  g.  
Trade and other accounts receivable
 
     
Trade and other accounts receivable are recorded net of allowance for doubtful accounts which reviewed individually for collectability. Accounts are written-off against the allowance during the period in which they are determined to be not collectible.

 

20


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  g.  
Trade and other accounts receivable (continued)
     
The allowance for doubtful accounts is the Company and its subsidiaries’ best estimate of the probable credit losses in the accounts receivable. The amount of the allowance is recognized in the consolidated statement of income within operating expenses — general and administrative. The Company and its subsidiaries determine the allowance based on historical write-off experience. The Company and its subsidiaries review the allowance for doubtful accounts every month. Past due balances are reviewed individually for collectability. Account balances are written-off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.
 
  h.  
Inventories
 
     
Since January 1, 2009, the Company and its subsidiaries have adopted PSAK 14 (Revised 2008), “Inventories”, which became effective for financial statement periods beginning on or after January 1, 2009 and is applied prospectively.
 
     
Inventories consist of components and modules, which are subsequently expensed or transferred to property, plant and equipment upon use. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards and prepaid voucher blanks, which are expensed upon sale. Inventories are stated at the lower of cost and net realizable value.
 
     
Cost is determined using the weighted average method for components, SIM cards, RUIM cards and prepaid voucher blanks, and the specific-identification method for modules.
 
     
The amount of any write-down of inventories below cost to net realizable value and all losses of inventories is recognized as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of inventories expense in the period in which the reversal occurs.
 
     
Allowance for obsolescence is primarily based on the estimated forecast of future usage of these items.
 
  i.  
Prepaid expenses
 
     
Prepaid expenses are amortized over their future beneficial periods using the straight-line method.
 
  j.  
Intangible assets
 
     
Intangible assets comprised of intangible assets from subsidiaries or business acquisition, licenses and computer software. Intangible assets shall be recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company and its subsidiaries and the cost of the asset can be reliably measured.
 
     
Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and its subsidiaries estimate the recoverable value of their intangible asset. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount.

 

21


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  j.  
Intangible assets (continued)
 
     
In 2006, Telkomsel was granted the right to operate the 3G license (Note 14.iii). Telkomsel is required to pay an up-front fee and annual rights of usage (“Biaya Hak Penggunaan” or “BHP”) fees for the next ten years (Notes 45a.ii and 49c.i). The up-front fee is recorded as an intangible asset and amortized using the straight-line method over the term of the right to operate the 3G license (10 years). Amortization commenced in 2006 when the assets attributable to the provision of the related services became available for use.
 
     
Based on management interpretation of the license conditions and the written confirmation from the DGPT, the license may be returned at any time without any financial obligation to pay the remaining outstanding annual BHP fees. Accordingly, Telkomsel recognizes the annual BHP fees as an expense when incurred. Management evaluates its plan to continue to use the license on an annual basis.
 
  k.  
Property, plant and equipment — direct acquisitions
 
     
The cost of the assets include: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately. The residual value and the useful life of an asset should be reviewed at least at each financial year-end.
 
     
Property, plant and equipment directly acquired are stated at cost, less accumulated depreciation and impairment losses.
 
     
Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:
         
    Years  
 
       
Buildings
    20-40  
Leasehold improvements
    3-7  
Switching equipment
    5-15  
Telegraph, telex and data communication equipment
    5-15  
Transmission installation and equipment
    5-25  
Satellite, earth station and equipment
    3-20  
Cable network
    5-25  
Power supply
    3-10  
Data processing equipment
    3-10  
Other telecommunications peripherals
    5  
Office equipment
    2-5  
Vehicles
    5-8  
Other equipment
    5  
     
Pursuant to PSAK 16R, starting January 1, 2010, the Company has changed the estimated useful lives of buildings from 20 years to 40 years, Submarine Cable Communication System/Fiber Optic Communication System (included in transmission installation and equipment) from 20 years to 25 years and Antenna and Tower (included in transmission installation and equipment and satellite, earth station and equipment) from 15 years to 20 years. The Company charged the impact of the changes in the estimated useful lives to 2010 consolidated income statements as it is not considered material.

 

22


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  k.  
Property, plant and equipment — direct acquisitions (continued)
 
     
The Company and its subsidiaries periodically evaluate its property, plant and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.
 
     
Spare parts and servicing equipment are carried as inventory and recognized in profit or loss as consumed. Major spare parts and stand-by equipment that are expected to be used for more than 12 months are recorded as part of property, plant and equipment.
 
     
When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are eliminated from the consolidated financial statements, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the consolidated statement of income.
 
     
Certain computer hardware cannot be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.
 
     
The cost of maintenance and repairs is charged to the consolidated statement of income as incurred. Significant renewals and betterments are capitalized.
 
     
Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property, plant and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction has been completed and the asset is ready for its intended use.
 
     
Equipment temporarily unused is reclassified into equipment not used in operation and depreciated over their estimated useful life using straight-line method.
 
  l.  
Property, plant and equipment under finance leases
 
     
Since January 1, 2008, the Company and its subsidiaries have adopted PSAK 30 (Revised 2007), “Lease” (“PSAK 30R”), which became effective for financial statement periods beginning on or after January 1, 2008.
 
     
Based on PSAK 30R, a lease is classified as a finance lease or operating lease based on the substance not the form of the contract. Property, plant and equipment under finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to ownership. Statement of Financial Accounting Standards Interpretation (Interpretasi Pernyataan Standar Akuntansi Keuangan or “ISAK”) 8, “Determining Whether an Arrangement Contains a Lease and Further Discussion on Transitional Provisions of PSAK 30 (Revised 2007)”, requires the Company and its subsidiaries to apply PSAK 30R retrospectively to all lease transactions since the commencing dates of the related agreement or prospectively as if the standard applied since the beginning of reporting periods. The Company has decided to select the prospective application. The cumulative effect was charged to the 2008 consolidated income statements as the impact of the standard to the prior year was insignificant.

 

23


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  l.  
Property, plant and equipment under finance leases (continued)
 
     
Finance leases are recognized as assets and liabilities in the balance sheets as the amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and its subsidiaries are added to the amount recognized as an asset.
 
     
Minimum lease payments shall be apportioned between the finance charge and the reduction of the outstanding liability. The finance charge shall be allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents shall be charged as expenses in the periods in which they are incurred.
 
     
Leased assets are depreciated using the same method over the shorter of the lease term and their economic useful life.
 
     
Leasing arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.
 
  m.  
Revenue-Sharing Arrangements (“RSA”)
 
     
Previously, the Company records assets under RSA as “Property, plant and equipment under RSA” and credited the “Unearned income on RSA” which was presented in the liabilities section amounted to the cost spent by the investor as agreed in the agreements between the Company and investor. With the abolition of PSAK 35 (Note 2q.viii), RSA transaction is recorded in accordance with PSAK 30 (Revised 2007). “RSA liabilities under capital lease” is recognized as the substitute of “Unearned income on RSA” amounted to the estimated present value of the payment to investors.
 
     
Property, plant and equipment under RSA are depreciated using the straight-line method based on the estimated useful life of each asset. At the end of the revenue-sharing period, the property, plant and equipment under RSA is reclassified to the “Property, plant and equipment” account.
 
     
All revenues received from RSA is recognized as part of revenues from operating, while part of revenues provided to the investors is recorded as interest expense and presented as deduction of RSA liabilities.
 
  n.  
Joint Operation Schemes (“Kerja Sama Operasi” or “KSO”)
 
     
Revenues from KSO include amortization of unearned initial investor payments, Minimum Telkom Revenues (“MTR”) and the Company’s share of Distributable KSO Revenues (“DKSOR”).
 
     
Unearned initial investor payments received are recorded net of all direct costs incurred in connection with the KSO agreement and are amortized using the straight-line method over the KSO period of 15 years starting from January 1, 1996.

 

24


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  n.  
KSO (continued)
 
     
MTR are recognized on a monthly basis based on the contracted MTR amount for the current year.
 
     
The Company’s share of DKSOR is recognized on the basis of the Company’s percentage share of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the KSO agreements.
 
     
Under PSAK 39, “Accounting for Joint Operation Schemes”, which supersedes paragraph 14 of PSAK 35, “Accounting for Telecommunications Services Revenue”, the assets built by the KSO partners under the KSO were recorded in the books of the KSO partners which operate the assets and would be transferred to the Company at the end of the KSO period or upon termination of the KSO agreement.
 
  o.  
Deferred charges for land rights
 
     
Costs incurred to process and extend land rights are deferred and amortized using the straight-line method over the term of the land rights.
 
  p.  
Foreign currency translation
 
     
The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the accounting records of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated balance sheet date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated balance sheet date as follows:
                                 
    The Company and its subsidiaries  
    2009     2010  
    Buy     Sell     Buy     Sell  
 
                               
United States Dollars (“US$”) 1
    9,660       9,670       8,920       8,930  
Euro1
    14,135       14,150       12,157       12,175  
Yen1
    107.98       108.11       107.11       107.27  
     
The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2k).

 

25


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  q.  
Revenue and expense recognition
  i.  
Fixed line telephone revenues
 
     
Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.
 
  ii.  
Cellular and fixed wireless telephone revenues
 
     
Revenues from postpaid service, which consist of connection fee as well as usage and monthly charges, are recognized as follows:
   
Airtime and charges for value added services are recognized based on usage by subscribers.
 
   
Monthly subscription charges are recognized as revenues when incurred by subscribers.
     
Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:
   
Sale of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.
 
   
Sale of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.
 
   
Unutilized promotional credits are netted against unearned income.
     
Revenues under Universal Service Obligation (“USO”) arrangement are recognized when telecommunication access is ready and the services are rendered.
 
  iii.  
Interconnection revenues
 
     
With abolition of the rules of interconnection revenue recognition in PSAK 35 (notes 2q.viii) then revenues from network interconnection with other domestic and international telecommunications carriers are recognized as earned in accordance with contractual agreements. Interconnection revenues consist of revenues derives from other operator’s subscriber call to the Company operator’s customer (incoming) and calls between subscriber of other operators through the Company’s network (transit).
 
  iv.  
Data, internet and information technology services revenues
 
     
Revenues from data communication and internet are recognized based on usage.
 
     
Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods rendered to customers or the installation take place.
 
     
Revenue from computer software development service is recognized using the percentage of completion method.

 

26


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  q.  
Revenue and expense recognition (continued)
  v.  
Revenues from network
 
     
Revenues from network consist of revenues from leased lines and satellite transponder leases. Revenues are recognized based on subscription fees as specified in the agreements.
 
  vi.  
Other telecommunications services revenues
 
     
Revenues from other telecommunications services consist of sales of other telecommunication services or goods. Revenues are recognized upon completion of services or delivery of goods to customers.
 
  vii.  
Expenses
 
     
Expenses are recognized on an accruals basis.
 
  viii.  
Implementation of Statement of Financial Accounting Standard Abolition (“Pernyataan Pencabutan Standar Akuntansi Keuangan” or “PPSAK”) 1
 
     
In June 2009, the Financial Accounting Standard Board (DSAK) issued Statement of Withdrawal of Financial Accounting Standard No. 1. The statement, among other things, revokes PSAK 35 “ Accounting for Revenue from Telecommunications Services”. The statement is effective for financial statement with period beginning on or after 1 January 2010 and earlier application is allowed. The Company adopted the statement and change the presentation of the interconnection revenue from net to gross and change the recording of Revenue — Sharing Arrangement (“RSA”) transaction by referring to PSAK 30R “Leases” (Note 2l).
 
     
Previously, the Company adopted a net basis for presentation of revenue from interconnection and recorded deferred RSA in accordance with telecommunications industry practice in Indonesia. As a result of changes, the comparative figures in the consolidated financial statements have been restated as follow:
                         
    Before             After  
    restatement     Restatement     restatement  
CONSOLIDATED BALANCE SHEET SEPTEMBER 30, 2009:
                       
Current Liabilities
                       
Trade payables
                       
Related parties
    (1,479,657 )     4,501       (1,475,156 )
Third parties
    (7,809,197 )     31,832       (7,777,365 )
Current maturities of long-term liabilities
    (8,268,247 )     (88,754 )     (8,357,001 )
Non-Current Liabilities
                       
Unearned income on Revenue-Sharing
    (205,727 )     205,727        
Obligations under finance leases
    (221,308 )     (153,306 )     (374,614 )

 

27


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  q.  
Revenue and expense recognition (continued)
  viii.  
Implementation of Statement of Financial Accounting Standard Abolition (“Pernyataan Pencabutan Standar Akuntansi Keuangan” or “PPSAK”) 1 (continued)
                         
    Before             After  
    restatement     Restatement     restatement  
CONSOLIDATED INCOME STATEMENT FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009:
                       
Operating Revenues
                       
Telephone
                       
Fixed lines
    6,374,364       4,431,570       10,805,934  
Cellular
    21,041,240       1,362,739       22,403,979  
Interconnection
    5,740,091       (3,338,660 )     2,401,431  
Data, internet and information technology services
    12,428,788       448,898       12,877,686  
Network
    761,716       133,345       895,061  
Revenue-Sharing Arrangements
    117,849       (117,849 )      
Other telecommunications services
    650,342       128,366       778,708  
Operating Expenses
                       
Operations, maintenance and telecommunication services
    (9,883,896 )     (874,091 )     (10,757,987 )
Interconnection
          (2,174,318 )     (2,174,318 )
  r.  
Employee benefits
  i.  
Pension and post-retirement health care benefit plans
 
     
The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using government bond interest rates considering currently there is no deep market for high quality corporate bonds that have terms to maturity approximating the terms of the related liability.
 
     
Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of present value defined benefit obligation or 10% of fair value of plan assets, are charged or credited to the consolidated statements of income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.
 
     
For defined contribution plans, the regular contributions constitute net periodic costs for the year in which they are due and as such are included in staff costs.

 

28


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  r.  
Employee benefits (continued)
  ii.  
Long Service Awards (“LSA”) and Long Service Leave (“LSL”)
 
     
Employees are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employee who has met the requisite number of years of service and with a certain minimum age.
 
     
Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of income.
 
     
The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.
 
  iii.  
Early retirement benefits
 
     
Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.
 
  iv.  
Pre-retirement benefits
 
     
Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees which enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.
 
  v.  
Other post-retirement benefits
 
     
Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.
     
Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of a defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.
 
     
Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

29


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  s.  
Income tax
 
     
The Company and its subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and its subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward, to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
 
     
Income tax is charged or credited to the consolidated statement of income, except to the extent that it relates to items recognized directly in equity, such as the difference in value arising from restructuring transactions and other transactions between entities under common control and the effect of foreign currency translation adjustment for certain investments in associated companies, in which case income tax is also charged or credited directly to equity.
 
     
Current tax assets and liabilities are measured at the amount expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date.
 
     
Amendment to taxation obligations are recorded when an assessment is received or if appealed against, when the results of the appeal are determined.
 
     
Deferred tax assets and liabilities are offset in the consolidated balance sheets, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.
 
  t.  
Financial instruments
 
     
In 2006, the DSAK issued PSAK 50 (Revised 2006) “Financial Instruments: Presentation and Disclosures” and PSAK 55 (Revised 2006) “Financial Instruments: Recognition and Measurement”. These standards amend both PSAK 50 “Accounting for Investments in Certain Securities” and PSAK 55 “Accounting for Derivative Instruments and Hedging Activities”. Both standards are applicable for financial statements covering periods beginning on or after January 1, 2010.
 
     
In implementing PSAK 50 (Revised 2006) and PSAK 55 (Revised 2006), the Company classifies financial instruments into financial assets and financial liabilities.
  i.  
Financial assets
 
     
The Company classifies its financial assets in the following categories of (i) financial assets at fair value through profit and loss, (ii) loans and receivables, (iii) held-to-maturity financial assets, and (iv) available-for-sale financial assets. The classification depends on the purpose for which the financials assets were acquired. Management determines the classification of its financial assets at initial recognition.
  a.  
Financial assets at fair value through profit or loss
 
     
Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking.

 

30


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  t.  
Financial instruments (continued)
  i.  
Financial assets (continued)
  a.  
Financial assets at fair value through profit or loss (continued)
 
     
There are no financial assets categorized as held for trading.
 
  b.  
Loans and receivables
 
     
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are initially recognized at fair value plus transaction costs and subsequently measured at amortized cost using the effective interest rate method. Loans and receivables consist of, among other things, trade receivables, other receivables, other current financial assets and other non-current financial assets.
 
  c.  
Held-to-maturity financial assets
 
     
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Management has the positive intention and ability to hold to maturity, other than:
 
  a)  
those that the Company upon initial recognition designates as at fair value through profit or loss;
 
  b)  
those that the Company designates as available for sale; and
 
  c)  
those that meet the definition of loans and receivables.
 
     
These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.
 
     
There is no financial assets that classified as held-to-maturity financial assets.
 
  d.  
Available-for-sale financial assets
 
     
Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to maturity investments or financial assets at fair value through profit or loss.

 

31


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  t.  
Financial instruments (continued)
  i.  
Financial assets (continued)
  d.  
Available-for-sale financial assets (continued)
 
     
Available-for-sale financial assets are initial recognized at fair value, plus transaction costs, and measured subsequently at fair value with gains and losses being recognized in the consolidated statement of changes in equity, except for impairment losses and foreign exchange gains and losses, until the financial assets is derecognized. If an available-for-sale financial asset is determined to be impaired, the cumulative gain or loss previously recognized in the consolidated statement of changes in equity is recognized in the consolidated income statement. However, interest is calculated using the effective interest method, and foreign currency gains or losses on monetary assets classified as available-for-sale are recognized in the consolidated income statement. Available-for-sale financial assets consist of, among other this, temporary investments.
  ii.  
Financial liabilities
 
     
The Company classified its financial liabilities in the category of (i) financial liabilities at fair value through profit or loss and (ii) financial liabilities measured at amortized cost.
  a.  
Financial liabilities at fair value through profit or loss
 
     
Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short term profit taking.
 
     
There are no financial liabilities categorized as held for trading.
 
  b.  
Financial liabilities measured at amortized cost
 
     
Financial liabilities that are not classified as at fair value through profit and loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are among other things, other payables, accrued expenses, loans and bonds.
  iii.  
Fair value estimation
 
     
The fair value of financial instruments traded in active markets is determined based on quoted market prices at the consolidated balance sheet date. The quoted market price used for financial assets held by the Company is the current bid price, while for financial liabilities it uses ask price.
 
     
The fair value of financial instruments that are not traded in active markets is determined by using valuation technique. The Company uses discounted cash flow methods and makes assumptions that are based on market conditions existing at each consolidated balance sheet date which are used to determine fair value for the remaining financial instruments.

 

32


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
  u.  
Treasury Stock
 
     
Reacquired Company’s stock is accounted for at its reacquisition cost and classified as “Treasury Stock” and presented as a deduction to stockholders’ equity. The cost of treasury stock sold is accounted for using the weighted average method. The difference resulting from the cost and the proceeds from the sale of treasury stock is credited to “Paid-in Capital”.
 
  v.  
Dividends
 
     
Dividend distribution to the Company’s stockholders is recognized as liability in the Company’s consolidated financial statements in the period in which the dividends are approved by the Company’s stockholders. For interim dividends, the Company recognized them as liability based on the Board of Director’s decision with the approval from the Board of Commissioners.
 
  w.  
Earnings per share and earnings per ADS
 
     
Basic earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the year. Net income per ADS is computed by multiplying basic earnings per share by 40, the number of shares represented by each ADS.
 
  x.  
Segment information
 
     
The Company and its subsidiaries’ segment information is presented based upon identified business segments. A business segment is a distinguishable unit that provides different products and services and is managed separately. Business segment information is consistent with operating information routinely reported to the Company’s chief operating decision maker.
 
  y.  
Use of estimates
 
     
The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the carrying amount of property, plant and equipment and intangible assets, the valuation allowance for receivables and obligations related to employee benefits. Actual results could differ from those estimates. In determining some estimates, management utilizes the work of 3rd party specialists as required. In using specialists to assist with models and calculations, management reviews the underlying assumptions and assesses the corresponding calculations for reasonableness in the context of the circumstances of the Company.
3.  
TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS
 
   
The consolidated financial statements are stated in Indonesian Rupiah (“Rupiah”). The translations of Indonesian Rupiah amounts into U.S. Dollars are included solely for the convenience of the readers and have been made using the average of the market buy and sell rates of Rp.8,925 to US$1 as published by Reuters on September 30, 2010. The convenience translations should not be construed as representations that the Indonesian Rupiah amounts have been, could have been, or could in the future be, converted into United States Dollars at this or any other rate of exchange.

 

33


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
4.  
ACQUISITIONS OF SIGMA AND AD MEDIKA
  a.  
Acquisitions of Sigma
 
     
On February 21, 2008, Metra and Sigma’s stockholders, PT Sigma Citra Harmoni (“SCH”) and Trozenin Management Plc signed an Amendment to the Sales and Purchase of Shares Agreement which authorized Metra to acquire 80% of the outstanding common stock of Sigma for US$35.2 million or equivalent to Rp.331,052 million, which became effective on February 22, 2008 (the “closing date”).
 
     
Sigma is an Information Technology (“IT”) Services company that provides software for banking, multi finance and manufacturing companies. Through the acquisition, the Company started to broaden its services to adjacent industries especially IT services by combining Sigma’s expertise and the Company’s corporate customer base. Goodwill in respect of the acquisition comprises principally the fair value of the skills and expertise of the acquired company’s workforce.
 
     
Pursuant to the agreement, SCH, which holds the remaining 20% ownership in Sigma, has a put option requiring Metra to purchase the minority. The option price is the higher of the transacted price per share indexed to interest rates and fair value based on an independent appraisal. On August 10, 2010, Metra has purchased the minority from SCH.
 
     
The acquisition of Sigma has been accounted for using the purchase method of accounting, where the purchase price was allocated to fair value of the acquired assets and assumed liabilities. The allocation of the acquisition cost was as follows:
         
    Rp.  
The assets and liabilities arising from the acquisition are as follows:
       
 
       
Current assets
    150,461  
Property, plant and equipments
    86,886  
Other non-current assets
    29,686  
Intangible assets
    189,405  
Current liabilities
    (75,347 )
Long-term liabilities
    (37,570 )
Deferred tax liabilities
    (54,636 )
Minority interests
    (57,777 )
 
     
Fair value of net assets acquired
    231,108  
Goodwill
    99,944  
 
     
Total purchase consideration
    331,052  
Less:
       
Cash and cash equivalents in subsidiary acquired
    (43,649 )
 
     
Cash outflow from acquisition
    287,403  
 
     

 

34


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
4.  
ACQUISITIONS OF SIGMA AND AD MEDIKA (continued)
  a.  
Acquisitions of Sigma (continued)
 
     
Metra acquired control of Sigma on February 22, 2008 and the valuation was performed by an independent appraisal using the balance as of February 28, 2008, being the nearest convenient balance sheet date. The Company’s consolidated results of operations have included the operating results of Sigma since March 1, 2008. The intangible assets represent long-term customer contracts and relationships, software and trademark (Note 14).
 
  b.  
Acquisition of Ad Medika
 
     
On January 25, 2010, Metra entered into a CSPA with Ad Medika’s stockholders to purchase 75% of Ad Medika’s outstanding shares. Subsequently, on February 25, 2010, Metra entered into Sales Purchase Agreement (SPA) with Ad Medika’s stockholders for the share purchase transaction amounting to Rp.128,250 million (Note 1d.b).
 
     
Ad Medika is an electronic health care network company. Ad Medika is the largest health service administration management in Indonesia. Through the acquisition, the Company started to actualize Insure Net as a National e-Heath initial program.
 
     
The acquisition of Ad Medika has been accounted for using the purchase method of accounting, where the purchase price was allocated to fair value of the acquired assets and assumed liabilities. The allocation of the acquisition cost was as follows:
         
    Rp.  
The assets and liabilities arising from the acquisition are as follows:
       
 
       
Current assets
    26,403  
Property, plant and equipments
    17,110  
Other non-current assets
    884  
Intangible assets
    45,591  
Current liabilities
    (22,057 )
Long-term liabilities
    (8,143 )
Deferred tax liabilities
    (10,802 )
Minority interests
    (4,145 )
 
     
Fair value of net assets acquired
    44,841  
Goodwill
    85,236  
 
     
Total purchase consideration
    130,077  
Less:
       
Cash and cash equivalents in subsidiary acquired
    (13,574 )
 
     
Cash outflow from acquisition
    116,503  
 
     
     
Metra acquired control of Ad Medika on February 25, 2010 and the valuation was performed by an independent appraisal using the balance as of February 28, 2010, being the nearest convenient balance sheet date. The Company’s consolidated results of operations have included the operating results of Ad Medika since March 1, 2010. The intangible assets customer contracts and backlog, non contractual customer relationship, trademarks and tradenames, and non compete agreement (Note 14).

 

35


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
5.  
CASH AND CASH EQUIVALENTS
                 
    2009     2010  
Cash on hand
    29,548       28,050  
 
           
Cash in banks
               
Related parties
               
Rupiah
               
PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)
    248,023       343,598  
PT Bank Negara Indonesia (Persero) Tbk (“BNI”)
    211,441       216,964  
PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)
    15,335       9,337  
PT Bank Syariah Mandiri (“BSM”)
    189       1,336  
PT Bank Tabungan Negara (Persero) Tbk (“BTN”)
    35       581  
PT Bank Pos Nusantara
    96        
 
           
 
    475,119       571,816  
 
           
Foreign currencies
               
BNI
    32,634       125,679  
Bank Mandiri
    257,430       98,171  
BSM
    35       865  
BRI
    1,032       99  
 
           
 
    291,131       224,814  
 
           
Sub-total
    766,250       796,630  
 
           
Third parties
               
Rupiah
               
ABN AMRO Bank (“AAB”)
    90,974       159,183  
Deutsche Bank AG (“DB”)
    17,042       22,545  
PT Bank Internasional Indonesia Tbk (“BII”)
    95       20,789  
PT Bank Permata Tbk (“Bank Permata”)
    195       12,422  
PT Bank Central Asia Tbk (“BCA”)
    10,665       8,420  
PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)
    2,916       8,532  
PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)
          7,269  
PT Bank Bukopin Tbk (“Bank Bukopin”)
    3,440       2,356  
PT Bank Perkreditan Rakyat Karyajatnika Sadaya
    104       1,045  
PT Bank ICB Bumiputera Tbk (“Bank Bumiputera”)
    135       1,026  
Others (each below Rp.1 billion)
    1,857       3,581  
 
           
 
    127,423       247,168  
 
           

 

36


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
5.  
CASH AND CASH EQUIVALENTS (continued)
                 
    2009     2010  
Cash in banks (continued)
               
Third parties (continued)
               
Foreign currencies
               
The Hongkong and Shanghai Banking Corporation Ltd. (“HSBC”)
    12,969       17,310  
Deutsche Bank AG (“DB”)
    10,843       9,034  
Bank Ekonomi
    4,356       8,929  
Citibank, N.A. (“Citibank”)
    9,101       8,402  
The Bank of Tokyo — Mitsubishi UFJ, Ltd
    85       2,810  
Others (each below Rp.1 billion)
    818       1,415  
 
           
 
    38,172       47,900  
 
           
Sub-total
    165,595       295,068  
 
           
Total cash in banks
    931,845       1,091,698  
 
           
 
               
Time deposits
               
Related parties
               
Rupiah
               
BRI
    350,065       2,087,372  
BNI
    1,578,404       1,768,405  
Bank Mandiri
    574,701       1,022,974  
BTN
    140,000       100,000  
BSM
    1,000        
 
           
 
    2,644,170       4,978,751  
 
           
 
               
Foreign currencies
               
BNI
    779,908       632,981  
BRI
    518,742       501,046  
Bank Mandiri
          4,506  
 
           
 
    1,298,650       1,138,533  
 
           
Sub-total
    3,942,820       6,117,284  
 
           
 
               
Third parties
               
Rupiah
               
PT Bank Indonesia Internasional (“BII”)
    35,000       400,000  
PT Bank Pembangunan Daerah Jawa Barat dan Banten (“Bank Jabar”)
    310,560       365,560  
BCA
    768,502       309,960  
Bank Bukopin
    190,455       186,135  
PT Bank Mega Tbk (“Bank Mega”)
    45,000       123,500  
Bank CIMB Niaga
    85,100       80,817  
PT Bank Danamon Indonesia Tbk (“Bank Danamon”)
    35,000       45,000  
PT Pan Indonesia Bank Tbk
    30,000       40,000  
Deutsche Bank AG (“DB”)
    14,200       10,100  
PT Bank Tabungan Pensiunan Nasional Tbk
    3,000       10,000  
PT Bank Yudha Bhakti
          5,500  
PT Bank Muamalat Indonesia (“Bank Muamalat”)
    112,000        
PT Bank Permata Tbk
    55,000        

 

37


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
5.  
CASH AND CASH EQUIVALENTS (continued)
                 
    2009     2010  
Time deposits (continued)
               
Third parties (continued)
               
Rupiah (continued)
               
PT Bank Mutiara Tbk
    15,000        
Others (each below Rp.1 billion)
    300        
 
           
 
    1,699,117       1,576,572  
 
           
 
               
Foreign currencies
               
BCA
    597,213       113,412  
Bank Ekonomi
          13,380  
Bank Bukopin
          893  
Bank Muamalat
    9,660        
HSBC
    1,990        
 
           
 
    608,863       127,685  
 
           
Sub-total
    2,307,980       1,704,257  
 
           
Total time deposits
    6,250,800       7,821,541  
 
           
Grand Total
    7,212,193       8,941,289  
 
           
Interest rates per annum on time deposits are as follows:
                 
    2009     2010  
Rupiah
    5.00% - 13,50 %     4.00% - 9.00 %
Foreign currencies
    0.05% - 4,75 %     0.05% - 4.00 %
The related parties which the Company and its subsidiaries place their funds are state-owned banks. The Company and its subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the state.
Refer to Note 45 for details of related party transactions.

 

38


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6.  
TRADE RECEIVABLES
Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:
  a.  
By debtor
  (i)  
Related parties
                 
    2009     2010  
Government Agencies
    717,142       1,136,517  
CSM
    59,438       70,975  
Indosat
    60,546       47,641  
PT Patra Telekomunikasi Indonesia (“Patrakom”)
    18,353       21,640  
PT Aplikanusa Lintasarta (“Lintasarta”)
    1,750       12,183  
PT Graha Informatika Nusantara (“Gratika”)
    2,462       6,102  
PSN
    9,525       5,368  
Koperasi Pegawai Telkom (“Kopegtel”)
    2,392       3,394  
Others (each below Rp.1 billion)
    4,821       10,288  
 
           
Total
    876,429       1,314,108  
Allowance for doubtful accounts
    (124,432 )     (132,248 )
 
           
Net
    751,997       1,181,860  
 
           
     
Trade receivables from certain related parties are presented net of the Company and its subsidiaries’ liabilities to such parties due to legal right of offset in accordance with agreements with those parties.
 
  (ii)  
Third parties
                 
    2009     2010  
Residential and business subscribers
    4,108,632       4,312,780  
Overseas international carriers
    485,664       482,158  
 
           
Total
    4,594,296       4,794,938  
Allowance for doubtful accounts
    (1,457,400 )     (1,188,308 )
 
           
Net
    3,136,896       3,606,630  
 
           
  b.  
By age
  (i)  
Related parties
                 
    2009     2010  
Up to 6 months
    628,398       912,354  
7 to 12 months
    35,777       183,103  
More than 12 months
    212,254       218,651  
 
           
Total
    876,429       1,314,108  
Allowance for doubtful accounts
    (124,432 )     (132,248 )
 
           
Net
    751,997       1,181,860  
 
           

 

39


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6.  
TRADE RECEIVABLES (continued)
  b.  
By age (continued)
  (ii)  
Third parties
                 
    2009     2010  
Up to 3 months
    1,825,272       3,149,500  
More than 3 months
    2,769,024       1,645,438  
 
           
Total
    4,594,296       4,794,938  
Allowance for doubtful accounts
    (1,457,400 )     (1,188,308 )
 
           
Net
    3,136,896       3,606,630  
 
           
  c.  
By currency
  (i)  
Related parties
                 
    2009     2010  
Rupiah
    848,556       1,286,545  
U.S. Dollars
    27,873       26,247  
Euro
          1,316  
 
           
Total
    876,429       1,314,108  
Allowance for doubtful accounts
    (124,432 )     (132,248 )
 
           
Net
    751,997       1,181,860  
 
           
  (ii)  
Third parties
                 
    2009     2010  
Rupiah
    4,000,553       4,112,765  
U.S. Dollars
    593,731       682,173  
Singapore Dollars
    12        
 
           
Total
    4,594,296       4,794,938  
Allowance for doubtful accounts
    (1,457,400 )     (1,188,308 )
 
           
Net
    3,136,896       3,606,630  
 
           

 

40


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6.  
TRADE RECEIVABLES (continued)
  d.  
Movements in the allowance for doubtful accounts
                 
    2009     2010  
Beginning balance
    1,203,905       1,273,550  
Additions (Note 37)
    422,533       411,575  
Bad debts write-off
    (44,606 )     (364,569 )
 
           
Ending balance
    1,581,832       1,320,556  
 
           
Management believes that the allowance for doubtful accounts is adequate to cover losses on non-collection of the accounts receivable.
Except for the amounts receivable from the Government Agencies, management believes that there were no significant concentrations of credit risk on these receivables. The Company and its subsidiaries do not have any off-balance sheet credit exposures related to their customers.
Certain trade receivables of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 19 and 23).
Refer to Note 45 for details of related party transactions.
7.  
INVENTORIES
                 
    2009     2010  
Modules
    233,705       268,414  
Components
    150,513       221,612  
SIM cards, RUIM cards and prepaid voucher blanks
    127,200       158,847  
 
           
Total
    511,418       648,873  
 
           
Allowance for obsolescence
               
Modules
    (67,063 )     (72,046 )
Components
    (6,468 )     (6,882 )
SIM cards, RUIM cards and prepaid voucher blanks
    (10 )     (85 )
 
           
Total
    (73,541 )     (79,013 )
 
           
Net
    437,877       569,860  
 
           
Movements in the allowance for obsolescence are as follows:
                 
    2009     2010  
Beginning balance
    64,849       72,174  
Additions (Note 37)
    8,851       11,072  
Inventories write-off
    (159 )     (4,233 )
 
           
Ending balance
    73,541       79,013  
 
           

 

41


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
7.  
INVENTORIES (continued)
Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts.
Management believes that the allowance is adequate to cover losses from decline in inventory value due to obsolescence.
Certain inventories of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 19 and 23).
As of September 30, 2009 and 2010, certain inventories held by the Company have been insured against fire, theft and other specific risks with the total sum insured as of September 30, 2009 and 2010 is amounting to Rp.234,735 million and Rp.128,367 million, respectively (Note 45d.vii).
Certain inventories held by a certain subsidiary have been insured against all industrial risk and loss risk during delivery with the total sum insured as of September 30, 2009 and 2010 amounting to Rp.10,000 million, respectively.
Management believes that the insurance coverage is adequate to cover potential losses of the insured inventories.
8.  
PREPAID EXPENSES
                 
    2009     2010  
Frequency license (Note 49c.iii)
    1,817,245       2,514,708  
Rental
    385,664       468,528  
Salaries
    375,213       342,554  
Insurance
    81,337       97,234  
Telephone directory issuance costs
    10,950       30,624  
Others
    25,885       87,315  
 
           
Total
    2,696,294       3,540,963  
 
           
Refer to Note 45 for details of related party transactions.

 

42


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
9.  
OTHER CURRENT ASSETS
Other current assets as of September 30, 2009 and 2010 consists of restricted time deposits as follows:
                                         
            2009     2010  
            Foreign             Foreign        
            currencies     Rupiah     currencies     Rupiah  
    Currency     (in millions)     equivalent     (in millions)     equivalent  
BNI
                                       
The Company
  Rp.           22,202              
 
  US$   0.062       606              
TII
  US$               0.569       5,072  
Bank Mandiri
                                       
The Company
  Rp.           1,934              
Metra
  Rp.                       235  
TII
  US$   0.569       5,493       0.030       267  
Infomedia
  Rp.           4,642              
BRI
                                       
Metra
  Rp.                       347  
 
                                   
Total
                    34,877               5,921  
 
                                   
The restricted time deposits represent time deposits of the Company’s and certain subsidiaries’ pledged as collateral for bank guarantees to the respective banks.
Refer to Note 45 for details of related party transactions.
10.  
LONG-TERM INVESTMENTS
  a.  
Long-term investments in associated companies
                                                 
    Percentage                     Share of              
    of     Beginning             net (loss)     Translation     Ending  
    ownership     balance     Addition     income     adjustment     balance  
2009:
                                               
Patrakom
    40.00       32,949             349             33,298  
CSM
    25.00       84,197             (21,669 )     (2,741 )     59,787  
PSN
    22.38                                
 
                                     
 
            117,146             (21,320 )     (2,741 )     93,085  
 
                                     
 
                                               
2010:
                                               
Scicom (MSC) Berhad (“Scicom”)
    29.71       49,721       64,358                   114,079  
Melon
    51.00             51,000       8             51,008  
Patrakom
    40.00       36,409             2,079             38,488  
CSM
    25.00       44,277             (8,282 )     1,389       37,384  
PSN
    22.38                                
 
                                     
 
            130,407       115,358       (6,195 )     1,389       240,959  
 
                                     

 

43


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
10.  
LONG-TERM INVESTMENTS (continued)
  a.  
Long-term investments in associated companies (continued)
  i.  
Scicom
 
     
Scicom is engaged in providing call center services in Malaysia. On February 3, 2010, TII has purchased additional 3,042,400 Scicom shares with a transaction value amounting to US$0.42 million (equivalent to Rp.3,905 million), as a result, TII’s ownership in Scicom increased to 17.01%.
 
     
On May 6, 2010 and June 16, 2010, TII has purchased additional 4,870,000 and 30,000,000 Scicom shares, respectively, with a transaction value amounting to US$0.76 million (equivalent to Rp.6,897 million) and US$5.79 million (equivalent to Rp.53,556 million), respectively, as a result, TII’s ownership in Scicom increased to 29.85%.
 
     
On August 11, 2010, based on Circular Meeting of Stockholder of Scicom, Scicom’s stockholder agreed to add its issued and fully paid capital for 1,260,000 shares which amounted to MYR126,000 million (equivalent to Rp.356 million). As a result of the addition of Scicom issued and fully paid capital, TII’s ownership in Scicom is diluted to 29.71%.
 
  ii.  
Melon
 
     
On August 16, 2010, Metra established a joint venture with SK Telecom called PT Melon Indonesia with 51% ownership (Note 1d.b). Melon is engaged in providing Digital Content Exchange Hub (“DCEH”). The DCEH is a new type of connection to distribute digital content such as music file, games and video clip to be able to access by costumers, online music store and telephone operator cable and cellular.
 
  iii.  
Patrakom
 
     
Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry.
 
     
As of September 30, 2009 and 2010, the carrying amount of investment in Patrakom was equal to the Company’s share in the net assets of Patrakom.
 
  iv.  
CSM
 
     
CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.
 
     
As of September 30, 2009 and 2010, the carrying amount of the investment in CSM was equal to the Company’s share in the net assets of CSM.
 
  v.  
PSN
 
     
PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific region. The Company’s share in losses in PSN has exceeded the carrying amount of its investment since 2001, accordingly, the investment value has been reduced to Rp.nil.

 

44


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
10.  
LONG-TERM INVESTMENTS (continued)
  b.  
Other long-term investments
The details of the investments in shares of stock as of September 30, 2009 and 2010 which are accounted for under the cost method are as follows:
                                 
    Percentage                    
    of     Beginning     Translation     Ending  
    ownership     balance     adjustment     balance  
2009:
                               
Bridge Mobile Pte. Ltd. (“BMPL”)
    10.00       20,360             20,360  
PT Batam Bintan Telekomunikasi (“BBT”)
    5.00       587             587  
PT PembangunanTelekomunikasi Indonesia (“Bangtelindo”)
    2.11       199             199  
Scicom
    9.80       30,961       1,131       32,092  
 
                         
 
            52,107       1,131       53,238  
 
                         
 
                               
2010:
                               
BMPL
    10.00       20,360             20,360  
BBT
    5.00       587             587  
Bangtelindo
    2.11       199             199  
 
                         
 
            21,146             21,146  
 
                         
  i.  
BMPL
 
     
BMPL (Singapore), an associated entity of Telkomsel, is engaged in providing regional mobile services in the Asia Pacific region.
 
     
As of September 30, 2009 and 2010, Telkomsel’s contributions which represent 10% ownership interest amounted to US$2,200,000 (equivalent to Rp.20,360 million).
 
  ii.  
BBT
 
     
BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan Industrial Estate in Bintan Island.
 
  iii.  
Bangtelindo
 
     
Bangtelindo is primarily engaged in providing consultancy services on the installation and maintenance of telecommunications facilities.

 

45


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11.  
PROPERTY, PLANT AND EQUIPMENT
                                         
    January 1,                             September 30,  
    2009     Additions     Deductions     Reclassifications     2009  
At cost:
                                       
Direct acquisitions
                                       
Land
    684,768       40,928             57,085       782,781  
Buildings
    2,721,804       101,980       (3,349 )     103,420       2,923,855  
Leasehold improvements
    460,836       54,086                   514,922  
Switching equipment
    26,356,172       9,662             1,944,807       28,310,641  
Telegraph, telex and data communication equipment
    139,165                   (5,504 )     133,661  
Transmission installation and equipment
    56,572,954       1,513,036       (2,220 )     6,417,870       64,501,640  
Satellite, earth station and equipment
    6,502,198       256,192       (146 )     (35,591 )     6,722,653  
Cable network
    21,857,982       930,983       (407 )     132,737       22,921,295  
Power supply
    5,838,258       167,657       (30 )     742,817       6,748,702  
Data processing equipment
    7,184,767       202,883       (1,757 )     569,609       7,955,502  
Other telecommunications peripherals
    545,194       15,208       (536 )     (11,680 )     548,186  
Office equipment
    678,640       27,130       (7,425 )     (129 )     698,216  
Vehicles
    127,274       1,576       (105 )     (673 )     128,072  
Other equipment
    105,386       9,028             (20,339 )     94,075  
Property under construction:
                                       
Buildings
    60,099       116,579             (95,264 )     81,414  
Leasehold improvements
          425                   425  
Switching equipment
    17,155       1,800,113             (1,799,787 )     17,481  
Transmission installation and equipment
    1,173,830       5,925,144             (6,971,006 )     127,968  
Satellite, earth station and equipment
          90,530                   90,530  
Cable network
    384       115,449             (22 )     115,811  
Power supply
    13,131       702,639             (677,003 )     38,767  
Data processing equipment
    427,698       343,440             (334,135 )     437,003  
Leased assets
                                       
Transmission installation and equipment
    284,978                   (5,485 )     279,493  
Data processing equipment
    236,240       11,988                   248,228  
Office equipment
    437,705       3,433       (179,876 )           261,262  
Vehicles
    56,998             (126 )     4,627       61,499  
Customer premise equipment (“CPE”) assets
    23,307                   (1,529 )     21,778  
 
                             
Total
    132,506,923       12,440,089       (195,977 )     14,825       144,765,860  
 
                             
Accumulated depreciation and impairment:
                                       
Direct acquisitions
                                       
Buildings
    1,351,589       119,601       (3,350 )     653       1,468,493  
Leasehold improvements
    323,910       43,499             217       367,626  
Switching equipment
    15,926,334       1,949,266             29,906       17,905,506  
Telegraph, telex and data communication equipment
    135,327       418             (5,504 )     130,241  
Transmission installation and equipment
    19,220,612       4,562,107       (1,754 )     (424,777 )     23,356,188  
Satellite, earth station and equipment
    2,732,847       354,370       (146 )     (1,635 )     3,085,436  
Cable network
    13,506,314       976,491       (390 )     117,528       14,599,943  
Power supply
    2,333,053       426,541       (29 )     7,217       2,766,782  
Data processing equipment
    4,588,877       475,508       (1,757 )     302,377       5,365,005  
Other telecommunications peripherals
    462,208       11,540       (536 )     (4,954 )     468,258  
Office equipment
    561,073       37,890       (4,547 )     831       595,247  
Vehicles
    108,049       4,619       (59 )     (1,286 )     111,323  
Other equipment
    94,866       3,258             (20,339 )     77,785  
Leased assets
                                       
Transmission installation and equipment
    207,323       14,442                   221,765  
Data processing equipment
    60,162       39,057             (549 )     98,670  
Office equipment
    290,717       83,739       (179,875 )     1,574       196,155  
Vehicles
    11,640       13,422       (48 )           25,014  
CPE assets
    2,432       1,824             (279 )     3,977  
 
                             
Total
    61,917,333       9,117,592       (192,491 )     980       70,843,414  
 
                             
Net Book Value
    70,589,590                               73,922,446  
 
                                   

 

46


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11.  
PROPERTY, PLANT AND EQUIPMENT (continued)
                                                 
    January 1,     Acquisitions                             September 30,  
    2010     of Ad Medika     Additions     Deductions     Reclassifications     2010  
At cost:
                                               
Direct acquisitions
                                               
Land
    781,275       8,103       28,740             (13,439 )     804,679  
Buildings
    2,978,417       6,307       35,081       (701 )     146,275       3,165,379  
Leasehold improvements
    526,770       32       61,691                   588,493  
Switching equipment
    28,948,306             90,950             1,199,888       30,239,144  
Telegraph, telex and data communication equipment
    20,716                               20,716  
Transmission installation and equipment
    67,228,748             1,579,099       (778,654 )     4,422,156       72,451,349  
Satellite, earth station and equipment
    6,795,379             22,777             51,442       6,869,598  
Cable network
    23,621,586             749,793       (392,321 )     1,476       23,980,534  
Power supply
    7,368,721             115,903       (4,194 )     496,830       7,977,260  
Data processing equipment
    7,602,865       1,185       62,264       (71 )     329,709       7,995,952  
Other telecommunications peripherals
    476,705             6,250             1,221       484,176  
Office equipment
    576,098       1,045       41,559       (7,826 )     4,186       615,062  
Vehicles
    110,216       438       2,442       (751 )           112,345  
Other equipment
    103,310             3,269             1,391       107,970  
Property under construction:
                                               
Buildings
    89,926             109,842             (157,559 )     42,209  
Leasehold improvements
    466             73,620                   74,086  
Switching equipment
    48,588             1,151,760             (1,198,867 )     1,481  
Transmission installation and equipment
    358,562             4,305,034             (4,428,154 )     235,442  
Satellite, earth station and equipment
                60,309             (37,650 )     22,659  
Cable network
    2,856             5,914             (76 )     8,694  
Power supply
    52,167             484,374             (498,142 )     38,399  
Data processing equipment
    16,008             312,134             (315,379 )     12,763  
Leased assets
                                               
Transmission installation and equipment
    288,766             363             10,801       299,930  
Data processing equipment
    260,782             10,020             1,246       272,048  
Office equipment
    247,897             5,134       (175,453 )     (11,931 )     65,647  
Vehicles
    61,220                   (6,968 )           54,252  
CPE assets
    21,778                               21,778  
 
                                   
Total
    148,588,128       17,110       9,318,322       (1,366,939 )     5,424       156,562,045  
 
                                   
Accumulated depreciation and impairment:
                                               
Direct acquisitions
                                               
Buildings
    1,485,234             66,318       (151 )     (1,695 )     1,549,706  
Leasehold improvements
    381,536             44,769             381       426,686  
Switching equipment
    18,425,673             2,141,968             (8,558 )     20,559,083  
Telegraph, telex and data communication equipment
    17,391             329                   17,720  
Transmission installation and equipment
    24,794,959             4,674,966       (775,746 )     (4,409 )     28,689,770  
Satellite, earth station and equipment
    3,136,685             359,758             (5,693 )     3,490,750  
Cable network
    14,688,600             905,349       (392,321 )     (20,022 )     15,181,606  
Power supply
    2,932,127             715,197       (1,316 )     (1,585 )     3,644,423  
Data processing equipment
    5,094,420             768,934       (71 )     23,219       5,886,502  
Other telecommunications peripherals
    351,875             10,853             (387 )     362,341  
Office equipment
    465,291             31,524       (7,591 )     6,139       495,363  
Vehicles
    94,693             4,136       (527 )     28       98,330  
Other equipment
    87,228             3,978             723       91,929  
Leased assets
                                               
Transmission installation and equipment
    227,193             15,477             2,439       245,109  
Data processing equipment
    116,540             40,984             4,722       162,246  
Office equipment
    201,039             25,938       (175,453 )     (3,991 )     47,533  
Vehicles
    29,133             12,417       (4,382 )           37,168  
CPE assets
    4,545             1,704                   6,249  
 
                                   
Total
    72,534,162             9,824,599       (1,357,558 )     (8,689 )     80,992,514  
 
                                   
Net Book Value
    76,053,966                                       75,569,531  
 
                                           

 

47


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11.  
PROPERTY, PLANT AND EQUIPMENT (continued)
  a.  
(Losses) gains on disposal or sale of property, plant and equipment
                 
    2009     2010  
Proceeds from sale of property, plant and equipment
    6,088       8,768  
Net book value
    (3,486 )     (9,381 )
 
           
(Losses) gains on disposal or sale of property, plant and equipment
    2,602       (613 )
 
           
  b.  
KSO assets ownership arrangements
  (i)  
In accordance with the amended and restated KSO VII agreement with PT Bukaka Singtel International (“BSI”), the ownership rights to the acquired property, plant and equipment in KSO VII are legally retained by BSI until the end of the KSO period which is on December 31, 2010. As of September 30, 2009 and 2010, the net book value of these property, plant and equipment was Rp.845,093 million and Rp.735,882 million, respectively.
 
  (ii)  
In accordance with the amended and restated KSO IV agreement with PT Mitra Global Telekomunikasi Indonesia (“MGTI”), the ownership rights to the acquired property, plant and equipment in KSO IV are legally retained by MGTI until the end of the KSO period which is on December 31, 2010. As of September 30, 2009 and 2010, the net book value of this property, plant and equipment was Rp.304,703 million and Rp.182,122 million, respectively.
  c.  
Assets impairment and related claims
  (i)  
As of September 30, 2009 and 2010, the Company operated two satellites, Telkom-1 and Telkom-2 primarily providing backbone transmission links for its network and earth station satellite up-linking and down-linking services to domestic and international users. As of September 30, 2010, there were no events or changes in circumstances that would indicate that the carrying amount of the Company’s satellites may not be recoverable.
 
  (ii)  
On April 7, 2010, Nangroe Aceh Darussalam and its surrounding, area of West Customer Service Division (“CSD”) Sumatera Regional experienced an earthquake from which insurance claim for the replacement of the assets has been made. Buildings and other equipments affected by the earthquake have been re-operated gradually since April 2010.
 
  (iii)  
On June 16, 2010, Irian Jaya Islands and its surrounding, area of East CSD East Indonesian Regional experienced an earthquake from which insurance claim for the replacement of the assets has been made. Buildings and other equipments affected by the earthquake have been re-operated gradually since June 2010.

 

48


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11.  
PROPERTY, PLANT AND EQUIPMENT (continued)
  d.  
Others
  (i)  
Interest capitalized to property under construction amounted to Rp.nil for the nine months period ended September 30, 2009 and 2010, respectively.
 
  (ii)  
Foreign exchange loss capitalized as part of property under construction amounted to Rp.nil for the nine months period ended September 30, 2009 and 2010, respectively.
 
  (iii)  
In 2009, certain Telkomsel’s software and equipment (part of infrastructure and supporting facilities) with a net carrying amount of Rp.1,163,657 million were planned to be used until 2011, hence the depreciation of the assets is accelerated until 2011. The accumulative effect of accelerated depreciation is Rp.276,526 million, Rp.248,874 million of which charged to the current period consolidated statement of income.
 
  (iv)  
In 2009, the useful life of certain Telkomsel’s equipment (part of supporting facilities) was changed from 10 years to 5 years to reflect its current economic life. The cumulative effect of accelerated depreciation is Rp.252,242 million, Rp.169,953 million of which charged was charged to the current period consolidated statement of income.
 
  (v)  
In 2008, certain Telkomsel’s equipment (part of infrastructure) with a net carrying amount of Rp.352,862 million and for which the useful life was previously expected to be beyond 2010, would only be used until 2010. Moreover, due to recent technological development, those equipment were only used until December 31, 2009.Hence the equipments were depreciated up to this date. Subsequently, those equipment with a cost of Rp.774,046 million were written off. The accelerated depreciation expense of Rp.16,985 million was charged to 2009 consolidated of income.
 
  (vi)  
The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 15-45 years, which will expire between 2010 and 2052. Management believes that there will be no difficulty in obtaining the extension of the land rights when they expire.
 
  (vii)  
The Company was granted the right to use certain parcels of land by the Ministry of Communications and Information Technology of the Republic of Indonesia (formerly Ministry of Tourism, Post and Telecommunications) where they were still under the name of the Ministry of Tourism, Post and Telecommunications and the Ministry of Transportation of the Republic of Indonesia. The transfer to the Company of the legal title of ownership on those parcels of land is still in progress.

 

49


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11.  
PROPERTY, PLANT AND EQUIPMENT (continued)
  d.  
Others (continued)
  (viii)  
As of September 30, 2010, the Company and its subsidiaries’ property, plant and equipment except for land, were insured with PT Asuransi Jasa Indonesia (“Jasindo”), PT Asuransi Ramayana Tbk, PT Sarana Janesia Utama, PT Asuransi Wahana Tata, PT Asuransi Ekspor Indonesia, PT Asuransi Central Asia, PT Asuransi Sinar Mas, PT Asuransi Allianz Utama Indonesia, HSBC Insurance (Singapore) Pte, Ltd, PT Asuransi Astra Buana and PT Asuransi Mitra Maparya, against fire, theft, earthquake and other specified risks. Total cost of assets being insured amounted to Rp.73,217,436 million and US$6.80 million, which was covered by sum insured basis with a maximum loss claim of Rp.773,408 million, US$14.43 million, Euro0.22 million and SGD6.42 million and on first loss basis of Rp.6,219,144 million including business recovery of Rp.324,000 million with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$22.91 million and US$43 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses of the insured assets.
 
  (ix)  
As of September 30, 2010, the completion of assets under construction was around 76.02% of the total contract value, with estimated dates of completion between December 2010 and December 2011. Management believes that there is no impediment to the completion of the construction in progress.
 
  (x)  
Certain property, plant and equipment of the Company’s subsidiaries have been pledged as collateral for lending agreements (Notes 19 and 23).
 
  (xi)  
The Company and its subsidiaries have lease commitments for property, plant and equipments under RSA (Note 12), transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets, with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance leases as of September 30, 2009 and 2010 are as follows:
                 
Year   2009*     2010  
2009
    318,302        
2010
    229,822       292,892  
2011
    166,118       203,364  
2012
    42,812       145,884  
2013
    5,303       112,539  
2014
    138       25,938  
Later
          61,056  
 
           
Total minimum lease payments
    762,495       841,673  
Interest
    (126,271 )     (221,382 )
 
           
Net present value of minimum lease payments
    636,224       620,291  
Current maturities (Note 20a)
    (261,610 )     (199,747 )
 
           
Long-term portion (Note 20b)
    374,614       420,544  
 
           
     
*  
as restated, refer to Note 2q

 

50


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
12.  
PROPERTY, PLANT AND EQUIPMENT UNDER REVENUE-SHARING ARRANGEMENTS (“RSA”)
                                         
    January 1,                             September 30,  
    2009     Additions     Adjustments     Reclassifications     2009  
At cost:
                                       
Land
    1,313                   (46 )     1,267  
Buildings
    338             3,418       (3,756 )      
Switching equipment
    152,776             53,643       (113,429 )     92,990  
Transmission installation and equipment
    100,072             24,201       (63,630 )     60,643  
Cable network
    461,315             48,162       (69,010 )     440,467  
Other telecommunications peripherals
    10,547             123,054       (129,964 )     3,637  
 
                             
Total
    726,361             252,478       (379,835 )     599,004  
 
                             
Accumulated depreciation:
                                       
Land
    926       48             (9 )     965  
Buildings
    61       20       2,521       (2,602 )      
Switching equipment
    69,899       9,038       52,748       (103,903 )     27,782  
Transmission installation and equipment
    53,282       6,867       21,203       (47,320 )     34,032  
Cable network
    116,234       30,269       27,660       (44,847 )     129,316  
Other telecommunications peripherals
    9,305       15,370       92,006       (114,047 )     2,634  
 
                             
Total
    249,707       61,612       196,138       (312,728 )     194,729  
 
                             
Net Book Value
    476,654                               404,275  
 
                                   
                                 
    January 1,                     September 30,  
    2010     Additions     Reclassifications     2010  
At cost:
                               
Land
    1,267                   1,267  
Switching equipment
    92,990             (8,976 )     84,014  
Transmission installation and equipment
    43,383             (15,682 )     27,701  
Cable network
    406,570             (9,050 )     397,520  
Other telecommunications peripherals
    3,638             (50 )     3,588  
 
                       
Total
    547,848             (33,758 )     514,090  
 
                       
Accumulated depreciation:
                               
Land
    981       48             1,029  
Switching equipment
    29,759       5,398       (7,061 )     28,096  
Transmission installation and equipment
    26,396       4,310       (10,135 )     20,571  
Cable network
    122,085       27,916       (5,088 )     144,913  
Other telecommunications peripherals
    2,696       188       (50 )     2,834  
 
                       
Total
    181,917       37,860       (22,334 )     197,443  
 
                       
Net Book Value
    365,931                       316,647  
 
                           
In accordance with the RSA, the ownership rights to the property, plant and equipment under RSA are legally retained by the investors until the end of the revenue-sharing periods.

 

51


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
13.  
ADVANCES AND OTHER NON-CURRENT ASSETS
Advances and other non-current assets as of September 30, 2009 and 2010 consist of:
                 
    2009     2010  
Advances for purchase of property, plant and equipment
    887,923       1,412,345  
Prepaid rent — net of current portion (Note 8)
    921,668       1,074,289  
Deferred RSA charges
          218,209  
Deferred Indefeasible Right of Use (“IRU”) Agreement charges
    159,886       134,225  
Restricted cash
    214,187       98,656  
Deferred land rights charges
    63,580       57,519  
Security deposits
    42,516       35,511  
Equipment not used in operations — net
    35,747       29,805  
Others
    21,701       18,761  
 
           
Total
    2,347,208       3,079,320  
 
           
Deferred RSA charges is an additional liabilities to RSA inventors in relation with extension of concession period, and is amortized over RSA period.
As of September 30, 2009 and 2010, restricted cash represent cash received from the Government relating to compensation for early termination of exclusive rights to be used for the construction of certain infrastructures (Notes 1a and 29) and time deposits with original maturities of more than one year pledged as collateral for bank guarantees.
Deferred land rights charges represent costs to extend the contractual life of the land rights which have been deferred and amortized over the contractual life (Note 11d.vi). As of September 30, 2009 and 2010, IRU and deferred land right amortization expense amounted to Rp.14,101 million and Rp.49,926 million, respectively.
As of September 30, 2009 and 2010, equipment not used in operations represents Base Transceiver Station (BTS) and other equipment of the Company and Telkomsel temporarily taken out from operations but planned to be reinstalled. Telkomsel’s depreciation expense charged to the consolidated statements of income for nine months period ended September 30, 2009 and 2010 amounted to Rp.23,460 million and Rp.227 million, respectively.
Refer to Note 45 for details of related party transactions.

 

52


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
14.  
GOODWILL AND OTHER INTANGIBLE ASSETS
  (i)  
The changes in the carrying amount of goodwill and other intangible assets for the nine months period ended September 30, 2009 and 2010 are as follows:
                                 
            Other              
            intangible              
    Goodwill     assets     License     Total  
Gross carrying amount:
                               
Balance, December 31, 2008
    106,544       8,969,599       436,000       9,512,143  
The Company’s software
          132,734             132,734  
3G Telkomsel
                320,000       320,000  
GSD’s software
          50             50  
Sigma’s software
          9,408             9,408  
Reclassification
          (64,391 )           (64,391 )
 
                       
Balance, September 30, 2009
    106,544       9,047,400       756,000       9,909,944  
 
                       
Accumulated amortization: (continued) Balance, December 31, 2008
    (17,048 )     (6,202,180 )     (105,107 )     (6,324,335 )
Amortization expense for nine months period
    (8,678 )     (932,551 )     (37,702 )     (978,931 )
 
                       
Balance, September 30, 2009
    (25,726 )     (7,134,731 )     (142,809 )     (7,303,266 )
 
                       
Net Book Value
    80,818       1,912,669       613,191       2,606,678  
 
                       
Weighted-average amortization period
  19.17 years   6.57 years   9.60 years        
                                 
            Other              
            intangible              
    Goodwill     assets     License     Total  
Gross carrying amount:
                               
Balance, December 31, 2009
    106,544       9,085,534       806,861       9,998,939  
Additions
          596,078       15,973       612,051  
Acquisitions of Ad Medika
    85,236       45,591             130,827  
Reclassification
    2,343       (11,882 )           (9,539 )
 
                       
Balance, September 30, 2010
    194,123       9,715,321       822,834       10,732,278  
 
                       
Accumulated amortization:
                               
Balance, December 31, 2009
    (21,373 )     (7,385,950 )     (163,336 )     (7,570,659 )
Amortization expense for nine months period
    (6,322 )     (1,059,821 )     (64,242 )     (1,130,385 )
Reclassifications
    11,997       (3,782 )           8,215  
 
                       
Balance, September 30, 2010
    (15,698 )     (8,449,553 )     (227,578 )     (8,692,829 )
 
                       
Net Book Value
    178,425       1,265,768       595,256       2,039,449  
 
                       
Weighted-average amortization period
  20.00 years   6.23 years   9.80 years        
  (ii)  
Goodwill resulted from the acquisition of Sigma in 2008 (Note 4a), Indonusa in 2008 and the acquisition of Ad Medika in 2010 (Note 4b). Starting January 1, 2009, the Company has changed the estimated useful lives of goodwill from 5 years to 20 years (Note 2d). The Company charged the impact of the changes in the estimated useful lives to 2009 consolidated statement of income. Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas.
 
  (iii)  
The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to Rp.436,000 million was recognized as an intangible asset and is amortized over the term of the 3G license. In 2009, Telkomsel obtained an additional 3G license of Rp.320,000 million which is recorded as an intangible assets and amortized over 10 years (Notes 1d.a, 2j, 45a.ii and 49c.i).

 

53


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
14.  
GOODWILL AND OTHER INTANGIBLE ASSETS (continued)
  (iv)  
In 2009, the Company was granted a switched based local network provider license using 2.3 GHz radio frequency bandwidth for wireless broadband services. The up-front fee is recorded as an intangible assets and amortized over the license’s useful life of 10 years.
 
  (v)  
Starting January 1, 2009, the Company has changed the estimated useful lives of software from 5-10 years to 3-5 years. The Company charged the impact of the changes in the estimated useful lives to 2009 consolidated statement of income. Telkomsel’s software is amortized over 3 and 5 years.
 
  (vi)  
The estimated annual amortization expense relating to other intangible assets for each year beginning from October 1, 2010 is approximately Rp.940,733 million per year.
15.  
ESCROW ACCOUNTS
 
   
Escrow accounts as of September 30, 2009 and 2010 consist of the following:
                 
    2009     2010  
Bank Mandiri
    44,937       41,129  
Bank Danamon
    1,191       2  
BII
    108       109  
 
           
 
    46,236       41,240  
 
           
The escrow account with Bank Mandiri were established in relation with the Palapa Ring Consortium Construction and Maintenance Agreement (“C&MA”) as an initial deposit 5% of the commitment value (Note 49c.ii).
The escrow account with Bank Danamon and BII were established in relation with the RSA in telecommunications equipment in Divre VII East Indonesia.
Refer to Note 45 for details of related party transactions.
16.  
TRADE PAYABLES
                 
    2009*     2010  
Related parties
               
Concession fees
    1,217,561       1,121,277  
Purchases of equipment, materials and services
    153,365       407,300  
Payables to other telecommunications providers
    104,230       179,840  
 
           
Sub-total
    1,475,156       1,708,417  
 
           
Third parties
               
Purchases of equipment, materials and services
    7,650,149       6,805,700  
Payables to other telecommunications providers
    66,275       70,515  
Payables related to RSA
    60,941       7,437  
 
           
Sub-total
    7,777,365       6,883,652  
 
           
Total
    9,252,521       8,592,069  
 
           
     
*  
as restated, refer to Note 2q

 

54


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
16.  
TRADE PAYABLES (continued)
 
   
Trade payables by currency are as follows:
                 
    2009*     2010  
Rupiah
    4,195,176       4,639,674  
U.S. Dollars
    4,560,807       3,894,480  
Euro
    463,452       39,975  
Singapore Dollars
    32,741       15,705  
Others
    345       2,235  
 
           
Total
    9,252,521       8,592,069  
 
           
     
*  
as restated, refer to Note 2q
Refer to Note 45 for details of related party transactions.
17.  
ACCRUED EXPENSES
                 
    2009     2010  
Operations, maintenance and telecommunications services
    1,231,883       1,870,653  
Salaries and benefits
    739,265       737,571  
General, administrative and marketing
    580,132       616,086  
Interest and bank charges
    345,382       277,028  
 
           
Total
    2,896,662       3,501,338  
 
           
Refer to Note 45 for details of related party transactions.
18.  
UNEARNED INCOME
                 
    2009     2010  
Prepaid pulse reload vouchers
    2,605,106       2,360,400  
Other telecommunications services
    3,203       96,846  
Others
    94,777       102,997  
 
           
Total
    2,703,086       2,560,243  
 
           
19.  
SHORT-TERM BANK LOANS
                 
    2009     2010  
Bank Ekonomi
    11,000       6,105  
Bank CIMB Niaga
    16,800       40,079  
PT Bank Syariah Mandiri (“BSM”)
    8,000       8,000  
 
           
Total
    35,800       54,184  
 
           
Refer to Note 45 for details of related party transactions.

 

55


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
19.  
SHORT-TERM BANK LOANS
  a.  
Bank Ekonomi
 
     
On December 2, 2008, Sigma entered into a Rp.5,500 million short-term loan agreement with Bank Ekonomi for working capital purpose. The loan bore a floating interest rate from 12.50% per annum to 15.50% per annum and repayable within 12 months from the signing date to December 2, 2009. This facility was secured by Sigma’s trade receivables (Note 6). As of September 30, 2009 the principal outstanding amounted to Rp.4,000 million and on October 9, 2009 the loan was fully repaid.
 
     
On February 11, 2009, Sigma entered into a US$550,000 short-term loan agreement with Bank Ekonomi for working capital purpose. The loan bears interest rate of 6% per annum and is repayable within 3 months from the signing date to June 23, 2010. The agreement is extended up to June 13, 2011. This facility is secured by Sigma’s trade receivables (Note 6). As of September 30, 2010, the facilities did not utilized.
 
     
On August 7, 2009, Sigma entered into a Rp.35,000 million short-term loan agreement with Bank Ekonomi for working capital purpose. The loan bears a floating interest rate from 12.50% per annum to 13.50% per annum and is repayable within 12 months from the signing date to July 1, 2010. The agreement is extended up to October 1, 2010. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.7,000 million and Rp.6,105 million, respectively.
  b.  
Bank CIMB Niaga
  (i)  
On April 25, 2005, Balebat entered into a Rp.800 million revolving credit facility and Rp.1,600 million (Note 23f.ii) investment credit facility agreement with Bank CIMB Niaga. The credit facility has been amended several times. On May 24, 2010, based on the latest amendment, credit facility, interest rate and maturity date is changed to Rp.12,000 million, 14% per annum and May 29, 2011, respectively. The agreement is extended up to May 29, 2011. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.11,800 million and Rp.9,272 million, respectively.
 
     
On April 29, 2008, Balebat received an additional Specific Transaction Facility and Bank Overdraft Facility of Rp.5,000 million and Rp.500 million, respectively. On May 24, 2010, based on the latest amendment, the credit facility, interest rate and maturity date is changed to Rp.5,000 million, 14% per annum and May 29, 2011 for Specific Transaction Facility, respectively, and Rp.500 million, 12.75% per annum and May 29, 2011 for Bank Overdraft Facility. The principal outstanding as of September 30, 2009 amounted to Rp.5,000 million and Rp.nil, respectively, and the principal outstanding as of September 30, 2010 amounted to Rp.5,000 million and Rp.nil, respectively
 
     
The facilities are secured by Balebat’s property, plant and equipment (Note 11), inventories (Note 7) and receivables (Note 6).

 

56


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
19.  
SHORT-TERM BANK LOANS (continued)
  b.  
Bank CIMB Niaga (continued)
  (ii)  
On October 18, 2005, GSD entered into a Rp.12,000 million short-term loan agreements with Bank CIMB Niaga. The credit facility has been amended several times. Based on the latest amendment on July 28, 2010, the total facility, interest rate, and maturity date is changed to Rp.19,000 million, 10.25% per annum, and October 18, 2010, respectively. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.nil and Rp.10,000 million, respectively.
 
     
This credit facility is secured by GSD’s property, plant and equipment (Note 11).
 
  (iii)  
On May 14, 2010, Infomedia entered into a Rp.28,000 million short-term loan agreement with Bank CIMB Niaga for investment funding. The loan bears a floating interest rate of 12.50% per annum and will be repaid on its maturities. The facility is secured by Infomedia’s property, plant and equipment (Note 11). The principal outstanding as of September 30, 2010 amounted to Rp.15,807 million.
  c.  
BSM
  (i)  
On August 20, 2009, Balebat entered into a Rp.15,000 million revolving credit facility with BSM for working capital purpose. The facility is obtained through sharia principles with the estimated rates on borrowing at 15.30% per annum and is secured by certain property, plant and equipment (Note 11), receivables (Note 6), inventories (Note 7), insurance and letter of comfort. The loan will mature on August 20, 2010. On August 2, 2010, the agreement is extended up to October 2, 2010. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.8,000 million and Rp.1,000 million, respectively .
 
  (ii)  
On September 1, 2010, Balebat entered into a Rp.15,000 million revolving credit facility with BSM for working capital purpose. The facility is obtained through sharia principles with the estimated rates on borrowing at 14% per annum and will be repaid at its maturities. The facility is secured by Balebat’s property, plant and equipment (Note 11), receivables (Note 6), inventories (Note 7). The principal outstanding as of September 30, 2010 amounted to Rp.7,000 million.
20.  
MATURITIES OF LONG-TERM LIABILITIES
  a.  
Current maturities
                         
    Notes     2009*     2010  
Bank loans
    23       6,432,094       5,383,057  
Deferred consideration for business combinations
    24       1,200,948       412,994  
Two-step loans
    21       459,349       390,095  
Obligations under finance leases
    11       261,610       199,747  
Notes
    22       3,000       61,941  
 
                   
Total
            8,357,001       6,447,834  
 
                   
     
*  
as restated, refer to Note 2q

 

57


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
20.  
MATURITIES OF LONG-TERM LIABILITIES (continued)
  b.  
Long-term portion
                                                         
            (In billions of Rupiah)  
    Notes     Total     2011     2012     2013     2014     Later  
Bank loans
    23       10,256.0       362.6       3,583.7       3,569.3       2,263.0       477.4  
Bonds
    22       2,991.0                               2,991.0  
Two-step loans
    21       2,768.1       70.9       393.0       318.3       320.8       1,665.1  
Obligations under finance leases
    11       420.5       147.6       112.4       95.0       17.7       47.8  
Notes
    22       175.4       15.8       102.1       27.5       30.0        
 
                                           
Total
            16,611.0       596.9       4,191.2       4,010.1       2,631.5       5,181.3  
 
                                           
21.  
TWO-STEP LOANS
Two-step loans are unsecured loans obtained by the Government from overseas banks, which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.
The details of two-step loans obtained from overseas banks as of September 30, 2009 and 2010 are as follows:
                                 
    Interest rate     Outstanding  
Currencies   2009     2010     2009     2010  
U.S. Dollars
    4.00% - 6.67 %     4.00% - 6.67 %     1,350,341       1,078,375  
Rupiah
    9.65% - 11.39 %     7.57% - 7.65 %     1,079,144       885,418  
Japanese Yen
    3.10 %     3.10 %     1,286,770       1,194,399  
 
                           
Total
                    3,716,255       3,158,192  
Current maturities (Note 20a)
                    (459,349 )     (390,095 )
 
                           
Long-term portion (Note 20b)
                    3,256,906       2,768,097  
 
                           
The loans are intended for the development of telecommunications infrastructure and supporting equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.
The two-step loans which are payable in Rupiah bear either fixed interest rates or floating interest rates based upon the average interest rate on three-month Certificate of Bank Indonesia (“Sertifikat Bank Indonesia” or “SBI”) during the six-months preceding the installment due date plus 1% per annum, and floating interest rate offered by the lenders plus 5.25% per annum. Two-step loans which are payable in foreign currencies bear either fixed rate interests or the floating interest rate offered by the lenders, plus 0.5% per annum.
As of December 31, 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

58


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
21.  
TWO-STEP LOANS (continued)
The Company is required to maintain financial ratios as follows:
  a.  
Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1 for the two-step loans originating from the World Bank and Asian Development Bank (“ADB”), respectively.
 
  b.  
Internal financing (earnings before depreciation and interest expense) should exceed 50% and 20% compared to annual average capital expenditures for loans originating from World Bank and ADB, respectively.
As of September 30, 2010, the Company complied with the above mentioned ratios.
Refer to Note 45 for details of related party transactions.
22.  
BONDS AND NOTES
                 
    2009     2010  
Bonds
          2,990,959  
Medium-term Notes (“MTN”)
               
Metra
    30,000       47,000  
Sigma
          30,000  
Finnet
          24,600  
Supplier financing
               
PT. ZTE Indonesia (“ZTE”)
          33,678  
PT Huawei Tech Investment (“Huawei Tech”)
          102,122  
 
           
Total
    30,000       3,228,359  
Current maturities (Note 20a)
    (3,000 )     (61,941 )
 
           
Long-term portion (Note 20b)
    27,000       3,166,418  
 
           
  a.  
Bonds
On June 7, 2010, the Company held a public expose for public offering of Telkom’s Bond II Year 2010, with total principle maximum of Rp.3,000,000 million. The Bonds consist of 2 series:
Series A Bond : was issued at par value and have a term of five years. The bond bears interest at a fixed rate of 9.60% per annum, payable quarterly beginning on October 6, 2010. Series A bond will mature at July 6, 2015.
Series B Bond : was issued at par value and have a term of ten years. The bond bears interest at a fixed rate of 10.20% per annum, payable quarterly beginning on October 6, 2010. Series B bond will mature at July 6, 2020.
The bonds are secured by all assets owned by the Company. The bonds are traded in IDX. The trustees of the bonds are PT Bahana Securities, PT Danareksa Sekuritas and PT Mandiri Sekuritas. And the custodian is PT CIMB Niaga Tbk.
The Company received the proceeds of the issuance of bonds on July 6, 2010.

 

59


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
22.  
BONDS AND NOTES
  a.  
Bonds (continued)
The Fund received from bonds public offering net of issuance costs, will be used to increase capital expenditure which consists of: Wave broadband (bandwidth, offswitching, datacom, information technology and others), Infrastructure (backbone, metro, regional metro junction, internet protocol, and satellite system), and Optimizing Legacy and Supporting Facilities (fixed wireline and wireless).
As of September 30, 2010, the rating for the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).
As of September 30, 2010, the outstanding principle amount of the bond and the unamortized bond issuance costs are as follows:
         
    2010  
Principal
    3,000,000  
Bond issuance costs
    (9,041 )
 
     
Net
    2,990,959  
 
     
Based on indenture trusts agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:
  1.  
Debt to equity ratio should not exceed 2:1.
 
  2.  
EBITDA to interest expenses ratio should not less than 5:1.
 
  3.  
Debt service coverage is 125%
As of September 30, 2010, the Company complied with the above mentioned ratios.
  b.  
MTN Metra
On June 9, 2009, Metra entered into an agreement with PT Bahana Securities (“Bahana Securities”) (acting as “Arranger”) and Bank Mega (acting as “Trustee”) to issue Medium Term Notes (“MTN”) for a total principal amount of Rp.50,000 million. PT Kustodian Sentral Efek Indonesia (“KSEI”) acting as Collecting Agent and Custodian. Proceeds from issuance of MTN were used to expand the business and as working capital.
MTN are scheduled to be issued in a maximum of 4 (four) phases to a maximum of Rp.50,000 million. Each phase will be at longest 3 (three) years from the issuance date. The first phase which was issued for Rp.30,000 million, will mature on June 19, 2012.
On February 1, 2010, Metra issued the second phase of MTN amounted to Rp.20,000 million, which will mature on February 2, 2013.
Interest on MTN is payable quarterly beginning from the Issuance Date, through the Due Date. The MTN bear floating interest rates, for the first year of 15,05%, for the second and third years of average return (yield) of 3 (three) Government Bonds (“Surat Utang Negara” or SUN) with a remaining period of time equal to the second and third years of MTN plus 4.02% premium. Repayment of the principal for each 10%, 20% and 70% on the first, second and third anniversary of the Issuance Date, respectively.

 

60


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
22.  
BONDS AND NOTES (continued)
  b.  
MTN Metra (continued)
The first interest for second phase MTN is set together by the Issuer and Arranger at 12.01% which will be paid on May 2, 2010, while for the second and forward will be set by the Trustee with considering the requirement stated in the main agreement.
Metra secures with a minimum value of 40% of the outstanding MTN principal. The maximum value of 60% of the outstanding MTN principal is unsecured and at all times ranked (pari passu) with other unsecured debts of Metra. Metra may buy back all or part of the MTN at any time before the maturity date of the MTN.
Based on the agreements, Metra is required to comply with all covenants or restrictions including maintaining financial ratios as follows:
  1.  
Debt to Equity maximum 1.5:1
 
  2.  
EBITDA to Interest Ratio minimum 2.5.
As of September 30, 2010, Metra complied with the above mentioned ratios.
  c.  
MTN Sigma
On October 16, 2009, Sigma entered into an agreement with Bahana Securities (acting as “Arranger”) and Bank Mega (acting as “Trustee”) to issue MTN for a total principal amount of Rp.30,000 million. KSEI acting as Collecting Agent and Custodian. Proceeds from issuance of MTN were used to expand the business.
MTN are scheduled to be issued in 1 (one) phase with limited placement for a maximum amount of Rp.30,000 million with repayment at the latest in 5 (five) years after the Issuance Date, which will mature on November 17, 2014.
Interest on MTN is payable semi-annually beginning from the Issuance Date, through the Due Date. The MTN bear interest rates, for the first year of 14.5% from the Issuance Date, for the second up to the fifth years from the Issuance Date based upon the average interest rate on one-month SBI plus 800 basis points premium, calculated on the basis of the average interest rates of one-month SBI in the last 6 months at the time of the determination of the interest of MTN.
MTN are not secured by a specific collateral, but secured by all Sigma’s assets which are movable property or fixed property, either existing or in the future will become collateral for MTN holders and at all times ranked (pari passu) without any preference with other creditor previleges in accordance with prevailing regulations.
Based on the agreements, Sigma is required to comply with all covenants or restrictions including maintaining financial ratios as follows:
  1.  
Debt to Equity maximum 2.5:1
 
  2  
Funded debt and maximum of five times EBITDA in 2009, three and a half times in 2010 and two and a half times in 2011.
As of September 30, 2010, Sigma complied with the above mentioned ratios.

 

61


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
22.  
BONDS AND NOTES (continued)
  d.  
MTN Finnet
On October 16, 2009, Finnet entered into an agreement with Bahana Securities (acting as “Arranger”) and Bank Mega (acting as “Trustee”) to issue MTN for a total principal amount of Rp.25,000 million. KSEI acting as Collecting Agent and Custodian. Proceeds from issuance of MTN were used for the investment of hardware and software, project development and bridging loan payments for projects.
MTN are scheduled to be issued in a maximum of 2 (two) phases with limited placement for a maximum amount of Rp.25,000 million with issuance at the latest in 17 (seventeen) months from the MTN Issuance Date of the first phase. The first phase, which was issued for Rp.10,000 million, will mature on November 17, 2012. Repayment of the principal are 1% each month on the 7th until 12th month, 2% each month on the 13th until 35th month, and the remaining 48% will be paid on November 17, 2012.
On March 18, 2010, Finnet issued the second phase of MTN amounted to Rp.15,000 million which will mature on March 24, 2013.
Interest on MTN were payable monthly beginning from the Issuance Date, through the Due Date. The MTN bear interest rates of 16.25% per annum.
MTN are not secured by a specific collateral, but secured by all Finnet’s assets which are movable property or fixed property, either existing or in the future will become collateral for MTN holders and at all times ranked (pari passu) without any preference with other Finnet’s creditor previleges in accordance with prevailing regulations. Finnet may buy back all or part of the MTN at any time before the maturity date of the MTN.
Based on the agreements, Finnet is required to comply with all covenants or restrictions including maintaining financial ratio as follows:
  1.  
Debt to Equity maximum 2.5:1
 
  2.  
EBITDA to Interest Ratio minimum 2.5.
As of September 30, 2010, Finnet complied with the above mentioned ratios.
  e.  
Supplier Financing ZTE
On December 10, 2009, the Company entered into a supplier financing agreement with ZTE. The unsecured facility covered 85% of Hand Over Report (“Berita Acara Serah Terima” or BAST) I Procurement and Installation MSAN ALU and Secondary Access Batch 2.
The facility bear a fixed interest rate six-month London Interbank Offered Rate (“LIBOR”) plus 2.5% per annum (US$) which is payable in 5 semi-annual installment commencing in December 2009. The principal outstanding as of September 30, 2010 amounted to US$3.77 million (equivalent to Rp.33,678 million).

 

62


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
22.  
BONDS AND NOTES (continued)
  f.  
Supplier Financing Huawei Tech
On March 19, 2010, the Company entered into a supplier financing agreement with Huawei Tech. The unsecured facility covered 85% of Hand Over Report (“Berita Acara Serah Terima” or BAST) I Procurement and Installation Softswitch and Modernization MSAN Divre I and Divre IV.
The facility bear a fixed interest rate six-month London Interbank Offered Rate (“LIBOR”) plus 2.5% per annum (US$) which is payable in 5 semi-annual installment commencing in September 2010. The principal outstanding as of September 30, 2010 amounted to US$11.43 million (equivalent to Rp.102,122 million).
23.  
BANK LOANS
The details of long-term bank loans as of September 30, 2009 and 2010 are as follows:
                                                 
                    2009     2010  
                    Outstanding     Outstanding  
            2010     Original             Original        
            Total facility     currency     Rupiah     currency     Rupiah  
Lenders   Currency     (in millions)     (in millions)     equivalent     (in millions)     equivalent  
The Export-Import Bank of Korea (“Korea Eximbank”)
  US$   124       47       454,759       24       209,979  
Bank Mandiri
  Rp.     7,550,000             3,480,000             3,075,556  
BCA
  Rp.     5,500,000             2,700,000             2,755,556  
Citibank
  Rp.     500,000             300,000             100,000  
BNI
  Rp.     4,000,000             1,800,000             1,150,000  
Bank CIMB Niaga
  Rp.     38,096             26,198             22,501  
Bank Bukopin
  Rp.     5,300             1,191             76  
BRI
  Rp.     4,200,000             2,680,000             1,222,000  
Bank Ekonomi
  Rp.     115,000             71,044             85,668  
Syndication of banks
  Rp.     5,100,000             5,100,000             4,500,000  
PT ANZ Panin Bank (“ANZ Panin”)
  Rp.     1,000,000             1,000,000             777,778  
BII
  Rp.     500,000             500,000             388,889  
PT Bank OCBC Indonesia (“OCBC Indonesia”)
  Rp.     200,000                         200,000  
PT Bank OCBC NISP Tbk (formerly PT Bank NISP Tbk) (“OCBC NISP”)
  Rp.     500,000                         500,000  
ABN Amro Bank N.V., Hong Kong (“AAB Hong Kong”)
  US$   318                          
Industrial and Commercial Bank of China Limited (“ICBC”)
  US$   250                          
Bank of China (“BoC”)
  US$   100                   16       146,043  
Finnish Export Credit Ltd
  US$   250                          
Japan Bank for International Cooperation (“JBIC”)
  US$   60                   60       534,807  
BTN
  Rp.     9,500                         7,567  
PT Bank Index Selindo (“Bank Index”)
  Rp.     590                         590  
 
                                           
Total
                            18,113,192               15,677,010  
Unamortized debt issue cost
                                          (37,975 )
 
                                           
 
                            18,113,192               15,639,035  
Current maturities of bank loans (Note 20a)
                            (6,432,094 )             (5,383,057 )
 
                                           
Long-term portion (Note 20b)
                            11,681,098               10,255,978  
 
                                           
Refer to Note 45 for details of related party transactions.

 

63


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  a.  
Korea Eximbank
 
     
On August 27, 2003, the Company entered into a loan agreement with Korea Eximbank for a loan facility of US$124 million, to finance the Code Division Multiple Access (“CDMA”) procurement from the Samsung Consortium. The facility bears interest, commitment and other fees totaling 5.68% per annum. The loan is unsecured and payable in 10 semi-annual installments on June 30 and December 30 of each year beginning in December 2006.
  b.  
Bank Mandiri
  (i)  
On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with Bank Mandiri of Rp.500,000 million. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month Jakarta Interbank Offered Rate (“JIBOR”) plus 1.25% per annum which becomes due quarterly in arrears and is unsecured. On July 24, 2007, the loan agreement was amended with addition of total facilities provided amounted to Rp.200,000 million. The principal outstanding as of September 30, 2009 amounted to Rp.140,000 million and on January 30, 2010, the loan was fully repaid.
 
  (ii)  
On October 24, 2007, Telkomsel signed a medium-term facility loan agreement with Bank Mandiri of Rp.750,000 million. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.300,000 million and on April 30, 2010, the loan was fully repaid.
 
  (iii)  
On December 23, 2008, Telkomsel signed a medium-term facility loan agreement with Bank Mandiri of Rp.1,300,000 million. On December 30, 2008, Rp.1,000,000 million has been drawdown from the facility and the remaining Rp.300,000 million was drawdown by Telkomsel on January 30, 2009. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of one-month JIBOR plus 2.25% per annum which becomes due monthly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.1,040,000 million and Rp.520,000 million, respectively.
 
  (iv)  
On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with Bank Mandiri of Rp.2,000,000 million. This facility is payable in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears average interest rate of three-month JIBOR plus 3.25% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.2,000,000 million and Rp.1,555,556 million, respectively.
 
  (v)  
On July 5, 2010, Telkomsel signed a medium-term facility loan agreements with Bank Mandiri of Rp.3,000,000 million. This facility is payable in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears average interest rate of three-month JIBOR plus 1.2% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2010 amounted to Rp.1,000,000 million.

 

64


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  c.  
BCA
  (i)  
On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with BCA for Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bore a floating interest rate of three-month JIBOR plus 1.25% per annum which becomes due quarterly in arrears and was unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.100,000 million and on December 28, 2009, the loan was fully repaid.
 
  (ii)  
On July 14, 2008, Telkomsel signed a medium-term facility loan agreements with BCA for Rp.1,000,000 million. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of one-month JIBOR plus 1.5% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.600,000 million and Rp.200,000 million, respectively.
 
  (iii)  
On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with BCA for Rp.2,000,000 million. This facility is payable in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears average interest rate of three-month JIBOR plus 3.25% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.2,000,000 million and Rp.1,555,556 million, respectively.
 
  (iv)  
On July 5, 2010, Telkomsel signed a medium-term facility loan agreements with BCA of Rp.2,000,000 million. This facility is payable in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears average interest rate of three-month JIBOR plus 1.2% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2010 amounted to Rp.1,000,000 million .
  d.  
Citibank
 
     
On October 24, 2007, Telkomsel signed a medium-term facility loan agreement with Citibank, Jakarta Branch for Rp.500,000 million. This facility is in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.09% per annum which becomes due quarterly in arrears and is unsecured.
 
  e.  
BNI
  (i)  
On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with BNI for Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bore a floating interest rate of three-month JIBOR plus 1.25% per annum which becomes due quarterly in arrears and was unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.100,000 million and on December 28, 2009, the loan was fully repaid.

 

65


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  e.  
BNI (continued)
  (ii)  
On October 24, 2007, Telkomsel signed a medium-term facility loan agreement with BNI for Rp.750,000 million. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.300,000 million and on April 30, 2010, the loan was fully repaid, respectively.
 
  (iii)  
On July 14, 2008, Telkomsel signed a medium-term facility loan agreements with BNI for Rp.2,000,000 million. This facility is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of one-month JIBOR plus 1.5% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.1,200,000 million and Rp.400,000 million, respectively.
 
  (iv)  
On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with BNI for Rp.750,000 million. On July 9, 2009, Rp.200,000 million were drawdown from the facility. This facility is payable in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears average interest rate of three-month JIBOR plus 3.00% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.200,000 million and Rp.750,000 million, respectively.
  f.  
Bank CIMB Niaga
  (i)  
On December 28, 2004, Balebat entered into a loan agreement with Bank CIMB Niaga for a total facility of Rp.2,200 million to finance certain purchases of machinery (“Specific Transaction Facility”). The Specific Transaction Facility is payable in 60 monthly installments commencing from June 29, 2005. The facility will mature on June 28, 2010. The credit facility has been amended several times. On July 28, 2009, based on the latest amendment, the interest rate is changed at 14% per annum. As of September 30, 2009, principal outstanding under these facilities amounted to Rp.293 million and on June 28, 2010, the loan was fully repaid.
 
     
The facilities are secured by Balebat’s property, plant and equipment (Note 11), inventories (Note 7) and receivables (Note 6).
 
  (ii)  
As discussed in Note 19b, on April 25, 2005, Balebat entered into a loan agreement with Bank CIMB Niaga for a total facility of Rp.2,400 million which includes an investment credit facility of Rp.1,600 million with maturity date of October 25, 2009. The investment credit facility loan was payable in 48 unequal monthly installments beginning in November 2005 through October 2009. The investment credit facility bore interest rate 14% per annum. The principal outstanding as of September 30, 2009 amounted to Rp.37 million and on October 25, 2009, the loan was fully repaid.
 
  (iii)  
In March 21, 2007, GSD entered into a loan agreement (2nd special transaction loan agreement) with Bank CIMB Niaga for a total facility of Rp.20,000 million with an interest rate of 13% per annum. The facility is secured by a parcel of land and buildings of GSD (Note 11). The facility is payable in 8 years and the principal is payable in 33 quarterly installments and will be due in June 21, 2015. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.18,050 million and Rp.16,600 million, respectively.

 

66


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  f.  
Bank CIMB Niaga (continued)
  (iv)  
On November 23, 2007, GSD entered into a loan agreement (3rd special transaction loan agreement) with Bank CIMB Niaga for a total facility of Rp.8,000 million with an interest rate of 11% per annum. The facility is secured by a parcel of land and buildings of GSD (Note 11). The facility is payable in 5 years and the principal is payable in 60 monthly installments and will be due on November 23, 2012. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.5,075 million and Rp.3,478 million, respectively.
 
  (v)  
On July 28, 2009, Balebat entered into a loan agreement with Bank CIMB Niaga for a total facility of Rp.3,296 million with maturity date on November 28, 2014. On August 28, 2009, Rp.2,743 million was drawdown from the facility. The investment credit facility loan is payable in 60 unequal monthly installments beginning in December 28, 2009 through November 28, 2014. The credit facility has been amended several times. On May 24, 2010, based on the latest amendment, the credit facility and interest rate is changed to Rp.2,743 million and 14% per annum, respectively. The facilities are secured by certain Balebat’s property, plant and equipment (Note 11), inventories (Note 7) and trade receivables (Note 6). As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.2,743 million and Rp.2,423 million, respectively.
 
  (vi)  
On May 24, 2010, Balebat entered into a loan agreement with Bank CIMB Niaga for a total facility of Rp.3,000 million with maturity date on May 27, 2015 and interest rate at 14% per annum. The investment credit facility loan is payable in 60 monthly installments. The facilities are secured by certain Balebat’s property, plant and equipment (Note 11), inventories (Note 7) and trade receivables (Note 6). As of September 30, 2010, the facilities have not been utilized.
  g.  
Bank Bukopin
 
     
On May 11, 2005, Infomedia entered into loan agreements with Bank Bukopin for various facilities in a maximum of Rp.5,300 million to finance the acquisition of a property. The loan is payable in 60 monthly installments and bears an interest rate of 15% per annum as of September 30, 2009 and 2010, respectively. A portion of the facilities of Rp.4,200 million was fully repaid in June 2010 and the remainder of Rp.1,100 million will mature in December 2010. The facilities are secured by certain Infomedia’s property, plant and equipment (Note 11).
 
  h.  
BRI
  (i)  
On June 15, 2007, Telkomsel entered into a medium-term loan agreement with BRI for a facility of Rp.400,000 million. The loan was payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bore a floating interest rate of three-month JIBOR plus 1.25% per annum which becomes due quarterly in arrears and was unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.80,000 million and on December 28, 2009, the loan was fully repaid.
 
  (ii)  
On October 24, 2007, Telkomsel signed a medium-term loan agreement with BRI for Rp.2,000,000 million. The loan is payable in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum which becomes due quarterly in arrears and is unsecured. In 2008, the loan has been fully drawdown. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.1,200,000 million and Rp.400,000 million, respectively.

 

67


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  h.  
BRI (continued)
  (iii)  
On July 28, 2008, Telkomsel entered a medium-term facility loan agreement with BRI for Rp.1,000,000 million. This facility is in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of one-month JIBOR plus 1.5% per annum which becomes due quarterly in arrears and is unsecured. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.600,000 million and Rp.200,000 million, respectively.
 
  (iv)  
On September 2, 2009, Telkomsel entered a medium-term facility loan agreement with BRI for Rp.800,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 3.25% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 and 2010 amounted to Rp.800,000 million and Rp.622,000 million, respectively .
  i.  
Bank Ekonomi
  (i)  
On December 7, 2006, Sigma entered into a facility loan agreement with Bank Ekonomi for Rp.14,000 million. The facility bears a floating interest rate from 12.50% per annum to 15.50% per annum and is payable in 63 monthly installments starting from September 12, 2007 and ending on December 12, 2012. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.9,673 million and Rp.7,094 million, respectively.
 
  (ii)  
On March 9, 2007, Sigma entered into a facility loan agreement with Bank Ekonomi for Rp.13,000 million. The facility bears a floating interest rate from 12.50% per annum to 15.50% per annum and is payable in 60 monthly installments starting from December 12, 2007 and ending on December 12, 2012. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.7,724 million and Rp.5,664 million, respectively.
 
  (iii)  
On September 10, 2008, Sigma entered into a facility loan agreement with Bank Ekonomi for Rp.33,000 million. The facility bears a floating interest rate from 12.50% per annum to 15.50% and is payable in 78 monthly installments starting from March 11, 2009 and ending on March 11, 2015. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.31,147 million and Rp.26,941 million, respectively.
 
  (iv)  
On August 7, 2009, Sigma entered into a facility loan agreement with Bank Ekonomi for Rp.65,000 million. On September 17, 2009, the agreement is amended to change the facility to Rp.35,000 million. The facility bears a floating interest rate from 12.50% per annum to 13.50% per annum and is payable in 36 monthly installments with maturity date on September 9, 2012. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.22,500 million and Rp.27,665 million, respectively.
 
  (v)  
On August 7, 2009, Sigma entered into a facility loan agreement with Bank Ekonomi for Rp.20,000 million. The facility bears a floating interest rate from 12.50% per annum to 15.50% per annum and is payable in 48 monthly installments. A portion of the facilities of Rp.7,000 million will mature in November 19, 2013 and the remainder of Rp.4,750 million will mature in April 7, 2014. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.nil and Rp.18,304 million, respectively.

 

68


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  i.  
Bank Ekonomi (continued)
 
     
These credit facilities are secured by a parcel of land and buildings of Sigma located in Surabaya (Note 11) and Sigma’s trade receivables (Note 6) and also includes certain restrictive covenants which require Sigma to obtain written consent from Bank Ekonomi prior to acting as guarantor for third party loan, mortgaging the land to other bank or third party, leasing the land to third party, withdrawing the facility exceeding the maximum facility limit, changing Sigma’s legal status, distributing or declaring dividend and paying shareholder’s receivables.
 
     
As of September 30, 2010, Sigma has complied with the above covenant.
 
  j.  
Syndication of banks
  (i)  
On July 29, 2008, the Company entered into a long-term loan agreements with syndication of BNI, BRI and Bank Jabar (syndication of banks) of Rp.2,400,000 million. This facility is payable in 8 equal semi-annual installments commencing 6 months after the end of the availability period. Bank BNI, acting as the facility agent, charged a floating interest rate of three-month JIBOR plus 1.2% per annum which becomes due quarterly in arrears and is unsecured. The loan will mature on July 28, 2013. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.2,400,000 million and Rp.1,800,000 million, respectively.
 
     
As stated in the agreements, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows, in which the Company has complied with as of September 30, 2010 as follows:
  1.  
Debt to equity ratio should not exceed 2:1.
 
  2.  
Debt service coverage ratio should exceed 125%.
  (ii)  
On June 16, 2009, the Company entered into a long-term loan agreements with syndication of BNI and BRI (syndication of banks) for Rp.2,700,000 million. This facility is payable in 8 equal semi-annual installments commencing 6 months after the end of the availability period. Bank BNI, acting as the facility agent, charged a floating interest rate of three-month JIBOR plus 2.45% per annum which becomes due quarterly in arrears and is unsecured. The loan will mature on June 15, 2014. As of September 30, 2009 and 2010, the principal outstanding amounted to Rp.2,700,000 million, respectively.
 
     
As stated in the agreements, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows, in which the Company has complied with as of September 30, 2010 as follows:
  1.  
Debt to equity ratio should not exceed 2:1.
 
  2.  
Debt service coverage ratio should exceed 125%.
  k.  
ANZ Panin
 
     
On September 4, 2009, Telkomsel entered a medium-term facility loan agreement with ANZ Panin for Rp.1,000,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 2.5% per annum which becomes due quarterly in arrears and is unsecured.

 

69


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  l.  
BII
 
     
On September 15, 2009, Telkomsel entered a medium-term facility loan agreement with BII for Rp.500,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 3.25% per annum which becomes due quarterly in arrears and is unsecured.
 
  m.  
OCBC Indonesia
 
     
On November 2, 2009, Telkomsel entered a medium-term facility loan agreement with OCBC Indonesia for Rp.200,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 3.00% per annum which becomes due quarterly in arrears and is unsecured.
 
  n.  
OCBC NISP
 
     
On November 2, 2009, Telkomsel entered a medium-term facility loan agreement with OCBC NISP for Rp.500,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 3.00% per annum which becomes due quarterly in arrears and is unsecured.
 
  o.  
AAB Hong Kong
 
     
On December 30, 2009, pursuant to agreement with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 49a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with AAB Hong Kong and SCB (as “Arrangers”) for a total facilities of US$318 million for the purchase of Ericsson telecommunication equipment and services.
 
     
The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million and US$95 million, respectively.
 
     
Borrowings under the facilities bear interest at an average six-month LIBOR plus 0.2% per annum and SEK Funding cost 0.62% per annum which become due semi-annually in arrears and is unsecured.
 
     
As of September 30, 2010, the facilities have not been utilized.
 
  p.  
ICBC
 
     
On December 30, 2009, pursuant to agreement with Huawei International Pte.Ltd. (“Huawei International”) and Huawei Tech (Note 49a.ii), Telkomsel entered into a Sinosure-Backed Facility Agreement (“facility”) with the ICBC (as “Arranger”) for a total facilities of US$266 million, including premium of US$16 million for the purchase of Huawei Tech telecommunication equipment and services.
 
     
The facilities consist of facility 1 and 2 amounting to US$166 million and US$100 million, respectively.
 
     
Borrowings under the facilities bear interest at an average six-month LIBOR plus 1.2% per annum, which become due semi-annually in arrears and is unsecured.
 
     
As of September 30, 2010, the facilities have not been utilized.

 

70


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  q.  
BoC
 
     
On December 30, 2009, Telkomsel entered into a long-term loan agreement with BoC for a loan facility of US$100 million for the purchase of telecommunication equipment and services from Chinese suppliers.
 
     
Borrowing under the facility bears interest at an average six-month LIBOR plus 2.55% per annum, which becomes due semi-annually in arrears and is unsecured.
 
     
As of September 30, 2010, US$16.37 million (equivalent to Rp.146,043 million) has been drawdown from the facility.
 
  r.  
Finnish Export Credit Ltd (“FEC”)
 
     
On March 2, 2010, Telkomsel entered into a facility loan agreement with FEC (as “the original lender”), Citibank and Credit Suisse AG, Zurich (as “arrangers”) The Hongkong and Shanghai Banking Corporation limited (as “the arranger and FEC counterparty”) and HSBC Bank Plc (as “the agent”) for total facility of US$264 million including premium of US$14 million for the purchase of Nokia Siemens Networks telecommunication equipment and services.
 
     
The facilities consist of facility 1 and 2 amounting to US$127 million and US$137 million, respectively.
 
     
Borrowings under the facilities bear interest at an Commercial Interest Reference rate (“CIRR”) plus 1.2% per annum, which become due semi-annually in arrears.
 
     
As of September 30, 2010, the facilities have not been utilized.
   
Telkomsel has no collateral for its bank loans, or other credit facilities except time deposits (Notes 9 and 48h). The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. Telkomsel’s management is not aware of any breaches of the terms of these agreements.
  s.  
JBIC
 
     
On March 26, 2010, in connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation for a loan facility of US$59.89 million for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$35.93 million and US$23.96 million. The facilities are repayable in 10 equal semi-annual installments commencing 6 months after utilization. Borrowings under the facilities bear interest 4.56% and in arrears at an average six-month LIBOR plus 0.70% per annum and are unsecured. As of the issuance date of the consolidated financial statements, the facilities have not been utilized.

 

71


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23.  
BANK LOANS (continued)
  t.  
BTN
 
     
On September 10, 2009, Ad Medika entered into a facility loan agreement with BTN for Rp.9,500 million. The loan bears a fixed interest rate of 14.75% per annum and is payable in 60 monthly installments and will mature on August 10, 2014.
 
     
The facility is secured by Ad Medika’s property, plant and equipment in form of land which is located in Jakarta (Note 11) and Ad Medika’s receivables (Note 6).
 
  u.  
Bank Index
 
     
On May 12, 2010, Balebat entered into a facility loan agreement with Bank Index for Rp.590 million. The loan bears a floating interest rate of 14% per annum and is payable in 23 monthly installments and will mature on August 26, 2012.
 
     
The facility is secured by Balebat’s property, plant and equipment.
24.  
DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS
 
   
Deferred consideration represents the Company’s obligations to the Selling Stockholders of TII in respect of the Company’s acquisition of 100% of TII, MGTI in respect of the Company’s acquisition of KSO IV and BSI in respect of the Company’s acquisition of KSO VII, with details as follows:
                 
    2009     2010  
KSO IV transaction
               
MGTI
    1,048,754       243,906  
Less discount
    (52,999 )     (2,519 )
 
           
 
    995,755       241,387  
 
           
KSO VII transaction
               
BSI
    700,132       174,884  
Less discount
    (61,942 )     (3,277 )
 
           
 
    638,190       171,607  
 
           
Total
    1,633,945       412,994  
Current maturity — net of discount (Note 20a)
    (1,200,948 )     (412,994 )
 
           
Long-term portion — net of discount (Note 20b)
    432,997        
 
           

 

72


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24.  
DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS (continued)
  a.  
KSO IV transaction
 
     
The outstanding balance relating to the KSO IV transaction arose from acquisition of KSO IV by the Company, based on amendment and restatement of KSO agreement entered into by the Company and MGTI on January 20, 2004. Based on the agreement, in consideration for the Company obtaining legal right to control the financial and operating decision of KSO IV, the Company has agreed to pay MGTI the total purchase price of approximately US$390.7 million (equivalent to Rp.3,285,362 million), which represents the present value of fixed monthly payments (totaling US$517.1 million), payable to MGTI beginning February 2004 through January 2011 at a discount rate of 8.3%, plus the direct cost of the business combination.
 
     
As of September 30, 2009 and 2010, the remaining monthly payments to be made to MGTI, before unamortized discount, amounted to US$108.45 million (equivalent to Rp.1,048,754 million) and US$27.31 million (equivalent to Rp.243,906 million), respectively.
 
  b.  
KSO VII transaction
 
     
The outstanding balance relating to the KSO VII transaction arose from acquisition of KSO VII by the Company, based on amendment and restatement of the KSO agreement entered into by the Company and BSI on October 19, 2006. Based on the agreement, in consideration for the Company obtaining legal right to control the financial and operating decision of KSO VII, the Company has agreed to pay BSI the total purchase price of approximately Rp.1,770,925 million which represents the present value of fixed monthly payments (totaling Rp.2,359,230 million), payable to BSI beginning October 2006 through January 2011 at a discount rate of 15%, plus the direct cost of the business combination.
 
     
As of September 30, 2009 and 2010, the remaining monthly payments to be made to BSI, before unamortized discount, amounted to Rp.700,132 million and Rp.174,884 million, respectively.

 

73


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
25.  
MINORITY INTEREST
                 
    2009     2010  
Minority interest in net assets of subsidiaries:
               
Telkomsel
    9,697,713       10,863,505  
Metra
    61,101       15,297  
Infomedia
    7,186       7,071  
 
           
Total
    9,766,000       10,885,873  
 
           
                 
    2009     2010  
Minority interest in net income of subsidiaries:
               
Telkomsel
    3,434,915       3,219,025  
Metra
    15,503       4,045  
Infomedia
    36,715       199  
 
           
Total
    3,487,133       3,223,269  
 
           
26.  
CAPITAL STOCK
                         
    2009  
    Number of     Percentage     Total  
Description   shares     of ownership     paid-up capital  
Series A Dwiwarna share
                       
Government
    1              
Series B shares
    10,320,470,711       52.47       2,580,118  
Government
    10,320,470,711       52.47       2,580,118  
JPMCB US Resident (Norbax Inc.)
    1,019,059,586       5.18       254,765  
The Bank of New York Mellon Corporation
    1,812,518,856       9.22       453,130  
Directors (Note 1b):
                       
Ermady Dahlan
    17,604               4  
Indra Utoyo
    5,508               1  
Public (individually less than 5%)
    6,517,352,514       33.13       1,629,338  
 
                 
Total
    19,669,424,780       100.00       4,917,356  
Treasury stock (Note 27)
    490,574,500             122,644  
 
                 
Total
    20,159,999,280       100.00       5,040,000  
 
                 

 

74


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
26.  
CAPITAL STOCK (continued)
                         
    2010  
    Number of     Percentage     Total  
Description   shares     of ownership     paid-up capital  
Series A Dwiwarna share
                       
Government
    1              
Series B shares
                       
Government
    10,320,470,711       52.47       2,580,118  
The Bank of New York Mellon Corporation
    2,039,881,016       10.37       509,970  
Directors (Note 1b):
                       
Ermady Dahlan
    17,604             4  
Indra Utoyo
    5,508             1  
Public (individually less than 5%)
    7,309,049,940       37.16       1,827,263  
 
                 
Total
    19,669,424,780       100.00       4,917,356  
Treasury stock (Note 28)
    490,574,500             122,644  
 
                 
Total
    20,159,999,280       100.00       5,040,000  
 
                 
   
The Company only issued 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Board of Commissioners and Directors, issuance of new shares and to amend the Company’s Articles of Association.
 
   
Series B shares give the same and equal rights to all the Series B stockholders.
27.  
ADDITIONAL PAID-IN CAPITAL
                 
    2009     2010  
Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995
    1,446,666       1,446,666  
Capitalization into 746,666,640 Series B shares in 1999
    (373,333 )     (373,333 )
 
           
Total
    1,073,333       1,073,333  
 
           
28.  
TREASURY STOCK
 
   
The Company had repurchased the Series B shares phase I, II and III based on the AGM of Stockholders of the Company (Note 1c) and on the potential crisis market condition based on BAPEPAM-LK Regulation No. XI.B.3 Attachment to the Decision of the Chairman of BAPEPAM-LK No. Kep-401/BL/2008 dated October 9, 2008.

 

75


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
28.  
TREASURY STOCK (continued)
 
   
As of September 30, 2009 and 2010, the Company has repurchased 490,574,500 of the Company’s issued and outstanding Series B shares, respectively, representing 2.43% of the Company’s issued and outstanding Series B shares, for a total repurchase amount of Rp.4,264,073 million up to September 30, 2009 and 2010, respectively, (including broker’s commissions and custodian fees).
 
   
The Company has planned to retain, sell or use the treasury stock for other purposes in accordance with BAPEPAM-LK Regulation No. XI.B.2 and under Law No. 40/2007 on Limited Liability Companies.
 
   
Pursuant to the AGM of Stockholders of the Company dated June 11, 2010, the stockholders approved the changes to the Company’s plan for the treasury stock as result of the Share Buy Back I, II and III, as follows: (i) market placement; (ii) cancellation; (iii) equity conversion; and (iv) funding.
 
29.  
DIFFERENCE IN VALUE ARISING FROM RESTRUCTURING TRANSACTIONS AND OTHER TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL
 
   
The balance of this account amounting to Rp.478,000 million arose from the early termination of the Company’s exclusive rights to provide local and domestic fixed line telecommunication services. As discussed in Note 1a, on December 15, 2005, the Company signed an Agreement on Implementation of Compensation for Termination of Exclusive Rights with the State MoCI — DGPT, which was amended on October 18, 2006. Pursuant to this agreement, the Government agreed to pay Rp.478,000 million, net of tax, to the Company over a five-year period. In addition, the Company is required by the Government to use the funds received from this compensation for the development of telecommunications infrastructure. As of September 30, 2009 and 2010, the development of the related infrastructures amounted to Rp.416,773 million and Rp.537,304 million, respectively.
 
   
As of September 30, 2009 and 2010, the Company has received an aggregate of Rp.478,000 million, respectively, in relation to the compensation for the early termination of exclusivity rights, made up of annual payments of Rp.90,000 million from 2005 to 2008 and Rp.118,000 million on August 25, 2009, respectively. The Company recorded these amounts in “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the Stockholders’ Equity section. These amounts are recorded as a component of Stockholders’ Equity because the Government is the majority and controlling stockholder of the Company.

 

76


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
30.  
TELEPHONE REVENUES
                 
    2009*     2010  
Fixed lines
               
Usage charges
    7,795,919       7,165,003  
Monthly subscription charges
    2,735,281       2,457,293  
Installation charges
    74,520       74,834  
Others
    200,214       156,752  
 
           
Total
    10,805,934       9,853,882  
 
           
Cellular
               
Usage charges
    20,627,379       20,988,828  
Features
    399,896       666,580  
Monthly subscription charges
    301,073       362,191  
Connection fee charges
    175,818       38,991  
 
           
Total
    21,504,166       22,056,590  
 
           
Total Telephone Revenues
    32,310,100       31,910,472  
 
           
     
*  
as restated, refer to Note 2q
31.  
INTERCONNECTION REVENUES
                 
    2009*     2010  
International interconnection
    1,041,536       1,047,309  
Cellular interconnection
    1,157,624       1,037,295  
Others
    202,271       210,800  
 
           
Total — Net
    2,401,431       2,295,404  
 
           
     
*  
as restated, refer to Note 2q
Based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006, the implementation of cost-based interconnection tariff is applicable beginning January 1, 2007 (Note 48).
Refer to Note 45 for details of related party transactions.
32.  
DATA, INTERNET AND INFORMATION TECHNOLOGY REVENUES
                 
    2009*     2010  
Short Messaging Services (“SMS”)
    8,662,615       8,774,261  
Internet, data communication and information technology services
    5,011,856       6,895,661  
VoIP
    75,262       131,942  
e-Business
    27,766       47,030  
 
           
Total
    13,777,499       15,848,894  
 
           
     
*  
as restated, refer to Note 2q

 

77


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
33.  
NETWORK REVENUES
                 
    2009*     2010  
Leased lines
    564,416       520,816  
Satellite transponder lease
    330,645       382,669  
 
           
Total
    895,061       903,485  
 
           
     
*  
as restated, refer to Note 2q
Refer to Note 45 for details of related party transactions.
34.  
OTHER TELECOMMUNICATIONS SERVICES
                 
    2009*     2010  
Customer Premise Equipment (“CPE”) and terminal
    411,760       472,260  
Directory assistance
    259,808       234,807  
Universal Service Compensation
          231,964  
Pay TV
    75,877       112,375  
Others
    31,263       112,691  
 
           
Total
    778,708       1,164,097  
 
           
     
*  
as restated, refer to Note 2q
35.  
PERSONNEL EXPENSES
                 
    2009     2010  
Salaries and related benefits
    2,063,348       2,065,842  
Vacation pay, incentives and other benefits
    1,950,357       1,973,181  
Employees’ income tax
    529,755       615,716  
Net periodic pension costs (Notes 42a)
    395,813       264,198  
Net periodic post-retirement health care benefits costs (Note 44)
    248,334       178,746  
Housing
    155,264       164,165  
Other post-retirement cost (Note 42b)
    61,101       49,407  
LSA and LSA termination costs (Notes 43a,b)
    66,898       33,564  
Other employees’ benefits (Note 42c)
    11,398       14,472  
Medical
    6,610       3,786  
Others
    56,828       64,178  
 
           
Total
    5,545,706       5,427,255  
 
           

 

78


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
36.  
OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES
                 
    2009*     2010  
Operations and maintenance
    6,110,287       7,137,580  
Radio frequency usage charges (Notes 44a.ii and 49c.iii)
    1,729,718       2,631,906  
Concession fees and Universal Service Obligation charges (Note 44a.ii)
    829,780       879,935  
Cost of handset, phone, SIM and RUIM cards
    843,917       701,449  
Electricity, gas and water
    488,307       610,803  
Insurance
    234,158       286,503  
Vehicles rental and supporting facilities
    193,400       200,985  
Leased lines and CPE
    310,926       195,458  
Cost of IT services
    155,824       136,584  
Travelling
    44,376       43,056  
Others
    13,765       31,613  
 
           
Total
    10,954,458       12,855,872  
 
           
     
*  
as restated, refer to Note 2q
   
Refer to Note 45 for details of related party transactions.
 
37.  
GENERAL AND ADMINISTRATIVE EXPENSES
                 
    2009     2010  
Provision for doubtful accounts and inventory obsolescence (Notes 6d and 7)
    431,384       422,647  
Collection expenses
    519,750       284,764  
Travelling
    163,646       185,879  
General and social contribution
    135,136       184,411  
Security and screening
    177,928       171,132  
Training, education and recruitment
    145,367       154,373  
Professional fees
    94,631       110,812  
Meetings
    52,767       57,974  
Stationery and printing
    44,270       43,838  
Vehicle rental
    42,129       37,162  
Research and development
    4,354       7,805  
Others
    32,311       65,793  
 
           
Total
    1,843,673       1,726,590  
 
           

 

79


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
38.  
INTERCONNECTION EXPENSES
                 
    2009*     2010  
Cellular interconnection
    1,277,608       1,370,615  
International interconnection
    758,188       798,060  
Others
    138,522       108,458  
 
           
Total
    2,174,318       2,277,133  
 
           
     
*  
as restated, refer to Note 2q
Refer to Note 45 for details of related party transactions.
39.  
TAXATION
  a.  
Claim for tax refund
                 
    2009     2010  
Subsidiaries
               
Corporate income tax
    448       9,727  
Income tax — including interest
               
Article 4 (2) — Final tax
    2        
Article 23 — Withholding tax on services delivery
    314       640  
Article 26 — Withholding tax on non-resident income tax
    687        
Value Added Tax (“VAT”) — including interest
    214,875       1,412  
 
           
 
    216,326       11,779  
 
           
  b.  
Prepaid taxes
                 
    2009     2010  
The Company
               
Corporate income tax
    255,168        
 
           
 
    255,168        
 
           
Subsidiaries
               
Corporate income tax
    570,555       262,563  
VAT
    14,115       43,703  
Article 22 — Withholding tax on goods delivery and imports
    597       90  
Article 23 — Withholding tax on services delivery
    10,297       9,060  
 
           
 
    595,564       315,416  
 
           
 
    850,732       315,416  
 
           

 

80


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  c.  
Taxes payable
                 
    2009     2010  
The Company
               
Income taxes
               
Article 4 (2) — Final tax
    5,740       2,311  
Article 21 — Individual income tax
    92,998       54,045  
Article 22 — Withholding tax on goods delivery and imports
    1,462       1,473  
Article 23 — Withholding tax on services delivery
    6,928       5,567  
Article 25 — Installment of corporate income tax
    5,561       5,326  
Article 26 — Withholding tax on non-resident income tax
    1,604       2,994  
Article 29 — Underpayment of corporate income tax
    61,597       63,326  
VAT
    248,668       119,649  
 
           
 
    424,558       254,691  
 
           
Subsidiaries
               
Income taxes
               
Article 4 (2) — Final tax
    20,484       15,331  
Article 21 — Individual income tax
    24,781       15,084  
Article 22 — Withholding tax on goods delivery and imports
          2  
Article 23 — Withholding tax on services delivery
    30,712       32,187  
Article 25 — Installment of corporate income tax
    319,430       361,811  
Article 26 — Withholding tax on non-resident income tax
    135,718       19,504  
Article 29 — Underpayment of corporate income tax
    837,047       16,328  
VAT
    130,091       18,381  
 
           
 
    1,498,263       478,628  
 
           
 
    1,922,821       733,319  
 
           
  d.  
The components of income tax expense are as follows:
                 
    2009     2010  
Current
               
The Company
    862,832       502,320  
Subsidiaries
    3,734,440       3,032,377  
 
           
 
    4,597,272       3,534,697  
 
           
Deferred
               
The Company
    338,584       626,420  
Subsidiaries
    61,021       161,095  
 
           
 
    399,605       787,515  
 
           
 
    4,996,877       4,322,212  
 
           

 

81


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  e.  
Corporate income tax is computed for each individual company as a separate legal entity (consolidated financial statements are not applicable for computing corporate income tax in Indonesia).
 
     
The reconciliation between the consolidated income before tax and taxable income attributable to the Company and the consolidated income tax expense are as follows:
                 
    2009     2010  
Consolidated income before tax
    17,784,472       16,478,836  
Add back consolidation eliminations
    6,275,835       5,983,865  
 
           
Consolidated income before tax and eliminations
    24,060,307       22,462,701  
Less: income before tax of the subsidiaries
    (13,552,243 )     (12,469,793 )
 
           
Income before tax attributable to the Company
    10,508,064       9,992,908  
Less: income subject to final tax
    (536,130 )     (439,907 )
 
           
 
    9,971,934       9,553,001  
 
           
Tax calculated at applicable rates
    2,293,545       1,910,600  
Non-taxable income
    (1,439,283 )     (1,195,532 )
Non-deductible expenses
    234,326       212,367  
Deferred tax liabilities that cannot be utilized — net
    59,851       166,739  
 
           
Corporate income tax expense
    1,148,439       1,094,174  
Final income tax expense
    52,977       34,566  
 
           
Total income tax expense of the Company
    1,201,416       1,128,740  
Income tax expense of the subsidiaries
    3,795,461       3,193,472  
 
           
Total consolidated income tax expense
    4,996,877       4,322,212  
 
           
The reconciliation between income before tax attributable to the Company and the estimated taxable income for the nine months period ended September 30, 2009 and 2010, are as follows:

 

82


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  e.  
(continued)
                 
    2009     2010  
Income before tax attributable to the Company
    10,508,064       9,992,908  
Less: income subject to final tax
    (536,130 )     (439,907 )
 
           
 
    9,971,934       9,553,001  
 
           
Temporary differences:
               
Amortization of intangible assets
    752,380       779,946  
Depreciation of property, plant and equipment
    (133,953 )     (308,586 )
Allowance for doubtful accounts
    299,528       284,406  
Accrued employees’ benefits
    (800,615 )     (73,050 )
Depreciation of property, plant and equipment under RSA
    61,612       37,860  
Finance leases
    (15,358 )     (11,365 )
Allowance for inventory obsolescence
    8,834       11,060  
Amortization of land rights
    (3,034 )     (3,223 )
Inventories written-off
          (6,785 )
Gain on sale of property, plant and equipment
    (10,491 )     (300,461 )
Amortization of unearned income on RSA
    (83,637 )     (46,247 )
Trade receivables written-off
          (337,233 )
Net periodic pension and other post-retirement benefits costs
    (318,244 )     (379,978 )
Payments of deferred consideration for business combinations
    (880,162 )     (892,503 )
Accrued early retirement benefits
          (1,028,639 )
Foreign exchange loss on deferred consideration for business combinations
    (132,328 )     (32,354 )
Other provisions
    43,583       8,744  
 
           
Total temporary differences
    (1,211,885 )     (2,298,408 )
 
           
Permanent differences:
               
Net periodic post-retirement health care benefit costs
    248,334       171,934  
Amortization of discounts on promissory notes
    520        
Equity in net income of associates and subsidiaries
    (6,257,754 )     (5,977,662 )
Others
    769,956       889,901  
 
           
Total permanent differences
    (5,238,944 )     (4,915,827 )
 
           
Taxable income
    3,521,105       2,338,766  
 
           

 

83


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  e.  
(continued)
                 
    2009     2010  
Current corporate income tax expense
    809,855       467,754  
Final income tax expense
    52,977       34,566  
 
           
Total current income tax expense of the Company
    862,832       502,320  
Current income tax expense of the subsidiaries
    3,734,440       3,032,377  
 
           
Total current income tax expense
    4,597,272       3,534,697  
 
           
  f.  
Tax assessment
  (i)  
The Company
 
     
On 16 June 2010, Directorate General of Tax (“DGT”) has audited the Company’s income tax overpayment amounting Rp.255 billion on 2008 fiscal year. Subsequently DGT issued SKPLB on corporate income tax amounting Rp.228 billion in June 2010. The difference between SKPLB and the Company’s claim for tax refund has been charged to current year’s income statement amounting Rp.27 billion.
 
     
The Company received SKPKB on VAT amounting Rp.1.69 billion including tax of Rp470 million which has been net off with SKPLB of income taxes. Therefore, the Company received restitution from DGT amounting Rp.226 billion. On July 9, 2010, the Company has accepted refund from claim of SKPLB corporate income tax fiscal year 2008 amounted to Rp.226,539 million.
 
     
Currently, the Company is being audited by the DGT for fiscal year 2008. As of the issuance date of the consolidated financial statements, the tax audit has not been completed yet.
 
  (ii)  
Telkomsel
 
     
Due to recalculation of depreciation for fiscal year 2006, Telkomsel claimed for overpayment from the previously reported tax of Rp.12.5 billion. Telkomsel is currently being tax audited for fiscal year 2006. As of the issuance date of the consolidated financial statements, the tax audit has not been completed yet.
 
     
In 2007, Telkomsel was also assessed by the DGT for underpayments of withholding taxes, VAT and corporate income tax, including penalties, covering the fiscal years 2004 and 2005 totaling Rp.478 billion. The underpayments were settled through netting off withholding tax paid in 2006 of Rp.25 billion and cash payments of Rp.453 billion. On January 3, 2008, Telkomsel filed an objection to the underpayment assessments of withholding taxes and VAT including penalties totaling Rp.408 billion.

 

84


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  f.  
Tax assessment (continued)
  (ii)  
Telkomsel (continued)
 
     
Subsequently, in December 2008, the DGT approved Rp.141 billion of the objection. In February 2009, Telkomsel received this amount and interest of Rp.39 billion. On February 23, 2009, Telkomsel filed an appeal to the Tax Court for the rejected VAT of Rp.215 billion and recognize it as claim for tax refund (Note 39a). The remaining rejected amount of Rp.52 billion was charged to the 2008 consolidated statements of income. Based on Tax Court’s verdict in March 3, 2010, Telkomsel’s appeal on VAT was accepted with a refund of Rp.215 billion. The refund was received in June 2010 with an interest of Rp.103 billion. On August 10, 2010, the DGT filed a judicial review to the Indonesian Supreme Court (“SC”) on the Tax Court’s verdict. Telkomsel believes that the Tax Court’s verdict has been properly made. On September 24, 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, it is still in process.
 
     
On October 2, 2007, Telkomsel filed an appeal with the Tax Court for the DGT’ rejection of Telkomsel’s objection to underpayment assessments of withholding taxes articles 23 and 26 for the fiscal year 2002 of Rp.115 billion.
 
     
Based on the Tax Court’s decision in December 2008, Telkomsel’s appeal was accepted with a refund of Rp.115 billion. In February 2009, Telkomsel received this amount and interest of Rp.52 billion, net of underpayments of various taxes.
 
     
On February 25, 2009, the DGT filed a judicial review to Indonesian Supreme Court (“SC”), on the Tax Court’s decision accepting Telkomsel’s appeal for a refund of Rp.115 billion. Telkomsel believes that the decision has properly been made. On April 3, 2009, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, it is still in process.
 
     
On February 12, 2009, Telkomsel received a Tax Collection Letter (“Surat Tagihan Pajak” or “STP”) for an underpayment of income tax article 25 for the period of December 2008 of Rp.429 billion (including a penalty of Rp.8 billion). From its letter dated March 3, 2009, Telkomsel filed an objection and requested the DGT to cancel the STP. On April 28, 2009, the DGT rejected the objection. Subsequently, on May 28, 2009, Telkomsel filed an appeal to the Tax Court for the rejection. In August 2009, Telkomsel paid part of the penalty of Rp.4.2 billion.
 
     
On December 21, 2009, the Tax Court issued its decision which approved Telkomsel’s appeal and requested the DGT to cancel the STP.
 
     
On December 29, 2009, as a result of a tax audit, Telkomsel was assessed for an overpayment of the 2008 corporate income tax of Rp.439 billion. The rejected portion of Rp.3 billion was accepted by Telkomsel and charged to the 2009 consolidated statement of income. On January 28 and February 12, 2010, Telkomsel received claim for tax refund for fiscal year 2008 of Rp.439 billion and Rp.4.2 billion, respectively.

 

85


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  f.  
Tax assessment (continued)
  (ii)  
Telkomsel (continued)
 
     
On April 21, 2010, Tax Court notified Telkomsel that DGT filed an appeal to the SC on Tax Court’s decision of cancellation of STP for underpayment of income tax article 25. As of the issuance date of the consolidated financial statements, the appeal is still in process.
  g.  
Deferred tax assets and liabilities
 
     
The details of the Company and subsidiaries’ deferred tax assets and liabilities are as follows:
                         
            (Charged)        
            credited to the        
            consolidated        
    December 31,     statements     September 30  
    2008     of income*)     2009  
The Company
                       
Deferred tax assets:
                       
Deferred consideration for business combinations
    698,048       (283,497 )     414,551  
Allowance for doubtful accounts
    259,195       95,784       354,979  
Net periodic pension and other post-retirement benefits costs
    275,741       (89,110 )     186,631  
Accrued expenses
    31,877       7,755       39,632  
Early termination expenses
    220,698       (220,698 )      
Accrued for employee benefits
    93,035       (3,475 )     89,560  
Finance leases
    22,034       (4,300 )     17,734  
Allowance for inventory obsolescence
    16,201       2,436       18,637  
 
                 
Total deferred tax assets
    1,616,829       (495,105 )     1,121,724  
 
                 
The Company
                       
Deferred tax liabilities:
                       
Difference between accounting and tax property, plant and equipment’s net book value
    (1,570,559 )     (87,451 )     (1,658,010 )
Land rights
    (4,922 )     (848 )     (5,770 )
RSA
    (57,869 )     (6,168 )     (64,037 )
Intangible assets
    (573,918 )     250,988       (322,930 )
 
                 
Total deferred tax liabilities
    (2,207,268 )     156,521       (2,050,747 )
 
                 
Deferred tax liabilities of the Company — net
    (590,439 )     (338,584 )     (929,023 )
Deferred tax liabilities of the subsidiaries — net
    (2,314,434 )     (158,939 )     (2,473,373 )
 
                 
Total deferred tax liabilities — net
    (2,904,873 )     (497,523 )     (3,402,396 )
 
                 
Total deferred tax assets — net
          97,918       97,918  
 
                 
     
*)  
Including adjustment due to changes in tax rate (Note 39h)

 

86


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  g.  
Deferred tax assets and liabilities (continued)
                                         
            (Charged)                      
            credited to the                      
            consolidated                      
    December 31,     statements     Acquisition             September 30,  
    2009     of income     of Ad Medika     Reclassification     2010  
The Company
                                       
Deferred tax assets:
                                       
Deferred consideration for business combinations
    335,409       (231,214 )                 104,195  
Allowance for doubtful accounts
    268,427       (15,470 )                 252,957  
Net periodic pension and other post-retirement benefits costs
    160,310       (94,993 )                 65,317  
Accrued expenses
    36,239       (20,405 )                 15,834  
Early termination expenses
    257,160       (257,160 )                  
Accrued for employee benefits
    84,719       (18,251 )                 66,468  
Finance leases
    18,432       (4,220 )                 14,212  
Allowance for inventory obsolescence
    17,672       1,706                   19,378  
 
                             
Total deferred tax assets
    1,178,368       (640,007 )                 538,361  
 
                             
Deferred tax liabilities:
                                       
Difference between accounting and tax property, plant and equipment’s net book value
    (1,650,200 )     (183,525 )                 (1,833,725 )
Land rights
    (5,808 )     (807 )                 (6,615 )
RSA
    (44,596 )     2,933                   (41,663 )
Intangible assets
    (271,202 )     194,986                   (76,216 )
 
                             
Total deferred tax liabilities
    (1,971,806 )     13,587                   (1,958,219 )
 
                             
Deferred tax liabilities of the Company — net
    (793,438 )     (626,420 )                 (1,419,858 )
Deferred tax liabilities of the subsidiaries — net
    (2,549,763 )     (156,135 )     (10,802 )     8,172       (2,708,528 )
 
                             
Total deferred tax liabilities — net
    (3,343,201 )     (782,555 )     (10,802 )     8,172       (4,128,386 )
 
                             
Total deferred tax assets — net
    94,953       (4,960 )     884             90,877  
 
                             
Realization of the deferred tax assets is dependent upon future profitable operations. Although realization is not assured, the Company and its subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income. The amount of deferred tax assets is considered realizable, however, could be reduced if actual future taxable income is lower than the estimates.
Telkomsel’s claims for overpayment of corporate income tax for fiscal years 2004 and 2005 due to recalculation of depreciation of property, plant and equipment in 2006 for tax purposes amounting to Rp.338 billion were rejected by the DGT, hence, it was reversed with a corresponding deduction to the deferred tax liability. The rejection of the recalculation resulted in a recognition of overpayment of corporate income tax for 2006 of Rp.12.5 billion presented as part of prepaid taxes.

 

87


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
39.  
TAXATION (continued)
  h.  
Administration
 
     
Under the taxation laws of Indonesia, the Company and each subsidiary submit tax return on the basis of self assessment. DGT may assess or amend taxes within ten years of the time the tax becomes due, or until the end of 2013, whichever is earlier. There are new rules applicable to fiscal year 2008 and subsequent years stipulating that the DGT may assess or amend taxes within five years of the time the tax becomes due.
 
     
On September 23, 2008, the President of the Republic Indonesia and MoJHR has signed and enacted the Tax Law No. 36/2008 concerning the Fourth Amendment of the Tax Law No. 7/1983 of Income Taxes. This regulation stipulates that the corporate tax rate will be a flat rate of 28% in 2009 (previously calculated using progressive tax rates ranging from 10% to 30%) and 25% in 2010.
 
     
Other than tariff changes, the Tax Law No. 36/2008 also stipulates a reduction of 5% from the top rate applicable for qualifying companies listed and for whose stock is traded on the IDX which meet the prescribed criteria that the stocks owned by the public are 40% or more of the total fully paid and traded stocks on the IDX, and such stocks are owned by at least 300 parties, each party owning less than 5% of the total paid-up stocks. These requirements should be fulfilled by the publicly-listed companies for a period of 6 months in one tax year. The Company has met the required criteria. Therefore, for the purposes of calculating income tax expenses and liabilities for the financial reporting periods of September 30, 2009 and 2010, the Company has incorporate 5% decrease in tax rates.
 
     
The Company’s tax audit has been performed up to 2008 fiscal year, except for fiscal year 2003 the tax audit has not been conducted.
 
     
Telkomsel is currently undergoing a tax audit for the 2008 and 2006 fiscal year. No tax audit has been conducted for fiscal year 2003 and 2009. A tax audit has been completed for all other fiscal years.
 
     
In 2008, DGT issued a sunset policy program in the form of an opportunity for the tax payer to make a revision in the prior years for underpaid (“Surat Pemberitahuan Tahunan” or “Annual SPT”), which will be granted free tax administration sanction and no assessment in the related fiscal year, unless the DGT find new evidence to perform the assessment and investigation. The Company and Telkomsel have utilized the sunset policy program through SPT revision. The Company settled the tax underpayments for fiscal years 2003, 2005 and 2006 amounting to Rp.1.9 billion, Rp.2.8 billion and Rp.2.4 billion, respectively, and Telkomsel for fiscal year 2003 amounting to Rp.1.9 billion. In addition, the Company received a certificate of tax investigation exemption from DGT for fiscal year 2007, 2008 and 2009, unless the Company files for overpaid Annual SPT then a tax assessment will be performed.

 

88


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
40.  
BASIC EARNINGS PER SHARE
 
   
Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the period, totaling 19,669,424,780 for nine months period ended September 30, 2009 and 2010, respectively.
 
   
Basic earning per share amounting to Rp.472.84 and Rp.454.17 (full amount) for nine months period ended September 30, 2009 and 2010, respectively.
 
   
The Company does not have potentially dilutive ordinary shares.
 
41.  
CASH DIVIDENDS AND GENERAL RESERVE
 
   
Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 22 dated June 12, 2009 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for 2008 amounting to Rp.5,840,708 million or Rp.296.94 per share and the appropriation of Rp.4,778,761 million for general reserves.
 
   
Pursuant to the AGM of Stockholders of the Company as stated by the minutes of which have been summarized by deed No. 17 dated June 11, 2010 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for 2009 amounting to Rp.5,666,070 million or Rp.288.06 per share (of which Rp.524,190 million or Rp.26.65 per share was distributed as an interim cash dividend in November 2009), the appropriation of Rp.5,666,070 million for retained earnings.
 
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS
                 
    2009     2010  
Accrued pension and other post-retirement benefit costs
               
Pension
               
The Company
    441,605        
Telkomsel
    99,951       169,215  
 
           
Accrued pension costs
    541,556       169,215  
Other post-retirement benefits
    246,198       232,624  
Obligation under Labor Law
    67,007       88,829  
 
           
Accrued pension and other post-retirement benefit costs
    854,761       490,668  
 
           
Prepaid pension benefit costs
               
The Company
          8,064  
Infomedia
    782       847  
 
           
Prepaid pension benefit costs
    782       8,911  
 
           

 

89


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
                 
    2009     2010  
Net periodic pension costs
               
The Company
    354,787       208,047  
Telkomsel
    41,021       56,224  
Infomedia
    5       (73 )
 
           
Net periodic pension costs (Note 35)
    395,813       264,198  
 
           
Other post-retirement cost (Note 35)
    61,101       49,407  
 
           
Other employee benefits (Note 35)
    11,398       14,472  
 
           
  a.  
Pension
  1.  
The Company
 
     
The Company sponsors a defined benefit pension plan and a defined contribution pension plan.
 
     
The defined benefit pension plan is provided to employees hired with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The Company’s contributions to the pension fund for nine months period ended September 30, 2009 and 2010 amounted to Rp.666,796 million and Rp.383,818 million, respectively.
 
     
The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on certain percentage of the participants’ salaries and amounted to Rp.2,847 million and Rp.3,236 million for the nine months period ended September 30, 2009 and 2010, respectively.
 
     
The following table presents the change in projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated balance sheets as of September 30, 2009 and 2010, for its defined benefit pension plan:
                 
    2009     2010  
Change in projected benefits obligation
               
Projected benefits obligation at beginning of year
    9,516,975       11,753,439  
Service costs
    168,554       233,561  
Interest costs
    836,680       868,067  
Plan participants’ contributions
    33,503       31,815  
Actuarial (gains) losses
    1,441,752       (158,836 )
Expected benefits paid
    (330,799 )     (542,018 )
 
           
Projected benefits obligation at end of period
    11,666,665       12,186,028  
 
           

 

90


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
  a.  
Pension (continued)
  1.  
The Company (continued)
                 
    2009     2010  
Change in plan assets
               
Fair value of plan assets at beginning of year
    8,713,418       12,300,181  
Expected return on plan assets
    773,122       965,039  
Employer’s contributions
    666,796       383,818  
Plan participants’ contributions
    33,503       31,815  
Actuarial gains
    1,437,693       8,313  
Expected benefits paid
    (303,923 )     (465,437 )
 
           
Fair value of plan assets at end of period
    11,320,609       13,223,729  
 
           
Funded status
    (346,056 )     1,037,701  
Unrecognized prior service costs
    1,331,728       1,110,407  
Unrecognized net actuarial gains
    (1,427,277 )     (2,140,044 )
 
           
Prepaid (accrued) pension benefit costs
    (441,605 )     8,064  
 
           
     
In 2007, the Company provides pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp.698,583 million, which is amortized over 9.9 years until 2016.
 
     
The actual return on plan assets was Rp.2,296,785 million and Rp.1,890,173 million for nine months period ended September 30, 2009 and 2010, respectively.
 
     
The movement of the accrued pension benefits costs during the nine months period ended September 30, 2009 and 2010, is as follows:
                 
    2009     2010  
Accrued pension benefits costs at beginning of year
    775,657       410,209  
Net periodic pension cost less amounts charged to subsidiaries
    354,787       208,047  
Amounts charged to subsidiaries under contractual agreements
    773       1,228  
Employer’s contributions
    (666,796 )     (383,818 )
Benefits paid by the Company
    (22,816 )     (243,730 )
 
           
(Prepaid) accrued pension benefits costs at end of period
    441,605       (8,064 )
 
           

 

91


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
  a.  
Pension (continued)
  1.  
The Company (continued)
 
     
As of September 30, 2009 and 2010, plan assets consisted mainly of Indonesian Government bonds and corporate bonds. As of September 30, 2009, plan assets included Series B shares issued by the Company with fair value totaling Rp.316.334 million representing 2.79% of total assets of Dapen as of September 30, 2009. As of September 30, 2010, plan assets included Series B shares and bonds issued by the Company with fair value totaling Rp.325,232 million and Rp.154,650 million, respectively, representing 2.46% and 1.17% of total assets of Dapen as of September 30, 2010, respectively.
 
     
The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Note 42b) was performed based on the measurement date as of December 31, 2008 and 2009, with reports dated March 31, 2009 and March 30, 2010, respectively, by PT Watson Wyatt Purbajaga (“WWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2008 and 2009, are as follows:
                 
    2008     2009  
Discount rate
    12 %     10.75 %
Expected long-term return on plan assets
    11.5 %     10.5 %
Rate of compensation increases
    8 %     8 %
     
The components of net periodic pension costs are as follows:
                 
    2009     2010  
Service costs
    168,554       233,561  
Interest costs
    836,680       868,067  
Expected return on plan assets
    (773,122 )     (965,039 )
Amortization of prior service costs
    165,991       165,991  
Recognized actuarial gain
    (42,543 )     (93,305 )
 
           
Net periodic pension costs
    355,560       209,275  
Amount charged to subsidiaries under contractual agreements
    (773 )     (1,228 )
 
           
Total net periodic pension costs less amounts charged to subsidiaries (Note 35)
    354,787       208,047  
 
           

 

92


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
  a.  
Pension (continued)
  2.  
Telkomsel
 
     
Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.
 
     
The following table reconciles the unfunded status of the plans with the amounts included in the consolidated balance sheets as of September 30, 2009 and 2010:
                 
    2009     2010  
Projected benefits obligation
    (335,348 )     (463,466 )
Fair value of plan assets
    162,588       154,091  
 
           
Unfunded status
    (172,760 )     (309,375 )
Unrecognized items in the consolidated balance sheet:
               
Unrecognized prior service costs
    (735 )     (672 )
Unrecognized net actuarial losses
    72,027       139,492  
Unrecognized net obligation at the date of initial application of PSAK 24
    1,517       1,340  
 
           
Accrued pension benefits costs
    (99,951 )     (169,215 )
 
           
     
The components of the net periodic pension costs are as follows:
                 
    2009     2010  
Service costs
    25,461       32,630  
Interest costs
    25,563       31,435  
Expected return on plan assets
    (11,592 )     (12,117 )
Amortization of past service costs
    (47 )     (47 )
Recognized actuarial losses
    1,503       4,190  
Amortization of net obligation at the date of initial application of PSAK 24
    133       133  
 
           
Net periodic pension costs (Note 35)
    41,021       56,224  
 
           

 

93


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
  a.  
Pension (continued)
  2.  
Telkomsel (continued)
 
     
The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2008 and 2009, with reports dated February 12, 2009 and February 8, 2010, respectively, by WWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2008 and 2009 for each of the year, are as follows:
                 
    2008     2009  
Discount rate
    12 %     10.5 %
Expected long-term return on plan assets
    12 %     10.5 %
Rate of compensation increases
    9 %     8 %
  3.  
Infomedia
 
     
Infomedia provides a defined benefit pension plan to its employees. The reconciliation of the funded status of the plan with the net amount recognized in the consolidated balance sheets as of September 30, 2009 and 2010, are as follows:
                 
    2009     2010  
Projected benefits obligation
    (5,922 )     (7,987 )
Fair value of plan assets
    6,704       8,834  
 
           
Funded status
    782       847  
 
           
Prepaid pension benefits costs
    782       847  
 
           
     
The net periodic pension (income) costs of Infomedia amounted to Rp.5 million and (Rp.73) million for nine months period ended September 30, 2009 and 2010, respectively (Note 35).
  b.  
Other post-retirement benefits
 
     
The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or BFPT) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or BPP).

 

94


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
42.  
PENSION AND OTHER POST-RETIREMENT BENEFITS (continued)
  b.  
Other post-retirement benefits (continued)
 
     
The movement of the other post-retirement benefits for nine months period ended September 30, 2009 and 2010, are as follows:
                 
    2009     2010  
Accrued other post-retirement benefits costs at beginning of year
    210,345       209,183  
Other post-retirement benefits costs
    61,101       49,407  
Other post-retirement benefits paid
    (25,248 )     (25,966 )
 
           
Total accrued other post-retirement benefits costs at end of year after early retirement benefits
    246,198       232,624  
 
           
     
The components of the net periodic other post-retirement benefits costs for nine months period ended September 30, 2009 and 2010, are as follows:
                 
    2009     2010  
Service costs
    16,297       14,017  
Interest costs
    34,619       26,925  
Amortization of past service costs
    5,120       5,120  
Recognized actuarial losses
    5,065       3,345  
 
           
Total net periodic other post-retirement benefits costs (Note 35)
    61,101       49,407  
 
           
  c.  
Obligation under Labor Law
 
     
Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are required to provide a minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of September 30, 2009 and 2010 amounted to Rp.67,007 million and Rp.88,829 million, respectively. The related employees’ benefits cost charged to expense amounted to Rp.11,398 million and Rp.14,472million for nine months period ended September 30, 2009 and 2010, respectively (Note 35).

 

95


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
43.  
LONG SERVICE AWARDS (“LSA”)
 
   
Telkomsel
 
   
Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach the anniversary dates during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who met the requisite number of years of service and with a certain minimum age.
 
   
The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp.165,431 million and Rp.204,013 million as of September 30, 2009 and 2010, respectively (Note 45). The related benefits cost charged to expense amounted to Rp.66,898 million and Rp.33,564 million for nine months period ended September 30, 2009 and 2010, respectively (Note 35).
 
44.  
POST-RETIREMENT HEALTH CARE BENEFITS
 
   
The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 no longer are entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom (“Yakes”).
 
   
The following table presents the change in the projected benefits obligation, change in plan assets, funded status of the plan and net amount recognized in the Company’s consolidated balance sheets as of September 30, 2009 and 2010:
                 
    2009     2010  
Change in projected benefits obligation
               
Projected benefits obligation at beginning of year
    5,855,224       7,165,974  
Service costs
    54,005       62,941  
Interest costs
    515,075       558,413  
Actuarial losses
    613,224       287,441  
Expected post-retirement health care paid
    (198,252 )     (215,943 )
 
           
Projected benefits obligation at end of year
    6,839,276       7,858,826  
 
           
Change in plan assets
               
Fair value of plan assets at beginning of year
    4,018,693       6,022,263  
Expected return on plan assets
    307,784       442,148  
Employer’s contributions
    800,350       720,460  
Actuarial gains
    614,061       287,441  
Expected post-retirement health care paid
    (198,252 )     (215,943 )
 
           
Fair value of plan assets at end of year
    5,542,636       7,256,369  
 
           
Funded status
    (1,296,640 )     (602,457 )
Unrecognized net actuarial gains
    (722,414 )     (658,065 )
 
           
Accrued post-retirement health care benefits costs
    (2,019,054 )     (1,260,522 )
 
           

 

96


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
44.  
POST-RETIREMENT HEALTH CARE BENEFITS (continued)
 
   
The actual return on plan assets was Rp.263,890 million and Rp.413,095 million for nine months period ended September 30, 2009 and 2010, respectively.
 
   
The components of net periodic post-retirement health care benefits cost are as follows:
                 
    2009     2010  
Service costs
    54,005       62,941  
Interest costs
    515,075       558,413  
Expected return on plan assets
    (307,784 )     (442,148 )
Recognized actuarial gains
    (12,612 )      
 
           
Net periodic post-retirement benefits costs
    248,684       179,206  
Amounts charged to subsidiaries under contractual agreements
    (350 )     (460 )
 
           
Total net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 35)
    248,334       178,746  
 
           
   
As of September 30, 2009 and 2010, plan assets included the Company’s Series B shares with total fair value of Rp.76,860 million and Rp.67,928 million, respectively.
 
   
The movements of the accrued post-retirement health care benefits costs for nine months period ended September 30, 2009 and 2010, are as follows:
                 
    2009     2010  
Accrued post-retirement health care benefits costs at beginning of year
    2,570,720       1,801,776  
Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 35)
    248,334       178,746  
Amounts charged to subsidiaries under contractual agreements
    350       460  
Employer’s contributions
    (800,350 )     (720,460 )
 
           
Accrued post-retirement health care benefits costs at end of year
    2,019,054       1,260,522  
 
           
   
The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2008 and 2009, with reports dated March 31, 2009 and March 30, 2010, respectively, by WWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2008 and 2009, are as follows:
                 
    2008     2009  
Discount rate
    12 %     10.75 %
Expected long-term return on plan assets
    9.25 %     9.25 %
Health care costs trend rate assumed for next year
    12 %     10 %
Ultimate health care costs trend rate
    8 %     8 %
Year that the rate reaches the ultimate trend rate
    2011       2012  

 

97


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS
 
   
In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. It is the Company’s policy that the pricing of these transactions be the same as those of arms-length transactions.
 
   
The following are significant agreements/transactions with related parties:
  a.  
Government
  i.  
The Company obtained two-step loans from the Government, the Company’s majority stockholder (Note 21).
 
     
Interest expense for two-step loans amounted to Rp.194,181 million and Rp.121,332 million for nine months period ended nine months period ended, 2009 and 2010, respectively. Interest expense for two-step loans represent 13.20% and 8.49% of the total interest expense for each period.
 
  ii.  
The Company and its subsidiaries pay concession fees for telecommunications services provided and radio frequency usage charges to the Ministry of Communications and Information (formerly Ministry of Tourism, Post and Telecommunications) of the Republic of Indonesia.
 
     
Concession fees amounted to Rp.239,410 million and Rp.255,915 million for nine months period ended September 30, 2009 and 2010, respectively (Note 36), representing 0.7%, respectively, of the total operating expenses for each period. Radio frequency usage charges amounted to Rp.1,729,718 million and Rp.2,631,906 million for nine months period ended September 30, 2009 and 2010, respectively (Note 36), representing 5.9% and 7.5% of the total operating expenses for each period.
 
     
Telkomsel paid an up-front fee for the 3G license amounting to Rp.756,000 million and recognized as an intangible asset (Note 14.iii).
 
  iii.  
Starting 2005, the Company and its subsidiaries pay USO charges to the Ministry of Communications and Information of the Republic of Indonesia pursuant to MoCI Regulation No.15/Per/M.KOMINFO/9/2005 of September 30, 2005.
 
     
USO charges amounted to Rp.590,370 million and Rp.624,020 million for nine months period ended September 30, 2009 and 2010, respectively (Note 36), representing 1.8% of the total operating expenses for each period.

 

98


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  b.  
Commissioners and Directors remuneration
  i.  
The Company and its subsidiaries provide honorarium and facilities to support the operational duties of their Board of Commissioners. The total of such benefits amounted to Rp.39,850 million and Rp.42,208 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.1% of the total operating expenses for each period.
 
  ii.  
The Company and its subsidiaries provide salaries and facilities to support the operational duties of their Board of Directors. The total of such benefits amounted to Rp.106,370 million and Rp.118,564million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.3% of the total operating expenses for each period.
  c.  
Indosat
 
     
The Company considers Indosat as a related party because the Government can exert significant influence over the financial and operating policies of Indosat by virtue of its right to appoint one Director and one Commissioner of Indosat.
 
     
The Company has an agreement with Indosat for the provision of international telecommunications services to the public.
 
     
The principal matters covered by the agreement are as follows:
  i.  
The Company provides a local network for customers to make or receive international calls. Indosat provides the international network for the customers, except for certain border towns, as determined by the Director General of Post and Telecommunications of the Republic of Indonesia. The international telecommunications services include telephone, telex, telegram, Package Switched Data Network (PSDN), television, teleprinter, Alternate Voice/Data Telecommunications (AVD), hotline and teleconferencing.
 
  ii.  
The Company and Indosat are responsible for their respective telecommunications facilities.
 
  iii.  
Customer billing and collection, except for leased lines and public phones located at the international gateways, are handled by the Company.
 
  iv.  
The Company receives compensation for the services provided in the first item above, based on the interconnection tariff determined by the MoC.
The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

99


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  c.  
Indosat (continued)
 
     
The Company also has an agreement with Indosat for the interconnection of Indosat’s GSM mobile cellular telecommunications network with the Company’s PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.
 
     
The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff, the tariff already taken into account the compensation of its billing and collection. The agreement is valid and effective starting on January to December 2009, and can be applied until a new Minutes of Agreement available.
 
     
On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/2006 (Note 48). These amendments took effect on January 1, 2007.
 
     
Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers. The principal matters covered by the agreement are as follows:
  i.  
Telkomsel’s GSM mobile cellular telecommunications network is interconnected with PT Indosat’s international gateway exchanges to facilitate outgoing and incoming international calls.
 
  ii.  
Telkomsel’s and Indosat’s GSM mobile cellular telecommunications networks are interconnected to allow cross-network communications among their subscribers.
 
  iii.  
In exchange for these interconnections, Indosat is entitled to a certain amount as compensation.
 
  iv.  
Interconnection equipment installed by one of the parties in another party’s premises remain the property of the party installing such equipment. Expenses incurred in connection with the provision of equipment, installation and maintenance are borne by Telkomsel.
The Company and its subsidiaries were earned net interconnection income from Indosat of Rp.677,568 million and Rp.700,125 million for nine months period ended September 30, 2009 and 2010, respectively, representing 1.4% and 1.3% of the total operating revenues for each period.
The Company and its subsidiaries were charged net interconnection charges from Indosat of Rp559,193 million and Rp.685,044 million for nine months period ended September 30, 2009 and 2010, respectively, representing 1.1% and 2.0% of the total operating expenses for each period.

 

100


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  c.  
Indosat (continued)
 
     
Telkomsel also has an agreement with Indosat on the usage of Indosat’s telecommunications facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject to change based on annual review and mutual agreement by both parties. The charges for the usage of the facilities amounted to Rp.9,325 million and Rp.3,238 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.03% and 0.01% of the total operating expenses for each period.
 
     
Other agreements between Telkomsel and Indosat are as follows:
  i.  
Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System (“J-S Cable System”)
 
     
On October 10, 1996, Telkomsel, Lintasarta, PT Satelit Palapa Indonesia (“Satelindo”) and Indosat (the “Parties”) entered into an agreement on the construction and maintenance of the J-S Cable System. The Parties have formed a management committee which consists of a chairman and one representative from each of the Parties to direct the construction and operation of the cable system. The construction of the cable system was completed in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the total construction costs. Operating and maintenance costs are shared based on an agreed formula.
 
     
Telkomsel’s share in operating and maintenance costs amounted to Rp.1,118 million and Rp.426 million for nine months period ended September 30, 2009 and 2010, respectively.
 
  ii.  
IRU Agreement
 
     
On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA-ME-WE 3 and tail link in Jakarta and Medan. In accordance with the agreement, Telkomsel was granted an IRU for certain capacity of the link starting from September 21, 2000 until September 20, 2015 for an up-front payment of US$2.7 million (Note 13). In addition to the up-front payment, Telkomsel is also charged annual operating and maintenance costs amounting to US$0.1 million.
In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp.43,023 million to the Company for the right to use of 30 years. Satelindo paid Rp.17,210 million in 1994 while the remaining balance Rp.25,813 million was not paid because the Utilization Right (“Hak Pengelolaan Lahan” or HPL) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in the payment being treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp.59,860 million as lease expense up to 2024. As of September 30, 2009 and 2010, the prepaid portion is shown in the consolidated balance sheets as “Advances from customers and suppliers”.

 

101


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  c.  
Indosat (continued)
 
     
The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services. Revenues earned from these transactions amounted to Rp.111,823 million and Rp.101,486 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.2% of the total operating revenues for each period.
 
     
Lintasarta utilizes the Company’s satellite transponders or frequency channels. Revenues earned from these transactions amounted to Rp.20,158 million and Rp.21,453 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.04% of total operating revenues for each period.
 
     
Telkomsel has an agreement with Lintasarta (valid until October 31, 2010) and PT Artajasa Pembayaran Elektronis (“Artajasa”) (valid until May 2008) (a 39.8% owned subsidiary of Indosat) for the usage of data communication network system. The charges from Lintasarta and Artajasa for the services amounted to Rp.26,576 million and Rp.19,506 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.1% of the total operating expenses for each period.
  d.  
Others
 
     
Transactions with all BUMN are considered as related parties transactions:
  (i)  
The Company provides telecommunication services to substantially all Government Agencies in Indonesia for which transactions are treated as that of third parties customers.
 
  (ii)  
The Company has entered into agreements with Government Agencies and associated companies, namely CSM, Patrakom and PSN for the utilization of the Company’s satellite transponders or frequency channels. Revenues earned from these transactions amounted to Rp.108,422 million and Rp.93,461 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.2% of the total operating revenues for each period.
 
  (iii)  
The Company provides leased lines to associated companies, namely CSM, Patrakom, PSN and Gratika. The leased lines can be used by the associated companies for telephone, telegraph, data, telex, facsimile or other telecommunications services. Revenues earned from these transactions amounted to Rp.34,492 million and Rp.32,995 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.1% of the total operating revenues for each period.
 
  (iv)  
The Company purchases property, plant and equipment including construction and installation services from a number of related parties. These related parties include, among others, PT Industri Telekomunikasi Indonesia (“INTI”) and Kopegtel. Purchases made from these related parties amounted to Rp.145,992 million and Rp.75,043 million for nine months period ended September 30, 2009 and 2010, respectively, representing 1.0% and 0.7% of the total fixed assets purchased in each period.

 

102


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  d.  
Others (continued)
  (v)  
INTI is also a major contractor and supplier of equipment, including construction and installation services of Telkomsel. Purchases from INTI for nine months period ended September 30, 2009 and 2010 amounted to Rp.54,923 million and Rp.84,510 million, respectively, representing 0.4% and 0.8% of the total fixed assets purchased in each period.
 
  (vi)  
Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. The agreement was extended until March 13, 2011. The lease charges amounted to Rp.159,780 million and Rp.132,582 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.5% and 0.4% of the total operating expenses for each period.
 
  (vii)  
The Company and its subsidiaries insured their property, plant and equipment against property losses, inventories and employees’ social security from Jasindo, PT Asuransi Tenaga Kerja and Jiwasraya, state-owned insurance companies. Insurance premiums amounted to Rp.234,735 million and Rp.291,989 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.7% and 0.8% of the total operating expenses for each period.
 
  (viii)  
The Company and its subsidiaries maintain current accounts and time deposits in several state-owned banks. In addition, some of these banks are appointed as collecting agents for the Company. Total placements in the form of current accounts, time deposits and mutual funds in state-owned banks amounted to Rp.5,282,271 million and Rp.7,362,270 million as of September 30, 2009 and 2010, respectively, representing 5.5% and 7.4% of the total assets. Interest income recognized for nine months period ended September 30, 2009 and 2010 amounted to Rp.145,266 million and Rp.91,843 million, representing 42.5% and 31.8% of the total interest income for each period.
 
  (ix)  
The Company and its subsidiaries obtained loans from state-owned banks. Interest expense on these loans for nine months period ended September 30, 2009 and 2010 amounted to Rp.779,671 million and Rp.664,439 million, respectively, representing 53.0% and 46.5% of the total interest expense for each period.
 
  (x)  
The Company leases buildings, leases vehicles, purchases materials and construction services, and utilizes maintenance and cleaning services of Kopegtel and PT Sandhy Putra Makmur (“SPM”), a subsidiary of Yayasan Sandikara Putra Telkom — a foundation managed by Dharma Wanita Telkom. Total charges from these transactions amounted to Rp.268,027 million and Rp.439,571 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.8% and 1.3% of the total operating expenses for each period.

 

103


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
  d.  
Others (continued)
  (xi)  
The Company and its subsidiaries incurred interconnection revenues from PSN, with a total of Rp.3,757 million and Rp.3,711 million for nine months period ended September 30, 2009 and 2010, respectively, representing less than 0.01% and 0.01%of the total operating revenues for each period. And earned interconnection expenses from PSN, with a total of Rp.3,868 million and Rp.3,782 million for nine months period ended September 30, 2009 and 2010, respectively, representing less than 0.01% and 0.01% of the total operating expenses for each period
 
  (xii)  
The Company has RSA with Kopegtel. Kopegtel’s share in revenues from these arrangements amounted to Rp.3,950 million and Rp.657 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.01% and less than 0.01% of the total operating revenues for each period.
 
  (xiii)  
Telkomsel has operating lease agreements with Patrakom and CSM for the use of their transmission link for 3 years, subject to extension. Lease charges amounted to Rp.176,775 million and Rp.148,595 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.5% and 0.4% of the total operating expenses for each period.
 
  (xiv)  
Koperasi Pegawai Telkomsel (“Kisel”) is a cooperation that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. For these services, Kisel charged Telkomsel Rp.441,907 million and Rp.410,730 million for nine months period ended September 30, 2009 and 2010, respectively, representing 1.4% and 1.2% of the total operating expenses for each period. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers. Total SIM cards and pulse reload vouchers which were sold to Kisel amounted to Rp.1,633,680 million and Rp.1,644,348 million for nine months period ended September 30, 2009 and 2010, respectively, representing 3.3% and 3.2% of the total operating revenues for each period.
 
  (xv)  
Telkomsel has procurement agreements with Gratika, a subsidiary of Dapen, for installation and maintenance of equipment. Total procurement for installations of equipment amounted to Rp.38,248 million and Rp.18,770 million for nine months period ended September 30, 2009 and 2010, respectively; representing 0.3% and 0.2% of the total acquisition of fixed assets for each period; and for maintenance of equipment amounted to Rp.26,266 million and Rp.10,870 million for nine months period ended September 30, 2009 and 2010, respectively, representing 0.1% and less than 0.01% of the total operating expenses for each period.

 

104


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
 
   
Presented below are balances of accounts with related parties:
                                         
            2009     2010  
                    % of             % of  
            Amount     total assets     Amount     total assets  
a.
  Cash and cash equivalents (Note 5)     4,709,070       4.94       6,913,914       6.91  
 
                               
b.
  Temporary investments     286,648       0.30       303,363       0.30  
 
                               
c.
  Trade receivables — net (Note 6)     751,997       0.79       1,181,860       1.18  
 
                               
d.
  Other receivables                                
 
  State-owned banks (interest)     7,743       0.01       5,724       0.01  
 
  Patrakom     4,734       0.01       1,888       0.00  
 
  Government Agencies     666       0.00       47       0.00  
 
  Kopegtel     3,846       0.00       32       0.00  
 
  Other     6,902       0.01       1,765       0.00  
 
                               
 
  Total     23,891       0.03       9,456       0.01  
 
                               
e.
  Prepaid expenses (Note 8)     1,938,939       2.03       2,615,245       2.61  
 
                               
f.
  Other current assets (Note 9)                                
 
  BNI     22,808       0.02       5,072       0.01  
 
  Bank Mandiri     12,069       0.01       502       0.00  
 
  BRI                 347       0.00  
 
                               
 
  Total     34,877       0.03       5,921       0.01  
 
                               
g.
  Prepaid pension benefit cost (Note 42)                 8,064       0.01  
 
                               
h.
  Advances and other non-current assets (Note 13)                                
 
  BNI     94,833       0.10       92,653       0.09  
 
  Bank Mandiri     119,794       0.13       4,477       0.00  
 
  Kisel     1,088       0.00       1,088       0.00  
 
 
Perusahaan Umum Percetakan Uang Republik Indonesia (Peruri)
    813       0.00       813       0.00  
 
  BRI     347       0.00              
 
                               
 
  Total     216,875       0.23       99,031       0.09  
 
                               
i.
  Escrow accounts (Note 15)     44,937       0.05       41,129       0.04  
 
                               

 

105


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
45.  
RELATED PARTY TRANSACTIONS (continued)
                                         
            2009     2010  
                    % of total             % of total  
            Amount     liabilities     Amount     liabilities  
j.
  Trade payables (Note 16)                                
 
  Government Agencies     1,224,346       2.55       1,329,822       2.86  
 
  Kopegtel     67,854       0.14       85,197       0.18  
 
  Yakes     4,927       0.01       79,496       0.17  
 
  Indosat     44,410       0.09       37,031       0.08  
 
  Gratika     6,315       0.01       7,803       0.02  
 
  SPM     7,993       0.02       7,342       0.02  
 
  Patrakom     741       0.00       6,812       0.01  
 
  INTI     4,387       0.01       4,940       0.01  
 
  CSM     1,012       0.00              
 
  Others     113,171       0.24       149,974       0.32  
 
                               
 
  Total     1,475,156       3.07       1,708,417       3.67  
 
                               
k.
  Accrued expenses (Note 17)                                
 
  Employees     739,265       1.54       737,571       1.59  
 
 
Government Agencies and state-owned banks
    134,055       0.28       69,264       0.15  
 
  PT Jaminan Sosial Tenaga Kerja (Persero)     25,274       0.05       25,465       0.05  
 
                               
 
  Total     898,594       1.87       832,300       1.79  
 
                               
l.
  Short-term bank loans (Note 19)                                
 
  BSM     8,000       0.02       8,000       0.02  
 
                               
m.
  Accrued LSA (Note 43)     165,431       0.34       204,013       0.44  
 
                               
n.
 
Accrued post-retirement health care benefits (Note 44)
    2,019,054       4.20       1,260,522       2.71  
 
                               
o.
 
Accrued pension and other post-retirement benefits costs (Note 42)
    854,761       1.78       490,668       1.06  
 
                               
p.
  Two-step loans (Note 21)     3,716,255       7.74       3,158,192       6.80  
 
                               
q.
  Notes (Note 22)                 101,600       0.22  
 
                               
r.
  Long-term bank loans (Note 23)                                
 
  BNI     4,700,000       9.78       3,750,000       8.08  
 
  Bank Mandiri     3,480,000       7.24       3,075,556       6.62  
 
  BRI     4,180,000       8.70       2,597,000       5.59  
 
  BTN                 7,567       0.02  
 
                               
 
  Total     12,360,000       25.72       9,430,123       20.31  
 
                               

 

106


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
46.  
SEGMENT INFORMATION
 
   
The Company and its subsidiaries have three main business segments operating in Indonesia namely: fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local, SLJJ and international telephone services, and other telecommunications services (including among others, leased lines, telex, transponder, satellite and VSAT) as well as ancillary services. The fixed wireless segment provides CDMA-based telecommunication services which offers customers the ability to use a wireless handset with limited mobility (within a local code area). The cellular segment provides basic telecommunication services, particularly mobile cellular telecommunication services. Operating segments that do not individually represent more than 10% of the Company’s revenues are presented as “Others”, comprising of telephone directories and building management businesses. Goodwill is allocated to the fixed wireline segment.
 
   
Segment revenues and expenses include transactions between business segments and are accounted for at prices that management believes represent market prices.
                                                                 
    2009          
    Fixed     Fixed                     Total before             Total          
    wireline     wireless     Cellular     Others     elimination     Elimination     consolidated          
Segment results
                                                               
External operating revenues
    15,844,551       2,346,120       31,664,080       308,048       50,162,799             50,162,799          
Inter-segment operating revenues
    3,228,544       58,067       1,300,160       235,582       4,822,353       (4,822,353 )              
 
                                                 
Total segment revenues
    19,073,095       2,404,187       32,964,240       543,630       54,985,152       (4,822,353 )     50,162,799          
 
                                                 
External operating expenses
    (15,094,867 )     (1,726,247 )     (14,853,556 )     (533,838 )     (32,208,508 )           (32,208,508 )        
Inter-segment operating expenses
    (855,090 )           (4,125,689 )     (25,837 )     (5,006,616 )     5,006,616                
 
                                                 
Segment expenses
    (15,949,957 )     (1,726,247 )     (18,979,245 )     (559,675 )     (37,215,124 )     5,006,616       (32,208,508 )        
 
                                                 
Segment results
    3,123,138       677,940       13,984,995       (16,045 )     17,770,028       184,263       17,954,291          
 
                                                   
Interest expense
                                                    (1,471,769 )        
Interest income
                                                    341,785          
Gain on foreign exchange — net
                                                    774,784          
Other income — net
                                                    206,701          
Income tax expense
                                                    (4,996,877 )        
Equity in net income of associated companies
                                                    (21,320 )        
 
                                                             
Income before minority interest
                                                    12,787,595          
Unallocated minority interest
                                                    (3,487,133 )        
 
                                                             
Net income
                                                    9,300,462          
 
                                                             
Other information
                                                               
Segment assets
    34,880,880       5,195,289       57,525,303       705,373       98,306,845       (3,139,318 )     95,167,527          
Investments in associates
    125,963             20,360             146,323             146,323          
 
                                                             
Total consolidated assets
                                                  95,313,850          
Total consolidated liabilities
    (19,406,607 )     (1,668,367 )     (29,835,091 )     (269,295 )     (51,179,360 )     3,138,319       (48,041,041 )        
 
                                                 
Capital expenditures
    (2,687,201 )     (831,174 )     (8,895,783 )     (25,931 )     (12,440,089 )           (12,440,089 )        
 
                                                 
Depreciation and amortization
    (2,605,839 )     (453,126 )     (6,116,006 )     (41,794 )     (9,216,765 )           (9,216,765 )        
 
                                                 
Amortization of goodwill and other intangible assets
    (934,505 )     (1,885 )     (42,495 )     (46 )     (978,931 )           (978,931 )        
 
                                                 
Other non-cash expenses
    (353,410 )           (75,091 )     (2,883 )     (431,384 )           (431,384 )        
 
                                                 

 

107


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
46.  
SEGMENT INFORMATION (continued)
                                                         
    2010  
    Fixed     Fixed                     Total before             Total  
    wireline     wireless     Cellular     Others     elimination     Elimination     consolidated  
Segment results
                                                       
External operating revenues
    16,076,425       2,266,972       33,460,615       318,340       52,122,352             52,122,352  
Inter-segment operating revenues
    3,827,862       130,845       1,427,751       531,690       5,918,148       (5,918,148 )      
 
                                         
Total segment revenues
    19,904,287       2,397,817       34,888,366       850,030       58,040,500       (5,918,148 )     52,122,352  
 
                                         
External operating expenses
    (13,175,440 )     (2,075,546 )     (19,005,866 )     (671,366 )     (34,928,218 )           (34,928,218 )
Inter-segment operating expenses
    (2,701,429 )     (92,434 )     (3,107,762 )     (30,580 )     (5,932,205 )     5,932,205        
 
                                         
Segment expenses
    (15,876,869 )     (2,167,980 )     (22,113,628 )     (701,946 )     (40,860,423 )     5,932,205       (34,928,218 )
 
                                         
Segment results
    4,027,418       229,837       12,774,738       148,084       17,180,077       14,057       17,194,134  
 
                                           
Interest expense
                                                    (1,429,873 )
Interest income
                                                    289,266  
Gain on foreign exchange — net
                                                    131,024  
Other income — net
                                                    300,480  
Income tax expense
                                                    (4,322,212 )
Equity in net income of associated companies
                                                    (6,195 )
 
                                                     
Income before minority interest
                                                    12,156,624  
Unallocated minority interest
                                                    (3,223,269 )
 
                                                     
Net income
                                                    8,933,355  
 
                                                     
 
Other information
                                                       
Segment assets
    43,211,770       247,682       60,906,846       845,032       105,211,330       (5,412,694 )     99,798,636  
Investments in associates
    (4,698,271 )     4,940,016       20,360             262,105             262,105  
 
                                                     
Total consolidated assets
                                                    100,060,741  
 
                                                     
Total consolidated liabilities
    (20,747,388 )     (880,560 )     (29,885,462 )     (330,587 )     (51,843,997 )     5,410,510       (46,433,487 )
 
                                         
Capital expenditures
    (2,832,057 )     (25,758 )     (6,416,167 )     (44,340 )     (9,318,322 )           (9,318,322 )
 
                                         
Depreciation and amortization
    (2,306,807 )     (543,976 )     (7,036,676 )     (25,153 )     (9,912,612 )           (9,912,612 )
 
                                         
Amortization of goodwill and other intangible assets
    (964,556 )     (5,565 )     (159,888 )     (376 )     (1,130,385 )           (1,130,385 )
 
                                         
Other non-cash expenses
    (293,207 )     (26,247 )     (97,750 )     (5,444 )     (422,648 )           (422,648 )
 
                                         
47.  
REVENUE-SHARING ARRANGEMENTS (“RSA”)
 
   
The Company has entered into agreements with several investors under RSA to develop fixed lines, public card-phone booths (including their maintenance), data and internet network and related supporting telecommunications facilities.
 
   
As of September 30, 2010, the Company has 18 RSA’s with 16 investors. The RSA are located mainly in Pekanbaru, East Java, Kalimantan, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 71 to 172 months.
 
   
Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities. Upon completion of the construction, the Company manages and operates the facilities and bears the cost of repairs and maintenance during the revenue-sharing periods. The investors legally retain the rights to the property, plant and equipment constructed by them during the RSA periods. At the end of each RSA period, the investors transfer the ownership of the facilities to the Company at a nominal price.

 

108


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47.  
RSA (continued)
 
   
Generally, the revenues earned from the customers in the form of line installation charges are allocated in full to the investors. The revenues from outgoing telephone pulses and monthly subscription charges are shared between the investors and the Company based on certain agreed ratio.
 
   
In 2009, the Company made amendments to some PBH agreements for extending the PBH period and the PBH ratio between the Company and investors.
 
   
The net book value of the property, plant and equipment under RSA which have been transferred to property, plant and equipment of the Company amounted to Rp.67,107 million and Rp.11,424 million as of September 30, 2009 and 2010, respectively (Note 12).
 
   
The investors’ share of revenues amounted to Rp.113,574 million and Rp.82,700 million for the nine months period ended September 30, 2009 and 2010, respectively.
 
48.  
TELECOMMUNICATIONS SERVICES TARIFFS
 
   
Under Law No. 36/1999 and Government Regulation No. 52/2000, tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunications services, at price cap formula set by the Government.
  a.  
Fixed line telephone tariffs
 
     
The Government has issued a new adjustment tariff formula which is stipulated in the MoCI Decree No. 15/Per/M.KOMINFO/4/2008 dated April 30, 2008 concerning Procedure for Tariff Calculation for Basic Telephone Service which connected through fixed line network.
 
     
Under the Decree, tariff structure for basic telephone service which is connected through fixed line network consists of the following:
   
Connection fee
 
   
Monthly charges
 
   
Usage charges
 
   
Additional facilities fee

 

109


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
48.  
TELECOMMUNICATIONS SERVICES TARIFFS (continued)
  b.  
Mobile cellular telephone tariffs
 
     
On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 “Mechanism to Determine Tariff of Telecommunication Services which Connected Through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree of No. 12/PER/M.KOMINFO/02/2006.
 
     
Under Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008 of the MoCI the cellular tariffs consist of the following:
   
Basic services tariff
 
   
Roaming tariff
 
   
Multimedia tariff,
     
with the following structure:
   
Connection fee
 
   
Monthly charges
 
   
Usage charges
 
   
Additional facilities fee.
     
The tariffs are determined based on certain formula consisting of:
   
Network element cost;
 
   
Retail service activity cost plus margin.
     
The network element cost is determined using the Long Run Incremental Cost (LRIC) Bottom up Method. The operators are allowed to apply de-average basic telephone service usage cost and bundling tariffs, maximum equal to tariff determined using the above formula.
 
  c.  
Interconnection tariffs
 
     
On December 28, 2006, the Company and all network operators signed amendments to their interconnection agreements for fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 08/Per/M.KOMINFO/02/2006. These amendments took effect on January 1, 2007.

 

110


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
48.  
TELECOMMUNICATIONS SERVICES TARIFFS (continued)
  c.  
Interconnection tariffs (continued)
 
     
Based on Director General of Post and Telecommunications Decree No. 205/2008 dated April 11, 2008, valid for one year period, about Agreement to Reference Interconnection Offer (“RIO”) of the telecommunication network operator with operating revenue of 25% or more from the total revenue of all telecommunication operators in the service segmentation, shall be as follows:
  (1)  
Fixed line
  a.  
Local termination from local fixed line service tariff is Rp.73/minute.
 
  b.  
Local termination from domestic fixed line (local call) service tariff is Rp.73/minute.
 
  c.  
Local termination from domestic fixed line (long distance call) service tariff is Rp.203/minute.
 
  d.  
Long distance termination from domestic fixed line service tariff is Rp.560/minute.
 
  e.  
Local termination from cellular mobile network service tariff is Rp.203/minute.
 
  f.  
Local termination from satellite mobile network service tariff is Rp.204/minute.
 
  g.  
Long distance termination from cellular mobile network service tariff is Rp.626/minute.
 
  h.  
Long distance termination from satellite mobile network service tariff is Rp.613/minute.
 
  i.  
Domestic termination from international network service tariff is Rp.612/minute.
 
  j.  
International origination from domestic fixed line to fixed international network service provider tariff is Rp.612/minute.
 
  k.  
Local origination service for long distance call from domestic fixed line to SLJJ service provider tariff is Rp.203/minute
 
  l.  
Local transit service tariff is Rp.69/minute.
 
  m.  
Long distance transit service tariff is Rp.295/minute.
 
  n.  
International transit service tariff is Rp.316/minute.
  (2)  
Cellular
  a.  
Local termination and origination service tariff is Rp.261/minute.
 
  b.  
Long distance termination and origination service tariff is Rp.380/minute.
 
  c.  
Long distance termination from cellular mobile network service tariff is Rp.493/minute.
 
  d.  
Long distance termination from satellite network service tariff is Rp.501/minute.
 
  e.  
International termination and origination service tariff is Rp.498/minute.
     
As of the issuance date of the consolidated financial statements, the RIO is still in renewal process.
 
     
Based on Decree No. 14/PER/M.KOMINFO/02/2009 dated February 25, 2009 of the Ministry of Communication and Information Technology, interconnection among operators is settled through a telecommunication traffic clearing process. The clearing function is undertaken collectively by operators under supervision of the Indonesian Telecommunication Regulatory Body.
 
     
On March 2, 2009, 12 operators and PT Pratama Jaringan Nusantara (“PJN”) entered into an agreement for operating Telecommunicating Traffic Clearing System (“Sistem Kliring Trafik Telekomunikasi” or “SKTT”) that appointed PJN to conduct voice interconnect clearing process. PJN was appointed to conduct voice interconnection clearing processes with the following conditions:

 

111


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
48.  
TELECOMMUNICATIONS SERVICES TARIFFS (continued)
  c.  
Interconnection tariffs (continued)
   
Tariff is Rp.0.4 for every call data record,
 
   
To support the process, PJN should provide SKTT within 6 months.
     
The agreement is valid for ten years, extendable based on agreement by both parties or may be terminated prior to such period, subject to amongst other things, PJN’s ability to:
   
Provide the system within the above-mentioned period,
 
   
Change its Articles of Association in compliance with Corporate Law No. 40/2007, within one month.
     
As of the date of this report, the operation of voice interconnect clearing is still under preparation.
 
  d.  
VoIP interconnection tariff
 
     
Previously, the MoC Decree No. KM.23/2002 provided that access charges and network lease charges for the provision of VoIP services were to be agreed between network operators and VoIP operators. On March 11, 2004, the MoC issued Decree No. 31/2004, which stated that interconnection charges for VoIP are to be fixed by the MoC. Currently, the MoCI has not yet determined what the new VoIP interconnection charges will be. Until such time as the new charges are fixed, the Company will continue to receive connection fees for calls that originate or terminate on the Company’s fixed line network at an agreed fixed amount per minute.
 
  e.  
Network lease tariff
 
     
The Government regulated the form, type and tariff structure and tariff formula for services of network lease through MoCI Decree No. 03/Per/M.KOMINFO/1/2007 dated January 26, 2007. Pursuant to the MoCI Decree, the Government released Director General of Post and Telecommunication Decision Letter No. 115/Dirjen/2008 dated March 24, 2008 which stated the agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider in conformity with the Company’s proposal.
 
     
The Company issued network leased tariff which was valid starting from January 21, 2010, in form of:
  1.  
Network leased activation fee starting from Rp.2,400,000.
 
  2.  
Monthly usage tariff for local end to end (under 25 km) varies starting from Rp.3,800,000 up to Rp.74,400,000 depending on the capacity, for monthly usage tariff for long distance end to end (over 25 km) varies starting from Rp.7,100,000 up to Rp.519,700,000 depending on the capacity.
 
  3.  
Monthly usage tariff for local point to point (under 25 km) varies starting from Rp.1,500,000 up to Rp.37,200,000 depending on the capacity, for monthly usage tariff for long distance point to point (over 25 km) varies starting from Rp.4,800,000 up to Rp.482,500,000 depending on the capacity.

 

112


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
48.  
TELECOMMUNICATIONS SERVICES TARIFFS (continued)
  f.  
Public phone kiosk (“warung telekomunikasi” or “wartel”) tariff
 
     
The MoC issued Decree No. KM. 46/2002 dated August 7, 2002 regarding the operation of phone kiosks as replaced by the MoCI Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30, 2006, which provided the Company the entitlement to retain a maximum of 70% of the phone kiosk basic tariffs for domestic calls and up to 92% of phone kiosk basic tariffs for international calls. It also provides that the airtime from the cellular operators shall generate at a minimum 10% of the kiosk phones’ revenues.
 
  g.  
Tariff for other services
 
     
The tariffs for satellite rental and other telephony and multimedia services are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.
 
     
On September 27, 2010, the Company reduced the tariff for internet services by an average of 22% depending on the packages subscribe.
 
  h.  
Universal Service Obligation (“USO”)
 
     
The MoCI issued Regulation No. 15/Per/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges.
 
     
Based MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/Per/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/Per/M.KOMINFO/11/2006 dated November 30, 2006.
 
     
On January 16, 2009 and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp.1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in 2390 MHz-2400 MHz.

 

113


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
48.  
TELECOMMUNICATIONS SERVICES TARIFFS (continued)
  h.  
USO (continued)
 
     
Subsequently, the agreements have been amended. The latest amendments dated December 29, 2009 cover, among other things:
   
Relocations and additions of certain sites,
 
   
Changes in the price to Rp.1.76 trillion,
 
   
Extending pre-operating periods to January 31, 2010 and February 28, 2010 and operating periods to March and April 2014.
     
On February 18, 2009 and March 16, 2009, based on Decrees No. 62/KEP/M.KOMINFO/02/09 dated February 18, 2009 and No. 88/KEP/M.KOMINFO/03/2009 dated March 16, 2009 of the Ministry of Communication and Information Technology, the Minister granted Telkomsel principle licenses to operate a fixed-line network under USO program, the provision of which is subject to an operation acceptance test within six months. The license is extendable for three months based upon evaluation of the DGPT. Telkomsel has obtained the acceptance certificates for package 1, 3 and 6. The operation acceptance tests for package 2 and 7 have been completed, and subsequently, Telkomsel has received the acceptance certificates for those packages. On January 22, 2010, Telkomsel obtained acceptance certificates for package 2 and 7. Subsequently, on January 25, 2010 and January 28, 2010, respectively, based on Decrees No. 39/KEP/M.KOMINFO/01/2010 and No. 41//KEP/M.KOMINFO/01/2010, Telkomsel was granted operating licenses to provide local fixed-line under the USO program in areas covered by agreements between Telkomsel and BTIP. The licenses are valid until the expiration of the agreements, extendable subject to evaluation
49.  
COMMITMENTS
  a.  
Capital expenditures
 
     
As of September 30, 2010, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network, are as follows:
                 
    Amounts in        
    foreign currencies     Equivalent  
Currencies   (in millions)     in Rupiah  
Rupiah
          3,857,071  
U.S. Dollars
    477       4,253,685  
Euro
    1       8,765  
 
             
Total
            8,119,521  
 
             

 

114


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  a.  
Capital expenditures (continued)
 
     
The above balance includes the following significant agreements:
  (i)  
Company
                 
                Outstanding
                purchase
                commitment as of
Contracting   Date of   Significant provisions of       September 30,
parties   agreement   the agreement   Total contract value   2010
Company and PT Abhimara Citra Abadi consortium
  November 9, 2007   Procurement and installation agreement for Metro Ethernet Batch 1   Rp.171,295 million   Rp.13,077 million
Company and PT Datacomm Diangraha
  November 28, 2007   Procurement and installation agreement Metro Ethernet Batch 2   Rp.292,814 million   Rp.44,472 million
Company and Huawei Tech
  March 31, 2008   Procurement and installation agreement for Metro Ethernet Batch 3 in Divre V   Rp.113,553 million   Rp.11,447 million
Company and G-Pas Consortium
  April 18, 2008   Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 8 Divre VII   Rp.146,368 million   Rp.33,584 million
Company and PT Konsorsium Jembo-Karteksi-Tridayasa
  April 18, 2008   Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 9 Netre Sumbagut Area   Rp.222,968 million   Rp.24,914 million
Company and G-Pas Consortium
  April 18, 2008   Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 10 in Netre Sumbagsel Area   Rp.116,314 million   Rp.36,624 million
Company and PT Telekomindo Primakarya
  April 18, 2008   Procurement and installation agreement for Outside Plant Fiber Optic 2008 Batch 11 Netre Sumbagsel   Rp.126,873 million   Rp.473 million
Company and PT Brimbun Raya Indah
  April 18, 2008   Procurement and installation agreement for Outside Plant Fiber Optic Batch 12 Netre, Jakarta and West Java   Rp.168,914 million   Rp.17,757 million
Company and Lintas Tehnologi Indonesia Consortium
  September 26, 2008   Procurement and installation agreement for Inside Plant Backbone Kalimantan — Sulawesi   Rp.100,451 million   Rp.12,327 million
Company and PT Datacraft Indonesia
  December 4, 2008   Procurement and installation agreement for Tera Router 2008 in Divre I, Divre II and Divre V   Rp.213,635 million   Rp.104,610 million

 

115


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  a.  
Capital expenditures (continued)
  (i)  
Company (continued)
                 
                Outstanding
                purchase
                commitment as of
Contracting   Date of   Significant provisions of       September 30,
parties   agreement   the agreement   Total contract value   2010
Company and PT NSW - Fujitsu Consortium
  December 30, 2008   Procurement and installation agreement for Ring Project JaKa2LaDeMa   US$117.5 million   US$0.4 million
Company and ISS Reshetnev
  March 2, 2009   Procurement agreement
for Telkom-3 Satellite
  Rp.178.9 million   Rp.116.5 million
Company and APT Satellite Company Limited
  March 23, 2009   142E Degree Orbital
Position Cooperation
Agreement
  Rp.18.5 million   Rp.13.3 million
Company and Sansaine Huawei Consortium (“Sansaine Huawai”)
  May 27, 2009




June 15, 2009
 
a. Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 3

b. Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 1
  US$6.4 million and Rp.76,725 million



US$6.4 million and Rp.63,822 million
  US$2.5 million and Rp.25,500 million



US$2.2 million and Rp.21,727 million
Company and ZTE Consortium
  June 2, 2009   Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 2   US$24.3 million and Rp.104,143 million   US$16.4 million and Rp.56,340 million
Company and PT Aldomaru
  June 11, 2009   Procurement agreement
Roll Out Infusion PL
2009
  Rp.85,868 million   Rp.37,784 million
Company and PT Dharma Kumala Utama
  July 29, 2009   Procurement and installation agreement for Fiber Optic Cable Access and RMJ 2009 in Central Java and East Java Batch 1   Rp.64,550 million   Rp.5,316 million
Company and Sansaine Huawei
  August 3, 2009   Procurement and installation agreement for Softswitch and modernization of MSAN Divre I, Divre II, Divre III and Divre IV   US$14.7 million and Rp.29,740 million   US$1.9 million and Rp.11.481 million
Company and Sansaine Huawei
  November 24, 2009   Procurement and installation agreement for Palapa Ring Mataram-Kupang Cable System Project (MKCS)   US$52.3 million and Rp.114,949 million   US$52.3 million and Rp.114,949 million

 

116


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  a.  
Capital expenditures (continued)
  (i)  
Company (continued)
                 
                Outstanding
                purchase
                commitment as of
Contracting   Date of   Significant provisions of       September 30,
parties   agreement   the agreement   Total contract value   2010
Company and Tekken — DMT Consortium
  November 25, 2009   Procurement and installation agreement for Fiber Optic Cable Access Divre VI Kalimantan   Rp.57,381 million   Rp.21,556 million
Company and NEC — NSN Consortium
  December 16, 2009   Procurement and installation agreement for Capacity Expansion Ring Jasuka Backbone 2009   US$14.8 million and Rp.203,077 million   US$9.1 million and Rp.107,738 million
Company and ZTE
  December 21, 2009   Procurement and installation agreement for Improvement and Upgrade Java Backbone 2009   Rp.85,187 million   Rp.36,904 million
Company and ZTE
  April 29, 2010   Item price procurement and installation agreement for Insert Card IP-DSLAM   Rp.58,026 million   Rp.8,593 million
  (ii)  
Telkomsel
 
     
In August 2007, due to the expiration of the above agreements, based on letters from Ericsson AB and Ericsson Indonesia and Nokia Siemens Networks (which currently represents Nokia Corporation, Nokia Network and Siemens AG), those companies agreed to:
   
extend the above agreements until new agreements were made between Telkomsel and these other companies, and
 
   
prior to the effective date of new agreements, retroactively apply prices under the new agreements (retroactive price adjustment) to PO for the procurement of BSS equipment and services issued by Telkomsel after July 1, 2007 using the previous price list.
     
Subsequently, on April 17, 2008, Telkomsel, Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Network Oy and Nokia Siemens Network GmbH & Co. KG signed Combined 2G and 3G CS Core Network Rollout Agreements. The Agreements are valid until the later of:
   
three years after the effective date (April 17, 2008, except for certain POs issued in August 2007 which commenced on August 15, 2007), or
 
   
the date on which the last PO under this agreement terminates or expires in respect of any PO issued prior to the expiry of the three year period.

 

117


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  a.  
Capital expenditures (continued)
  (ii)  
Telkomsel (continued)
 
     
For the purpose of providing telecommunication services with 3G, in September and October 2006, Telkomsel entered into agreements with Nokia Corporation and Nokia Networks, Ericsson AB and Ericsson Indonesia and Siemens Networks GmbH & Co. KG for network construction (Rollout Agreement) and Nokia Networks, Ericsson Indonesia and Siemens Networks GmbH & Co. KG for network operations and maintenance (Managed Operations Agreement and Technical Support Agreement). The agreements are valid and effective as of the execution date by the respective parties (the effective date) until the later of December 31, 2008 or the date on which the last PO terminates under the agreements or expires in respect of any PO issued prior to December 31, 2008, provided that the suppliers are able to meet the requirements set out in each PO. Based on letters from Telkomsel, the Managed Operation Agreements with those companies were terminated as of June 30, 2008.
 
     
On April 17, 2008, Telkomsel, Ericsson Indonesia and PT Nokia Siemens Networks also entered into Technical Service Agreements for technical support of Combined 2G and 3G CS Core Network. The agreements commence:
   
in respect of the August 2007 Project only, on the date that transition-out services have been completed in accordance with the 3G Managed Operations Agreement;
 
   
in all other respects, on the Effective Date;
 
     
and continues until the later of:
 
   
the date which is three years after the Effective Date; and
 
   
the date on which the last PO under this Agreement terminates or expires in respect of any PO issued prior to the expiry of the 3 year period.
     
In March and June 2009, Telkomsel, Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Indonesia, Nokia Siemens Network Oy, Huawei International, Huawei Tech and ZTE entered into 2G BSS and 3G UTRAN Rollout Agreements for the provision of 2G GSM BSS and 3G UMTS Radio Access Network.
 
     
In accordance with the agreements, the Vendors should provide equipment and related services, including amongst other things:
   
Participate in Joint Planning process
 
   
Provide SITAC and CME works
 
   
Provide software license
     
Provision of the equipment and services should be aligned with other agreements such as Combined 2G BSS and 3G Core Network Rollout and Technical Support Agreements dated April 17, 2008.

 

118


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  a.  
Capital expenditures (continued)
  (ii)  
Telkomsel (continued)
 
     
During the terms, the vendors (excluding Huawei International, Huawei Tech and ZTE) agreed to provide vouchers, free of charge equipment and other commercial incentives to Telkomsel. Part of the vouchers totaling US$107.05 million (equivalent to Rp.1,172 billion), provided by the vendors as an adjustment to prices stated in PO issued since July 1, 2007.
 
     
The agreements are valid until the later of:
   
Three years after the effective date; and
 
   
The date on which the last PO under these agreements terminates or expires in respect of any purchase order issued prior to the expiry of three year period.
     
Telkomsel may extend terms of the agreements for a period up to 12 months.
 
     
Pursuant to expiry of the trial period under 2G BSS and 3G UTRAN Network Trial Agreements with ALU, based on a Settlement Agreement on February 5, 2010, Telkomsel agreed to give a compensation to ALU of US$7.2 million (equivalent to Rp.67.68 billion) and Rp.18.4 billion which was charged to 2009 consolidated statements of income.
 
     
On February 3, 2010, Telkomsel entered into the following agreements for maintenance and procurement of equipment and related services:
   
Next Generation Convergence IP RAN Rollout and Technical Support with PT Packet Systems Indonesia and Huawei Tech; and
 
   
Next Generation Convergence Core Transport Rollout and Technical Support with PT Datacraft Indonesia and Huawei Tech.
     
The agreements commence on the effective date and continue until the later of:
   
The date which is three years after the effective date; and
 
   
The date on which the last PO under the agreements terminate or expire in respect of any PO issued prior to the expiry of the three year period.
     
Telkomsel may extend the term of the agreements by a period of not more than two years.
 
     
On February 8, 2010, Telkomsel entered into an Online Charging System and Service Control Points System Solution Development Agreement with Amdocs Software Solutions Limited Liability Company and PT Application Solutions.
 
     
The agreement commences on the effective date and continues until the later of:
   
The date which is five years after the effective date; and
 
   
The date on which the last PO under this agreement terminates or expires in respect of any PO issued prior to the expiry of the five year period.
     
Telkomsel may extend the term of the agreement by a period of not more than three years.

 

119


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  b.  
Borrowings and other credit facilities
 
     
Telkomsel has a US$3 million bond and bank guarantee, standby letter of credit facility and foreign exchange facility with SCB, Jakarta. The facilities expire on July 31, 2010. Under these facilities, as of September 30, 2010, Telkomsel has issued a bank guarantee of Rp.20,000 million (equivalent to US$2.2 million) for a 3G performance bond (Note 49c.i). Borrowings under the facilities bear interest at Singapore Interbank Offered Rate (“SIBOR”) plus 1.25% per annum (US$). As of September 30, 2009 and 2010, there were no outstanding loans under these facilities.
 
  c.  
Others
  (i)  
3G license
 
     
With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 and No. 268/KEP/M.KOMINFO/9/2009 of the MoCI (Notes 1d.a and 2j), Telkomsel amongst other commitments, is required to:
  1.  
Pay annual BHP fee which is determined based on a certain formula over the license term (10 years). The BHP for the fifth year of the former license was paid in February 2010 and the BHP for the second year of the additional license was paid in September 2010 (Note 14iii). The commitments arising from the BHP as of September 30, 2010 and up to the expiry period of the license using the formula set forth in the Decision Letter are as follows:
                                 
                    Radio Frequency Usage Tariff  
Year   BI rates (%)     Index (multiplier)     Former License     Additional License  
1
              20% x HL   100% x HL
2
    R1       I1 = (1 + R1 )   40% x I1 x HL   100% x I1 x HL
3
    R2       I2 = I1(1 + R2 )   60% x I2 x HL   100% x I2 x HL
4
    R3       I3 = I2(1 + R3 )   100% x I3 x HL   100% x I3 x HL
5
    R4       I4 = I3(1 + R4 )   130% x I4 x HL   100% x I4 x HL
6
    R5       I5 = I4(1 + R5 )   130% x I5 x HL   100% x I5 x HL
7
    R6       I6 = I5(1 + R6 )   130% x I6 x HL   100% x I6 x HL
8
    R7       I7 = I6(1 + R7 )   130% x I7 x HL   100% x I7 x HL
9
    R8       I8 = I7(1 + R8 )   130% x I8 x HL   100% x I8 x HL
10
    R9       I9 = I8(1 + R9 )   130% x I9 x HL   100% x I9 x HL
Notes:
     
Ri
  = average BI rate from previous period
 
   
Auction Price (“Harga Lelang” or HL)
  = Rp.160,000 million
 
   
Index
  = adjustment to the bidding price for the respective year
     
The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPT.

 

120


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  c.  
Others (continued)
  (i)  
3G license (continued)
  2.  
Provide roaming access for the existing 3G operators.
 
  3.  
Contribute to USO development.
 
  4.  
Construct a 3G network which covers a minimum number of provinces, as follows:
         
    Minimum number  
Year   of provinces  
 
     
1
    2  
2
    5  
3
    8  
4
    10  
5
    12  
6
    14  
  5.  
Issue a performance bond each year amounting to Rp.20,000 million or 5% of the annual fee to be paid for the subsequent year, whichever is higher. This performance bond shall be redeemed by the Government if Telkomsel is not able to meet the requirements set out in the above mentioned Decision Letter or upon cancellation/termination of the license, or if Telkomsel decides to return the license voluntarily.
  (ii)  
Palapa Ring Consortium
 
     
On November 10, 2007, the Company entered into a C&MA with 5 other companies for Palapa Ring Consortium. This consortium was formed to build optical fiber network in 32 cities in Eastern Indonesia with total initial investment of Rp.2,070,336 million. The Company will obtain 4 lambdas bandwidth of total capacity of 8.44 lambdas from this consortium (Note 15). In 2008, 2 companies draw back from the consortium, hence the total number of Palapa Ring Consortium’s member become 4 companies including the Company.

 

121


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
49.  
COMMITMENTS (continued)
  c.  
Others (continued)
  (iii)  
Radio Frequency Usage
 
     
In accordance with the prevailing laws and telecommunications regulations, the operators are obliged to register their radio stations with the DGPT to obtain frequency usage license, except those stations that use 2.1 GHz frequency bandwidth (Note 49c.i). The frequency usage fees are payable upon receipt of notification letter (“Surat Pemberitahuan Pembayaran”) from DGPT. The fee is determined based on the number of registered carrier (“TX”) for the Company and transceivers (“TRX”) for Telkomsel of the radio stations. The fees for 2010 will be determined based on 17,664 TX in operation as of September 30, 2010, with a fee ranging from Rp.0.07 million to Rp.17.55 million for each TX and based on 327,008 TRXs in operation as of September 30, 2010, with a fee ranging from Rp.3.4 million to Rp.15.9 million for each TRX (Note 8).
 
  (iv)  
Apple, Inc
 
     
On January 9, 2009, Telkomsel entered into an agreement with Apple, Inc for the purchase of iPhone products, marketing it to customers using a third party (PT Trikomsel OKE) and providing cellular network services. Cumulative minimum iPhone units that shall be purchased as of December 31, 2009, 2010 and 2011 are 125,000, 300,000 and 500,000 units for each year.
 
  (v)  
Operating leases
                                 
    Minimum lease payment  
            Less than     1-5     More than  
    Total     1 year     years     5 years  
Operating leases
    263,963       64,521       171,148       28,294  
     
Operating leases represent non-cancelable office lease agreements of certain subsidiaries.
50.  
CONTINGENCIES
  a.  
In the ordinary course of business, the Company and its subsidiaries have been named as defendant in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management’s estimate of the probable outcomes of these matters, the Company and its subsidiaries have accrued Rp.92,793 million as of September 30, 2010.

 

122


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
50.  
CONTINGENCIES (continued)
  b.  
On January 2, 2006, the Office of the Attorney General launched an investigation into allegations of misuse of telecommunication facilities in connection with the provision of VoIP services, whereby one of the Company’s former employees and four of the Company’s employees in KSO VII were named suspects. As a result of the investigations, one of Company’s former employees and two of the Company’s employees were indicted in the Makassar District Court, and two other employees were indicted in the Denpasar District Court for their alleged corruption in KSO VII.
 
     
On January 29, 2008, the Makassar District Court found the defendant not guilty. The Attorney has filed an appeal to Indonesian SC objecting the District Court ruling. On May 4, 2010, the Company received SC’s decision that found the defendant guilty and sentenced the defendant to a six-year prison term, Rp.500 million penalty, and indemnity amounting Rp.30,115 million by jointly liability. The defendants filed a judicial review to SC for the decision. As of the issuance date of the consolidated financial statements, no decision has been reached on the judicial review.
 
     
On March 3, 2008, Denpasar District Court found the defendants guilty and sentenced each defendant to a one-year six-month prison term and a one year prison term and gave a Rp.50 million penalty. The defendants have filed an appeal to the Bali High Court objecting to the District Court ruling. On November 5, 2008, the Bali High Court found the defendants guilty. On January 16, 2009, one of the defendants in Bali High Court has filed an appeal to the Indonesian SC. On March 22, 2010, SC found the defendants not guilty. As of the issuance date of the consolidated financial statements, the Office of the Attorney General is still reviewing the result to determine an action to be taken including the option for a judicial review by the SC.
 
  c.  
The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) on its letter dated December 5, 2007, notified Telkomsel that based on its investigation of case No. 07/KPPU-L/2007 dated November 19, 2007, according to the applied provisions regarding allegation of violating Law No. 5/1999, “Prohibition of Monopolistic Practice and Unfair Business Competition” (the “Law”), related to cross-ownership by Temasek Holdings and monopoly practices by Telkomsel, it had decided that, among other things :
   
Telkomsel was proven not to have violated article 25.1.b of the Law,
 
   
Telkomsel had violated article 17.1 of the Law,
 
   
Temasek Holdings and certain affiliated companies were instructed to release their ownership either in Indosat or Telkomsel with the following conditions:
   
Maximum 5% of total shares for each buyer,
 
   
The buyer is not associated with Temasek Holdings.
   
Telkomsel was to be charged a penalty of Rp.25,000 million and instructed Telkomsel to discontinue the imposition of high tariffs and reduce its tariffs by least 15%.

 

123


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
50.  
CONTINGENCIES (continued)
  c.  
(continued)
 
     
On May 9, 2008 the Court pronounced its verdict and concluded among other things:
   
Telkomsel was proven not to have violated article 25.1.b of the Law,
 
   
Telkomsel had violated article 17.1 of the Law,
 
   
Temasek Holdings and certain affiliated companies were instructed to release their ownership in either Indosat or Telkomsel or to decrease their ownership by 50% in each of those companies within twelve months from the date of the decision becoming final and legally binding at the following conditions:
   
Maximum 10% of total shares for each buyer,
 
   
The buyer is not associated with Temasek Holdings.
   
Telkomsel was charged a penalty of Rp.15 billion,
 
   
The Court revoked the decision of KPPU on the instruction to reduce the tariffs because KPPU did not have the authority to determine the tariffs.
     
On May 22, 2008, Telkomsel filed an appeal to the SC. In its verdict on September 9, 2008, the SC revoked the Court’s verdict on the instruction to Temasek Holdings and certain affiliated companies to release their ownership in either Indosat or Telkomsel. On May 14, 2009, Telkomsel filed a judicial review to the SC on the verdict. On May 5, 2010, SC pronounced that it rejected Telkomsel’s appeal for the judicial review. As of the issuance date of the consolidated financial statements, Telkomsel has not received any formal verdict form the SC.
 
  d.  
Certain subscribers of Telkomsel, Indosat and PT XL Axiata Tbk (formerly PT Excelcomindo Pratama Tbk) which are domiciled in Bekasi, Tangerang and other various locations, represented by the Law Firms, have filed class-action lawsuits with the Courts against Telkomsel, the Company, Indosat, the Government, Temasek Holdings and certain of its affiliated companies (“Parties”). The Parties are alleged to have had excessive price practices that potentially could have adversely affected those subscribers.
 
     
On July 8, 2008, the class-action lawsuits filed in Bekasi District Courts against Telkomsel by certain subscribers has been revoked and the case is closed.
 
     
On August 14, 2008, based on the Court’s verdict, the class—action lawsuits in Tangerang shall be consolidated with other various locations. The subscribers in other various locations objected to the decision and filed an appeal to the SC. On January 21, 2009, in its verdict No. 01K/Pdt.Sus/2009, the SC approved the subscribers’ appeal, accordingly, the class action lawsuit is processed separately in the respective Court.
 
     
On January 27, 2010, the Central Jakarta District Court decided to revoke a class action lawsuit which was filed by certain subscribers of other various locations
 
     
On May 24, 2010, the class-action lawsuits filed in Tangerang District Courts against the Parties by certain subscribers has been revoked and the case is closed.
 
     
Management believes that Telkomsel has applied tariffs in accordance with prevailing regulations, accordingly, such allegation has no strong basis.

 

124


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
50.  
CONTINGENCIES (continued)
  e.  
The Company, Telkomsel and seven other local operators are being investigated by the KPPU for allegation of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had proven to violate Law No. 5/1999 article 5 and gave the Company and Telkomsel Rp.18,000 million penalty and Rp.25,000 million penalty, respectively.
 
     
Pursuant to the decision of KPPU dated June 17, 2008, the Company and Telkomsel have filed an objection with the Bandung District Court and South Jakarta District Court, respectively, on July 14, 2008 and July 11, 2008, respectively.
 
     
Management believes that there are no such cartel practices that led to breach of prevailing regulations. As of the issuance date of the consolidated financial statements, no decision has been reached on the appeal.
 
  f.  
On March 30, 2010, the Company was notified of MoCI Letter No. 152/M.KOMINFO/03/2010 dated March 26, 2010 regarding the explanation on the Rights of Usage (“Biaya Hak Pengunaan” or “BHP”) fee of Telkom Flexi Calculation and a Letter of Technical Team of State Revenue Optimization of Telecommunication Sector Task Force Fields of Non-Tax State Revenues (“Penerimaan Negara Bukan Pajak” or PNBP) through a letter of the Director of Government Institute Supervision for Other Economic Affairs of The Financial and Development Supervisory Agency (“Badan Pengawasan Keuangan dan Pembangunan” or BPKP) No.S-71/OPN.TEKNIS.1.2.2/03/2010. The letter required the Company to make additional payments in relation to its historical BHP license fee obligations and applied an additional administrative penalty. The Company has recognized the additional BHP obligations in its financial results. Pursuant to the reconciliation result between the Company and DGPT, the amount should be paid by the Company has been agreed so that the Company made an adjustment to the recorded liabilities. As of the issuance date of the consolidated financial statements, the Company believes the penalty should not apply. As of the issuance date of the consolidated financial statements, the Company has not received Payment Letter or “Surat Perintah Pembayaran” (SPP) from DGPT.
   
For the matters and cases stated above, the Company and its subsidiaries do not believe that any subsequent investigation or court decision will have significant financial impact to the Company and its subsidiaries.

 

125


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
51.  
ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
 
   
The balances of monetary assets and liabilities denominated in foreign currencies are as follows:
                                 
    2009     2010  
    Foreign             Foreign        
    currencies     Rupiah     currencies     Rupiah  
    (in millions)     equivalent     (in millions)     equivalent  
Assets
                               
Cash and cash equivalents
                               
U.S. Dollars
    180.67       1,746,554       146.68       1,308,686  
Euro
    33.31       471,533       18.75       227,624  
Singapore Dollars
    2.73       18,634       0.37       2,508  
Malaysian Ringgit
    0.03       96       0.03       100  
Japanese Yen
    0.20       22       0.38       40  
Temporary investments
                               
U.S. Dollars
    7.53       72,702       9.12       81,381  
Singapore Dollars
    0.29       1,990              
Trade receivables
                               
Related parties
                               
U.S. Dollars
    2.89       27,873       2.94       26,247  
Euro
                0.11       1,316  
Third parties
                               
U.S. Dollars
    61.43       593,731       76.47       682,173  
Singapore Dollars
    0.00       12              
Other receivables
                               
U.S. Dollars
    0.37       3,589       0.60       5,396  
Great Britain Pound sterling
    0.04       597       0.00       66  
Euro
    0.02       220       0.00       34  
Singapore Dollars
    0.01       91              
Other current assets
                               
U.S. Dollars
    0.63       6,099       0.60       5,339  
Advances and other non-current assets
                               
U.S. Dollars
    2.58       24,986       2.51       22,418  
Singapore Dollars
    0.05       344              
Escrow accounts
                               
U.S. Dollars
    4.65       44,937       4.61       41,129  
 
                           
Total assets
            3,014,010               2,404,457  
 
                           

 

126


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
51.  
ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)
                                 
    2009     2010  
    Foreign             Foreign        
    currencies     Rupiah     currencies     Rupiah  
    (in millions)     equivalent     (in millions)     equivalent  
Liabilities
                               
Trade payables
                               
Related parties
                               
U.S. Dollars
    6.96       67,379       10.33       92,146  
Great Britain Pound sterling
    0.00       1              
Third parties
                               
U.S. Dollars
    464.24       4,493,428       426.04       3,802,334  
Euro
    32.73       463,452       3.29       39,975  
Singapore Dollars
    4.78       32,741       2.32       15,705  
Malaysian Ringgit
                0.55       1,600  
Great Britain Pound sterling
    0.01       86       0.04       516  
Japanese Yen
    0.51       55       0.51       55  
Norway Krone
                0.03       39  
Swiss Franc
    0.01       59       0.00       15  
Hong Kong Dollars
                0.01       10  
Australian Dollars
    0.02       145              
Other payables
                               
U.S. Dollars
    0.22       2,143       0.12       1,082  
Singapore Dollars
    0.02       150       0.01       34  
Malaysian Ringgit
    0.54       1,517              
Euro
    0.01       109              
Accrued expenses
                               
U.S. Dollars
    10.95       105,853       7.58       67,690  
Japanese Yen
    135.46       14,644       126.72       13,593  
Singapore Dollars
    3.96       27,104              
Advances from customers and suppliers
                               
U.S. Dollars
    1.27       12,252       0.95       8,490  
Euro
                0.08       1,013  
Current maturities of long-term liabilities
                               
U.S. Dollars
    125.60       1,214,652       83.16       742,621  
Japanese Yen
    767.90       83,017       767.90       82,372  
Notes
                               
U.S. Dollars
                15.21       135,800  
Long-term liabilities
                               
U.S. Dollars
    172.95       1,672,459       166.75       1,488,989  
Japanese Yen
    11,134.52       1,203,753       10,336.62       1,112,027  
 
                           
Total liabilities
            9,394,999               7,606,106  
 
                           
Net liabilities
            (6,380,989 )             (5,201,649 )
 
                           
   
As of September 30, 2009, the net monetary (liabilities) assets position denominated in foreign currencies of the Company and its subsidiaries is (US$521.45) million and Euro0.59 million. As of September 30, 2010, the net monetary liabilities assets position denominated in foreign currencies of the Company and its subsidiaries is (US$466.61) million and Euro15.49 million.
 
   
The Company and its subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

127


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
51.  
ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)
 
   
The Company and its subsidiaries’ overall risk management programs focus on the unpredictability of financial markets and seek to minimize potential adverse effects on the financial performance of the Company and its subsidiaries. Management provides written policy for foreign currency risk management mainly through time deposits placements and hedging to cover foreign currency risk exposures for the time range of 3 up to 12 months.
 
   
If the Company and its subsidiaries reports monetary assets and liabilities in foreign currencies as of September 30, 2010 using the rates on October 28, 2010 the unrealized foreign exchange loss will increase by the amount of Rp.26,833 million.
52.  
FINANCIAL ASSETS AND LIABILITIES
  a.  
Financial risk management
 
     
The Company and its subsidiaries are exposed to market risks that arise from changes in exchange rates, interest rates and equity price risk, each of which will have an impact on us. The Company and its subsidiaries do not generally hedge its long-term liabilities in foreign currencies but hedge its obligations for the current year.
 
     
The Company and its subsidiaries’ activities expose it to variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. The Company and subsidiaries’ overall financial risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance of the Company and subsidiaries. The Company and its subsidiaries use derivative financial instruments such as forward foreign currency contracts, cross currency swap and interest rate swap to hedge certain risk exposures. Derivatives are exclusively used for hedging purposes, i.e. not as trading or other speculative instruments. Financial risk management is carried out by Treasury Management unit under policies approved by Directors. Treasury Management unit identifies, evaluates and hedges financial risks.
 
  b.  
Foreign exchange risk
 
     
The Company and subsidiaries’ exposure to exchange rate fluctuations results primarily from long-term debt obligations and account receivables and payables paid for through draw downs under the Government on-lending program. The obligations as well as both account receivables and payables are denominated, among other things, in U.S. Dollars, Euro, Singapore Dollars, Great Britain Pound sterling and Japanese Yen (Note 51). Part of these obligations might be compensated by the increases in the value of time deposits denominated in foreign currencies and increases in the value of account receivables in foreign currencies. The information on instruments and transactions that are sensitive to foreign exchange rates, among other things, including U.S. Dollars, Euro, Singapore Dollars, Great Britain Pound sterling and Japanese Yen debt obligations and term deposits and the Company and its subsidiaries’ account payables and receivables.

 

128


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
52.  
FINANCIAL ASSETS AND LIABILITIES (continued)
  b.  
Foreign exchange risk (continued)
 
     
Changes in exchange rates have effected and may continue to affect the Company and its subsidiaries’ results of operations and cash flows. Some of the Company and its subsidiaries’ debt obligations and capital expenditures are and expected will continue to be, denominated in U.S. Dollars. Most of the Company and its subsidiaries’ revenues are denominated in Rupiah. Currently, the Company and its subsidiaries hedge a portion of its foreign currency exposure principally because the annual USD-denominated operating revenue is less than the sum of USD-denominated capital expenditures, annual payments of USD-denominated principal and interest payments. In an effort to manage foreign currency exposure, the Company and its subsidiaries enter into forward foreign currency contracts and cross currency swap contracts with international financial institutions. For the forward foreign currency contracts, the Company and its subsidiaries typically pays a fixed rate premium. As a result these contractual arrangements, the Company and its subsidiaries believe that it has reduced some of its foreign exchange risk exposure, although not all of our foreign exchange exposure is hedged and replacement hedging agreements may not be available when the current hedging agreements expire.
 
  c.  
Interest rate risks
 
     
The Company and its subsidiaries’ exposure to interest rate fluctuations results primarily from changes to the floating rate applied for long-term debt. This risk relates to long-term loans either under the Government on-lending program or syndication of bank that has been used to finance the Company and its subsidiaries’ capital expenditures and corporate actions. The interest charged refers to the rate applicable for the Rupiah portion based on, among other things, the average for the preceding six months for three month certificates issued by Bank Indonesia plus 1.00% or refers to average interest rate of three-month JIBOR plus 1.20% or 2.45%. For the non-Rupiah portion, among other things, refers to three-month LIBOR plus 2.50%.
   
Interest rate fluctuation is monitored to minimise any negative impact to the Company and subsidiaries’ financial position. Borrowings issued at variable rates expose the Company and its subsidiaries to interest rate risk. To measure market risk fluctuations in interest rates, the Company and its subsidiaries primarily uses interest margin and maturity profile of the assets and liabilities based on changing schedule of the interest rate..
  d.  
Equity price risks
 
     
Our long-term investments consist primarily of minority interests in the equity of private Indonesian companies. The financial performance of these companies may be affected by the macro economic and social conditions, such as the level of economic activity, the fluctuation of Rupiah exchange rates against other currencies, inflation and interest rates.
 
  e.  
Credit risks
 
     
Credit risk arises as the lender and investors’ trust is declining which cause the Company and its subsidiaries’ financial condition decline and unable to comply with the covenant set by the lender, as the consequence of financial facility accepted by the Company and its subsidiaries. Credit risk will increase cost of equity, especially loan, which will decrease the Company and its subsidiaries’ value.

 

129


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
52.  
FINANCIAL ASSETS AND LIABILITIES (continued)
  e.  
Credit risks (continued)
 
     
The Company and its subsidiaries monitor the agreed covenants periodically and always trying to comply with the requirement.
 
  f.  
Liquidity risks
 
     
Liquidity risk arises in situations where the Company and its subsidiaries has difficulties in fulfilling financial liability in accordance with the time and amount which was already set before. Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents in order to fullfil the Company and its subsidiaries’ financial liabilities. The Company and its subsidiaries manage liquidity risk by continously monitoring forecast and actual cashflows and matching the maturity profiles of financial assets and liabilities.
   
Fair value of financial assets and liabilities
 
   
Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms-length transaction basis.
 
   
The table below sets out the carrying amount and fair value of those financial assets and liabilities not presented on the Company’s consolidated balance sheets at their fair values:
                 
    September 30, 2010  
    Carrying value     Fair value  
Long-term loans
    19,210,221       18,552,198  
Long-term bonds and notes
    3,228,359       3,370,960  
   
The fair value of long-term loans are estimated by using discounted cash flow applying the effective interest rate charged by the lenders for the last utilisation in each currency borrowings. The fair value of bonds is estimated by using the last quoted market price.
 
53.  
SUBSEQUENT EVENTS
 
  a.  
On October 13, 2010, the Company entered into a loan agreement with BRI and BNI for loan facilities of Rp.3,000,000 million and Rp.1,000,000 million, respectively.
 
  b.  
On October 20, 2010, Telkomsel received a Tax Collection Letter (“Surat Tagihan Pajak” or “STP”) for an underpayment of income tax article 25 for 2010 fiscal year of Rp.184 billion (including a penalty of Rp.10 billion).

 

130


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
54.  
RECENT ACCOUNTING PRONOUNCEMENTS IN INDONESIA
 
   
The recent accounting pronouncements in Indonesia that are relevant to the Company and its subsidiaries are as follow:
  (i)  
PSAK 1 (Revised 2009), “Presentation of Financial Statements”
 
     
In December 2009, the DSAK issued PSAK 1 (Revised 2009), “Presentation of Financial Statements” which amends PSAK 1 (1998), “Presentation of Financial Statements”. PSAK 1 (Revised 2009) prescribes the basis for presentation of general purpose financial statements, to ensure comparability both with the financial statements of previous periods and with the financial statements of other entities. PSAK 1 (Revised 2009) sets out overall requirements for the presentation of financial statements, guidelines for their structure and minimum requirements for their content and requires the Company and its subsidiaries to issue a complete set of financial statements which comprises of a statement of financial position, a statement of comprehensive income, a statement of changes in equity, a statement of cash flows, notes comprising a summary of significant accounting policies and other explanatory information and a statement of financial position as at the beginning of the earliest comparative period when the Company and its subsidiaries apply an accounting policy retrospectively or make a retrospective restatement of items in their financial statements, or when they reclassify items in their financial statements. PSAK 1 (Revised 2009) shall be effective for the reporting period beginning on or after January 1, 2011. PSAK 1 (Revised 2009), “Presentation of Financial Statements” is expected to have significant impact on presentation in the consolidated financial statements and its related disclosure.
 
  (ii)  
PSAK 5 (Revised 2009), “Operating Segments”
 
     
In December 2009, the DSAK issued PSAK 5 (Revised 2009), “Operating Segments” which amends PSAK 5 (Revised 2000), “Segment Reporting”. PSAK 5 (Revised 2009) requires the Company and its subsidiaries to disclose information that enables users of the consolidated financial statements to evaluate the nature and financial effects of the business activities. PSAK 5 (Revised 2009) enhances the definition of operating segment and the procedures used to identify and report operating segment. PSAK 5 (Revised 2009) shall be effective for the reporting period beginning on or after January 1, 2011. The Company and its subsidiaries are currently assessing the impact of the requirement of PSAK 5 (Revised 2009), “Operating Segments” on the consolidated financial statements.
 
  (iii)  
PSAK 48 (Revised 2009), “Impairment of Assets”
 
     
In December 2009, the DSAK issued PSAK 48 (Revised 2009), “Impairment of Assets” which amends PSAK 48, “Impairment of Assets”. PSAK 48 (Revised 2009) provides guidance on how to identify cash generating unit and measure impairment of assets. An impairment loss shall be recorded for a cash-generating unit when the recoverable amount of the unit is less than its carrying amount. The impairment loss shall be allocated to reduce the carrying amount of any goodwill allocated to the cash-generating unit and to other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. PSAK 48 (Revised 2009) requires the Company and its subsidiaries to assess at the end of each reporting period whether there is any indication that an asset may be impaired and impairment loss recognized in prior periods for assets other than goodwill may no longer exist. PSAK 48 (Revised 2009) shall be effective for the reporting period beginning on or after January 1, 2011 and prospectively applied. The Company and its subsidiaries are currently assessing the impact of the requirement of PSAK 48 (Revised 2009), “Impairment of Assets” on the consolidated financial statements.

 

131


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
54.  
RECENT ACCOUNTING PRONOUNCEMENTS IN INDONESIA (continued)
  (iv)  
PSAK 58 (Revised 2009), “Non-current Assets Held for Sale and Discontinued Operations”
 
     
In December 2009, the DSAK issued PSAK 58 (Revised 2009), “Non-current Assets Held for Sale and Discontinued Operations” which amends PSAK 58 (Revised 2003), “Discontinued Operations”. PSAK 58 (Revised 2009) enhances the guidance to classify and measure assets held for sale. Asset held for sale shall be classified as current assets separately from other accounts. PSAK 58 (Revised 2009) shall be effective for the reporting period beginning on or after January 1, 2011 and prospectively applied. The Company and its subsidiaries are currently assessing the impact of the requirement of PSAK 58 (Revised 2009), “Non-current Assets Held for Sale and Discontinued Operations” on the consolidated financial statements.
 
  (v)  
ISAK 10 (Revised 2009), “Customer Loyalty Programmes”
 
     
In December 2009, the DSAK issued ISAK 10 (Revised 2009), “Customer Loyalty Programmes”. ISAK 10 (Revised 2009) provides guidance on how to record and measure grants award credits to customers. ISAK 10 (Revised 2009) requires the award credits to be separately identified and measured by reference to their fair values. ISAK 10 (Revised 2009) shall be effective for reporting periods beginning on or after January 1, 2011. The Company and its subsidiaries are currently assessing the impact of the requirement of ISAK 10 (Revised 2009), “Customer Loyalty Programmes” on the consolidated financial statements.
55.  
ACCOUNTS RECLASSIFICATION
 
   
Certain accounts in the consolidated financial statement for the nine months period ended September 30, 2009 has been reclassified to conform with the presentation of accounts of the consolidated financial statements for the nine months period ended September 30, 2010, with details of significant accounts reclassification are as follows:
                         
    Before             After  
    reclassification     Reclassification     reclassification  
 
                       
Consolidated balance sheet September 30, 2009:
                       
 
                       
NON-CURRENT ASSETS
                       
Deferred tax assets — net
          97,918       97,918  
 
                       
NON-CURRENT LIABILITIES
                       
Deferred tax liabilities — net
    (3,304,478 )     (97,918 )     (3,402,396 )

 

132


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
SEPTEMBER 30, 2009 AND 2010
NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2009 AND 2010
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
55.  
ACCOUNTS RECLASSIFICATION (continued)
                         
    Before             After  
    reclassification     Reclassification     reclassification  
 
                       
Consolidated income statement for the nine months ended September 30, 2009:
                       
 
                       
OPERATING REVENUES
                       
Telephone
                       
Cellular*
    22,403,979       (899,813 )     21,504,166  
Data, internet and information technology services*
    12,877,686       899,813       13,777,499  
 
                       
OPERATING EXPENSES
                       
Depreciation and amortisation
    (9,202,664 )     (993,032 )     (10,195,696 )
Personnel
    (5,742,177 )     196,471       (5,545,706 )
Operations, maintenance and telecommunication services*
    (10,757,987 )     (196,471 )     (10,954,458 )
General and administrative
    (2,836,705 )     993,032       (1,843,673 )
     
*  
Balance after restatement, refer to Note 2q

 

133


Table of Contents

PRESS RELEASE
TEL. 271 /PR000/COP-A0070000/2010
TELKOM GROUP CUSTOMERS REACHED 118.2 MILLION
AND OPERATING REVENUE INCREASED Rp52.1 TRILLION IN 9M/2010
Jakarta, October 29, 2010 — Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (“TELKOM” or the “Company”) has filed its un-audited Financial Statements for the nine month period ended September 30, 2009 with BAPEPAM-LK (the Indonesian Capital Market Supervisory Agency). TELKOM’s results were highlighted by growth in consolidated revenues, solid gains in cellular customers and strong sales in Data, Internet and IT Services.
The key highlights of the 3Q/2010 Results are:
 
Consolidated operating revenue for 9M10 rose to Rp52.1 trillion, up 3.9% compared with the year-earlier period.
 
 
Our cellular customer base grew strongly by 16.7% year on year (YoY) to 93.1 million customers in September 2010 with a total net add of 11.5 million customers.
 
 
Broadband subscribers increased by 155% to 6,381K with Data, Internet and ITS services consolidated revenue up 15%.
 
 
The decline in wireline revenue slowed to 8.8% in 9M10.
As of September 30, 2010, TELKOM recorded an increase in total operating revenue of Rp1,960 billion or 3.9%. The gain was mostly contributed by growth in Data, Internet and IT Services revenue of Rp2,071 billion or 15.0%. Cellular revenue increased by Rp552 billion or 2.6%, while Fixed Line revenue declined by Rp952 billion or 8.8%.
As of September 30, 2010, total number of TELKOM Group Customers reached 118.2 million, with breakdown as follows:
 
Fixed wirelines in service has remained essentially flat at approximately 8.3 million subscribers.
 
 
Flexi obtained 1,617K net additional subscribers, bringing total subscribers to 16.8 million subscribers.
 
 
Telkomsel saw strong net-add in 3Q10 of 4.8 million customers, for a net-add during 2010 of 11.5 million customers. At the end of 3Q10, Telkomsel’s customer base reached 93.1 million customers, consisting of 2.1 million postpaid and 91.0 million prepaid customers. This represented 16.7% growth from a year ago on the back of continuous product and service innovation, strong brand positioning and an improved network.
TELKOM’s operating expenses increased by Rp2,720 billion or 8.4%. Operating expenses were impacted by a Rp1,901 billion or 17.4%, rise in operating and maintenance expenses, and an increase in depreciation and amortization expenses of Rp847 billion or 8.3%, in line with our addition in productive assets. Meanwhile, personnel expenses and general and administration expenses fell by Rp118 billion and Rp117 billion or 2.1% and 6.4%, respectively.
TELKOM experienced a decrease in gain on foreign exchange of Rp644 billion compared to the previous period, which led a sharp rise in other expenses-net of Rp545 billion or 321%. This reduced our net profit by 3.9% or Rp367 billion to Rp8,933 billion. However, TELKOM posted an increase in EBITDA of Rp87 billion from Rp28,150 billion to Rp28,237 billion.
A summary of the balance sheet, income statements and operational highlights follows:
                         
    3Q/2009     3Q/ 2010     % Increase  
    (In Billion Rp)     (decrease)  
Total Assets
    95,313.8       100,060.7       5.0  
Total Liabilities
    48,041.0       46,433.5       (3.3 )
Minority Interest
    9,766.0       10,885.8       11.5  
Total Equity
    37,506.8       42,741.4       14.0  
Operating Revenue
    50,162.8       52,122.4       3.9  
Operating Expense
    32,208.5       34,928.2       8.4  
Operating Income
    17,954.3       17,194.1       (4.2 )
Net Income
    9,300.5       8,933.4       (3.9 )
EBITDA
    28,150.0       28,237.1       0.3  
EBITDA Margin (%)
    56.1       54.2       (1.9 )
The Financial Statements are prepared in accordance with Generally Accepted Accounting Standards in Indonesia

 

 


Table of Contents

                             
                        % Increase  
    Unit   3Q/2009     3Q/2010     (decrease)  
Line in Service:
                           
- Wireline
  Subs (000)     8,703       8,334       (4.2 )
- Wireless
  Subs (000)     14,886       16,756       12.6  
Total Fixed Lines
  Subs (000)     23,589       25,089       6.4  
Customer Base Cellular:
                           
- kartuHALO
  Subs (000)     2,051       2,101       2.4  
- simPATI
  Subs (000)     56,863       62,090       9.2  
- Kartu As
  Subs (000)     20,860       28,944       38.8  
Total Customer Base Cellular
  Subs (000)     79,774       93,136       16.7  
ADSL (Speedy)
  Subs (000)     979       1,530       56.3  
MOU Cellular
  Billion minutes     100.8       92.8       (7.9 )
ARPU Cellular/month
  Rp ‘000     48       43       (10.4 )
The Consolidated Statements reflect certain changes imposed by the Financial Accounting Standards Board of the Indonesian Institute of Accountants, effective January 1, 2010. Whereas interconnection revenue in the Statement of Income was previously presented on a net basis, it is now shown on a gross basis. Interconnection expenses are included as operating expenses. Outgoing interconnection revenue, which was previously classified as Interconnection revenue, is now presented as fixed line and cellular revenue. The 2009 presentation has been reclassified to conform to the current presentation. A full copy of the 3Q/2010 Financial Statement for PT Telekomunikasi Indonesia, Tbk. can be found on our website at http://www.telkom.co.id
Rinaldi Firmansyah, President Director of PT Telekomunikasi Indonesia, Tbk, commented “This was a record quarter for Data, Internet and IT Services, an important growth driver for us. We are particularly pleased by the surge in broadband customers, and feel that our investment in high-speed internet infrastructure, along with our aggressive marketing of these offerings, is paying off. TELKOM’s confidence and momentum is also boosted by the rise in cellular subscribers in spite of difficult market conditions.
AGUS MURDIYATNO
Vice President Investor Relations
For further information, please contact:
     
Investor Relations Unit
PT TELEKOMUNIKASI INDONESIA, Tbk
Tel:
  62-21-5215109
Fax:
  62-21-5220500
Email: 
  investor@telkom.co.id
About Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“TELKOM” or the “Company”) is the biggest full service and network provider in Indonesia. TELKOM’s majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunication services including interconnection, network, data and internet services, and other telecommunications services. TELKOM’s shares are listed in the Indonesian Stock Exchange (IDX: TLKM) and its American Depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA). For more information please visit www.telkom.co.id

 

 


Table of Contents

(INFOMEMO LOGO)   (TELKOM INDONESIA LOGO)
Highlights
 
TELKOM consolidated operating revenue for 9M10 up Rp.52.1 trillion or 3.9%.
 
 
Cellular subscriber base grew strongly by 16.7% year on year (YoY) to 93.1 million subscribers during 9M10    with a total net add of 11.5 million subscribers.
 
 
Broadband subscriber rose by 155% to 6.381K with Data, Internet and IT services consolidated revenue increasing by 15%.
 
 
The decline in fixed line revenue slowed to 8.8% in 9M10.
OPERATIONAL HIGHLIGHTS:
                                                         
    YoY     QoQ  
    9M09     9M10     Growth     1Q10     2Q10     3Q10     Growth  
Descriptions   (‘000)     (‘000)     (%)     (‘000)     (‘000)     (‘000)     (%)  
 
                                                       
Fixed Line:
                                                       
LIS Wireline
    8,703       8,334       -4.2       8,382       8,397       8,334       -0.8  
LIS Wireless (Flexi):
    14,886       16,756       12.6       15,948       15,896       16,756       5.4  
- Post paid
    664       554       -16.6       594       565       554       -2.0  
- Prepaid
    14,222       16,202       13.9       15,354       15,330       16,202       5.7  
Total
    23,589       25,089       6.4       24,331       24,293       25,089       3.3  
Cellular:
                                                       
- Post paid
    2,051       2,101       2.4       2,047       2,098       2,101       0.1  
- Prepaid
    77,723       91,034       17.1       79,903       86,218       91,034       5.6  
Total
    79,774       93,136       16.7       81,950       88,316       93,136       5.5  
 
                                                       
Broadband:
                                                       
- Fixed broadband / Speedy
    979       1,530       56.3       1,283       1,416       1,530       8.1  
- Mobile broadband / Flash
    1,375       4,278       211.1       2,139       2,976       4,278       43.8  
- Blackberry
    148       573       287.2       280       456       573       25.7  
FINANCIAL HIGHLIGHT
TELKOM CONSOLIDATED
                                                         
    YoY     QoQ  
Key Indicators   9M09 *)     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
Op. Revenues (Rp Bn)
    50,163       52,122       3.9       16,593       17,650       17,880       1.3  
Op. Expenses (Rp Bn)
    32,209       34,928       8.4       11,266       11,618       12,045       3.7  
Op. Income (Rp Bn)
    17,954       17,194       (4.2 )     5,327       6,032       5,835       (3.3 )
EBITDA (Rp Bn)
    28,150       28,237       0.3       9,044       9,738       9,455       (2.9 )
EBITDA Margin (%)
    56.1 %     54.2 %     (1.9 )     54.5 %     55.2 %     52.9 %     (2.3 )
Net Inc. (Rp Bn)
    9,300       8,933       (3.9 )     2,777       3,227       2,930       (9.2 )
Net Inc./Share(Rp)
    473       454       (3.9 )     141       164       149       (9.2 )
Net Inc./ADS(Rp)
    18,914       18,167       (3.9 )     5,646       6,562       5,958       (9.2 )
 
     
*)  
The 2009 figures are reclassified to conform to the current presentation
TELKOMSEL
                                                         
    YoY     QoQ  
Key Indicators   9M09     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
Op. Revenues (Rp Bn)
    32,117       33,738       5.0       10,670       11,278       11,790       4.5  
Op. Expenses (Rp Bn)
    18,082       20,937       15.8       6,606       6,994       7,337       4.9  
Op. Income (Rp Bn)
    14,035       12,801       (8.8 )     4,064       4,284       4,453       3.9  
EBITDA (Rp Bn)
    20,151       19,838       (1.6 )     6,400       6,597       6,841       3.7  
EBITDA Margin (%)
    63 %     59 %     (4 )     60 %     58 %     58 %     0.0  
Net Inc. (Rp Bn)
    9,821       9,189       (6.4 )     2,838       3,088       3,263       5.7  
TICKERS:
     
NYSE
  : TLK
LSE
  : TKIA
IDX
  : TLKM
ISSUED SHARES:
20,159,999,280 shares
SHAREHOLDER COMPOSITION:
         
Govt. of Indonesia
    : 52.47 %
Public
    : 47.53 %
(exclude treasury stock 490,574,500 shares)
(As of Sep 30, 2010)
CONVERSION RATES (US$1.00):
2009 = Rp9,665.0 (Sep 30,2009)
2010 = Rp8,925.0 (Sep 30,2010)
(PERFORMANCE GRAPH)
DISCLAIMER
This document contains financial conditions and result of operation, and may also contain certain projections, plans, strategies, and objectives of the Company, which would be treated as forward looking statements within the meaning of applicable law. Forward looking statements, by their nature, involve risk and uncertainty that could cause actual results and development to differ materially from those expressed or implied in these statements. TELKOM does not guarantee that any action, which may have been taken in reliance on this document will bring specific results as expected.
Investor Relations
PT. TELEKOMUNIKASI INDONESIA Tbk
Grha Citra Caraka, 5th floor
Jl. Gatot Subroto No.52, Jakarta
     
Phone
  : 62 21 5215109
Fax
  : 62 21 5220500
Email
  : investor@telkom.co.id
Website
  : www.telkom.co.id

 

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
The following analysis and discussion is based on our financial statements for nine months of 2009 and 2010 ended on September 30, 2009 and September 30, 2010 respectively. These have been submitted to the BAPEPAM-LK, the Capital Market and Financial Institutions Supervisory Agency.
OPERATIONAL RESULTS
Cellular Service
Market conditions in 3Q10 were relatively stable with competition ticking up during the Ramadan festive of August and September. Most of operators attempted to attract new customers through their marketing programs to gain the momentum from the holiday. Promotion included handset bundling program, BlackBerry programs, data packages and voice and SMS packages. Telkomsel still successfully led the market by offering attractive promotional programs and head-to-head competition with the rest of the pack. As a result, Telkomsel recorded another strong expansion of its customer base in 3Q10.
Customer Base
Telkomsel saw strong net-add in 3Q10 with 4.8 million customers, for a net-add during 2010 to 11.5 million customers. At the end of 3Q10, Telkomsel’s customer base reached 93.1 million customers, consisting of 2.1 million postpaid and 91 million prepaid customers. This represented 16.7% growth from a year ago on the back of continuous product and service innovation, strong brand positioning and an improved network. Kartu As was the main contributors of the customer base growth, which increased by 38.8% on YoY comparison. The launch of the Kartu As “Jagoan Serbu” promotional programs has received a strong response from the market and expanded our penetration to lower market segments. Estimated market share as of September 2010 was approximately 47% of full mobility market.
Minutes of Use MoU & Revenue per Minute (RPM)
The MoU (chargeable) again surged in 3Q10 that booked 34.3 billion minutes booked, an increase of 11.4% from 2Q10. The growth was due to a 5.5% rise in our customer base combined with improved MoU per subscriber. Total MoU for 9M10 was 92.8 billion minutes, which marked a decline 7.9% from the same period last year.
Average RPM in 3Q10 was lower compared to 2Q10, which has brought down the RPM for 9M10 to the level of Rp230. However, on a year-on-year basis, RPM in 9M10 was still 10% higher compared to the RPM recorded in the same period last year.
SMS & Revenue per SMS (RPS)
We recorded 26.4 billion records chargeable SMS in 3Q10, an increase of 27% from the second quarter. The significant increase was due to our aggressive Kartu As SMS promotion program called “Jagoan Serbu”. The promotional allows customer to send 1,000 SMSes to customer of all the cellular operators for 24 hour for only Rp1,000/day. For 9M10, chargeable SMS traffic reached 68.2 billion records, 7% lower from the previous year figure of 73.5 billion records an impact of an aggressive SMS promotion in 2010
The revenue per SMS (chargeable) increased from the previous year by 9% to Rp113 in 9M10. This is due to the right pricing strategy in our SMS promotional packages.
ARPU
Blended ARPU was Rp43K, which was 10% lower than the ARPU during the same period last year. The decline in ARPU was attributable to the decline of simPATI‘s ARPU, while other products showed a relatively stable ARPU.
Network Capacity
During 9M10, Telkomsel rolled out 4,324 new BTS units (including 2,416 units 3G-BTSes), bringing the total to 35,316 BTSes on air. This figure is up 19% from the same period last year. The overall network capacity available at end of September 2010 was 97.3 million subscribers.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 2 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
New Products and Programs
 
In July 2010, we introduced the simPATI Freedom starter pack for Rp5,000 which includes free 100 free SMSes (off-network), 1 free Mb of internet access, and a free wallpaper and Ring Back Tone. Various packages are also available through *999# access such as unlimited internet access, unlimited evening calls and unlimited anytime calls. The existing tariff scheme applies to this new starter pack.
 
We introduced Rp20/minute call promotion for Kartu As users in August 2010 permitting customers to call all day at the special promotional rate. Through *100# access customer can purchase the Rp1,000 package which gives 50 minutes on-network calls in different time band (00.00—17.00 and 17.00— 24.00).
 
In September 2010, a new package of free 100 free minutes calling time for simPATI Freedom was introduced. By registering through *999# access, customer can make 100 minutes of calls from 18.00—23.59. We also offer a package of free 300 free minutes in simPATI Freedom. By registering through *999# access, customer can make 300 minutes of calls from 18.00—23.59.
In the following table, we present a YoY and QoQ comparison for our cellular performance:
                                                                 
            YoY     QoQ  
    Unit     9M09     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
CUSTOMER BASE
                                                               
Customer Base
                                                               
kartuHALO
  Subs (000)     2,051       2,101       2.4       2,047       2,098       2,101       0.1  
simPATI
  Subs (000)     56,863       62,090       9.2       57,692       60,201       62,090       3.1  
Kartu As
  Subs (000)     20,860       28,944       38.8       22,211       26,017       28,944       11.3  
Total
  Subs (000)     79,774       93,136       16.7       81,950       88,316       93,136       5.5  
Net Add
                                                               
kartuHALO
  Subs (000)     111       66       (40.5 )     12       52       3       (94.2 )
simPATI
  Subs (000)     13,830       4,098       (70.4 )     (300 )     2,509       1,889       (24.7 )
Kartu As
  Subs (000)     533       7,328       1,274.9       594       3,806       2,927       (23.1 )
Total
  Subs (000)     14,474       11,492       (20.6 )     306       6,367       4,819       (24.3 )
 
                                                               
MOU (excluding free & incoming mins)
  Bn minutes     100.8       92.8       (7.9 )     27.8       30.8       34.3       11.4  
SMS (in billion units)
  Bn units     73.5       68.2       (7.2 )     21.0       20.7       26.4       27.5  
ARPU
                                                               
 
                                                               
Voice (9 months average)
                                                               
kartuHALO
  Rp.’000 per mo.     211       212       0.5       208       211       212       0.5  
simPATI
  Rp.’000 per mo.     48       42       (12.5 )     42       43       43        
Kartu As
  Rp.’000 per mo.     30       30             30       29       29        
Blended
  Rp.’000 per mo.     48       43       (10.4 )     43       43       43        
Non-voice/Data (9 months average)
                                                               
kartuHALO
  Rp.’000 per mo.     47       56       19.1       53       57       58       (1.8 )
simPATI
  Rp.’000 per mo.     14       13       (7.1 )     12       12       14       16.7  
Kartu As
  Rp.’000 per mo.     15       15             16       13       13        
Blended
  Rp.’000 per mo.     15       14       (6.7 )     14       14       15       7.1  
 
                                                               
NETWORK DATA
                                                               
Network Capacity
                                                               
Base stations installed (GSM/DCS/3G)
  Unit     29,781       35,316       18.6       32,243       34,005       35,316       3.9  
Overall capacity all network
                                                               
elements
  subscriber Mn     82.9       97.2       17.2       85.1       90.9       97.2       6.93  
Quality of Service
                                                               
Call success rate
    %       95.41       94.83       -0.58       96.64       95.67       94.83       -0.84  
Call completion rate
    %       98.81       98.77       -0.04       98.93       98.74       98.77       -0.03  
EMPLOYEE DATA
                                                               
Total employees *)
  person     4,158       4,354       4.7       4,234       4,313       4,354       1.0  
Efficiency ratio
  Subs/employee     19,186       21,391       11.5       19,355       20,477       21,391       4.5  
 
     
*)  
Excluding Board of Directors

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 3 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
Broadband Services
Fixed Broadband (Speedy)
Customer Base
As of September 30, 2010, there were 1,530K subscribers for fixed broadband services (Speedy), representing growth of 56.3% from 979K subscribers recorded in the same period last year. Speedy remained the market leader in this business with total marker share of approximately 80%.
ARPU
ARPU is derived from monthly recurring customer’s usage. ARPU for 9M10 was Rp222K, a decrease of 15.6% in the same period a year ago.
New Products and Programs
In line with our new business portfolio (Telecommunication, Information, Media and Edutainment - “TIME”) and adjusted for current market conditions, Speedy, with its tagline “Lead Your Life”, is bundling its services with other TELKOM Group offerings.
Special Offers included:
 
The Speedy Netbook Package: The promotion provides one Netbook computer for every child. This bundled program leverages synergies with our mobile broadband/Flash & FlexiNet, merchandise, computer vendors, “the Indonesian Education Department” and Microsoft, and was offered to the student at a special price of Rp 3,199,000.
 
A special tariff promo for the Speedy package: “Socialia — 384Kbps”, “Load — 512Kbps”, “Familia — 1Mbps”, “Executive — 2Mbps” and “Biz — 3Mbps”. This offer was valid from July 1 to September 30, 2010 for Jakarta and Surabaya areas.
Mobile Broadband (Flash)
Customer Base
In the third quarter 2010, our mobile broadband/Flash user base grew by 43.8% from 2,976K in the prior quarter to 4,278K. We have maintained our leadership position in the mobile broadband sector with an approximately 64% market share. To support our mobile broadband service, some of our backbone infrastructures were utilized by Telkomsel as a part of our strategy to synergize operational resources.
ARPU
ARPU for this service was Rp30K, representing a decrease of 57.1% compare to the same period last year.
New Products and Programs
Our popular promotions from previous quarter continued to this quarter, including:
 
Unlimited Flash Broadband—Prepaid (A new starter pack). The objective of this promo is to provide affordable unlimited internet access and to drive data and internet usage with our prepaid users and potential users. The starter pack was sold at Rp60K, which included credit for Rp55K of use, 1MB free internet and 100 SMSes off-network. We also provide other packages with at price-points of Rp50K, Rp100K and Rp200K for 384kbps internet connections (active period 14 days), 384kbps and 512kbps with active period 30 days, and also fair use quota set at 100MB, 500MB and 1.5GB, respectively.
 
Our Modem Flash program at Rp499K which includes 300Mb free/month. All cellular users will get 300Mb free on a volume based package.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 4 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
Fixed Wireline Services
Customer Base
As of September 30, 2010, our total number of fixed wirelines in service has remained essentially flat at approximately 8.3 million, representing a decrease of 4.2% from 8.7 million in 9M09. Our 8.3 million subscribers represented a market share of some 99%. We remain dominant player in the fixed wireline market.
ARPU
ARPU for this period amounted to Rp105K, or declined 5.6% from Rp112K on the same period previous year. As part of our strategy to manage fixed wireline churn, we launched a fixed business improvement program (FBIP). As of September 30, 2010, there were around 2.2 million subscribers registered with one of our FBIP programs, amounting to approximately 26.5% of total wireline subscribers. The total incremental revenue during the third quarter of 2010 from this program was Rp98.3 billion.
Promo and Reward Program
Our point based reward program that we called TPRT (Telkom Point Rejeki Tumpah) was still going on during 3Q10. With this program, we are able to lock-in customers until 2011.
Fixed Wireless Service (Flexi)
Customer Base
As of September 30, 2010, Flexi obtained 1,617K net additional subscribers, bringing total subscribers to 16.8 million. This represents an approximately 57.2% market share. We have maintained our top position in the fixed wireless market.
ARPU
ARPU (blended) for this period amounted to Rp17K, a decrease of 26.3% from Rp23K from the same period last year. Revenue per Minute (RPM) amounted to Rp182, an increase of 0.8% from Rp180. Total wireless production (MoU) was 9.2 billion minutes decreased by 26.0% from 12.4 billion minutes from the same period last year.
Network Capacity
During third quarter 2010, the total number of BTSes on-air increased by 5.4% to 5,580 units. As of September 30, 2010, 370 cities are covered by these BTSes the same as last quarter. The allocation of BTSes located in Java and outside Java is about 35% and 65%, respectively.
New Products and Programs
 
“FLEXINET UNLIMITED”: Flexi program for unlimited internet access with a fixed period (Rp2,500/day, Rp15,000/week and Rp50,000/month). This program is valid until December 31, 2010.
 
“FLEXI IRIT”—Prepaid (A new starter pack). The starter pack offers a special price of Rp 49/minute from the first call to our customers who called to our cellular and our PSTN.
 
We also launched “Flexi ngROOMpi”. This product permits our customers to make a conference with multi participants in a simple manner (just push *55*0) and at a very affordable rate (Rp 49/minute, one tariff).

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 5 of 17

 


Table of Contents

     
THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
In the following table we present comparison YoY and QoQ Flexi performance, as follows:
                                                                 
        YoY     QoQ  
    UNIT     9M09     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
Customer Base
                                                               
Classy/Postpaid
  SSF(’000)     664       554       -16.6       594       565       554       -1.9  
Trendy/Prepaid
  SSF(’000)     14,222       16,202       13.9       15,354       15,330       16,202       5.7  
Total Blended
  SSF(’000)     14,886       16,756       12.6       15,948       15,896       16,756       5.4  
 
                                                               
Net additional
                                                               
Classy/Postpaid
  SSF(’000)     (67 )     (95 )     -41.8       -55       -29       -12       -58.6  
Trendy/Prepaid
  SSF(’000)     2,228       1,712       -23.2       864       -24       872       3,733.3  
Total Blended
  SSF(’000)     2,161       1,617       -25.2       809       -53       860       1,722.6  
 
                                                               
ARPU
                                                               
Classy/Postpaid
  Rp(’000)     85       85       0.0       83       88       84       -4.5  
Trendy/Prepaid
  Rp(’000)     19       14       -26.3       15       14       14       0.0  
Total Blended
  Rp(’000)     23       17       -26.1       17       17       16       -5.9  
 
                                                               
MoU (Minute of use)
  mn minutes     12,435       9,198       -26.0       3,073       3,080       3,045       -1.1  
SMS
  mn messages     3,854       3,047       -20.8       1,073       1,030       943       -8.4  
 
                                                               
NETWORK
                                                               
BTS
  BTS     5,296       5,580       5.4       5,543       5,552       5,580       0.5  
Coverage
  Cities     321       370       15.3       370       370       370       0.0  
 
FINANCIAL RESULTS
TELKOM CONSOLIDATED
The Consolidated Statements reflect certain changes imposed by the Financial Accounting Standards Board of the Indonesian Institute of Accountants, effective January 1, 2010. Whereas interconnection revenue in the Statement of Income was previously presented on a net basis, it is now shown on a gross basis. Interconnection expenses are included as operating expenses. Outgoing interconnection revenue, which was previously classified as Interconnection revenue, is now presented as fixed line and cellular revenue. The 2009 presentation has been reclassified to conform to the current treatment.
Profit and Loss Statement
In the following table, we present a YoY and QoQ comparison for our Statement of Income:
                                                         
    YoY     QoQ  
Key Indicators   9M09     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
 
Op. Revenues (Rp Bn)
    50,163       52,122       3.9       16,593       17,650       17,880       1.3  
Op. Expenses (Rp Bn)
    32,209       34,928       8.4       11,266       11,618       12,045       3.7  
Op. Income (Rp Bn)
    17,954       17,194       (4.2 )     5,327       6,032       5,835       (3.3 )
EBITDA (Rp Bn)
    28,150       28,237       0.3       9,044       9,738       9,455       (2.9 )
EBITDA Margin (%)
    56.1 %     54.2 %     (1.9 )     54.5 %     55.2 %     52.9 %     (2.3 )
Net Inc. (Rp Bn)
    9,300       8,933       (3.9 )     2,777       3,227       2,930       (9.2 )
Net Inc./Share(Rp)
    473       454       (3.9 )     141       164       149       (9.2 )
Net Inc./ADS(Rp)
    18,914       18,167       (3.9 )     5,646       6,562       5,958       (9.2 )
 
Operating Revenues
We recorded operating revenues of Rp52.1 trillion in 9M10, an increase of Rp2.0 trillion or 3.9% from Rp50.2 trillion in 9M09. A summary follows:
   
Fixed line revenue decreased by Rp952.1 billion or 8.8% from Rp10.8 trillion in 9M09 to Rp9.9 trillion in 9M10, mainly due to a decrease usage charge revenue, which was in line with Flexi Trendi ARPU decrease.
 
   
Cellular revenue increased by Rp552.4 billion or 2.6% from Rp21.5 trillion in 9M09 to Rp22.1 trillion in 9M10 due to an increase on usage charge and features revenues.
 
   
Interconnection revenue decreased by Rp106.0 billion or 4.4% from Rp2.4 trillion in 9M09 to Rp2.3 trillion in 9M10. This was mainly due to a decline in Flexi interconnection revenue.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 6 of 17

 


Table of Contents

     
THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
   
Data, internet and information technology services revenues increased by Rp2.1 trillion or 15% from Rp13.8 trillion in 9M09 to Rp15.8 trillion in 9M10. This was largely driven by significant growth in internet connectivity, data communications and information technology services revenues as a result of substantial growth in Speedy subscribers and mobile broadband users of 56.3% and 211.1%, respectively.
 
   
Network revenues increased by Rp8.4 billion or 0.9% from Rp895.1 billion in 9M09 to Rp903.5 billion in 9M10, mainly due to the increase in satellite transponder lease.
 
   
Other revenues increased by Rp385.4 billion or 49.5% from Rp778.7 billion in 9M09 to Rp1,164.1 billion in 9M10, mainly due to Universal Service Obligation compensation.
In the following table, we present a YoY and QoQ comparison for our operating revenues:
                                                         
    YoY     QoQ  
    9M09     9M10     Growth     1Q10     2Q10     3Q10     Growth  
 
Fixed line (Rp Bn)
    10,806       9,854       -8.8 %     3,342       3,343       3,169       -5.2 %
Cellular (Rp Bn)
    21,504       22,057       2.6 %     6,950       7,449       7,657       2.8 %
Interconnection (Rp Bn)
    2,401       2,295       -4.4 %     758       765       772       1.0 %
Data, Internet & IT (Rp Bn)
    13,777       15,849       15.0 %     4,995       5,228       5,627       7.6 %
Network (Rp Bn)
    895       903       0.9 %     277       278       348       25.6 %
Other (Rp Bn)
    779       1,164       49.5 %     271       588       306       -48.0 %
 
Operating Expenses
Total Operating Expenses were Rp34.9 trillion in 9M10, increasing by Rp2.7 trillion or 8.4% from Rp32.2 trillion in 9M09. A summary follows:
   
Depreciation and amortization expenses increased by Rp847.3 billion or 8.3%, from Rp10.2 trillion to Rp11.0 trillion, mainly due to an increase on depreciation of supporting facilities, BTSes and switching. The period also saw an increase of amortization of goodwill, software and KSO Plus.
 
   
Personnel expenses decreased by Rp118.5 billion or 2.1%, from Rp5.5 trillion to Rp5.4 trillion, mainly due to a decrease in net periodic pension costs and net periodic post-retirement health care benefit costs.
 
   
Operation & maintenance expenses increased by Rp1.9 billion or 17.4% from Rp10.9 trillion in 9M09 to Rp12.9 trillion in 9M10. The rise was mainly due to network infrastructure growth, which affected operation and maintenance cost, frequency fees and power supply costs. The increase in these expenses was also affected by an increase in partnership fees for third parties who sold our products.
 
   
General and administrative expenses decreased by Rp117.1 billion or 6.4% from Rp1.8 trillion in 9M09 to Rp1.7 trillion, due to a decrease in collection expense and provision for doubtful accounts.
 
   
Interconnection expense increased by Rp102.8 billion or 4.7% from Rp2.2 trillion in 9M09 to Rp2.3 trillion, due to decrease in cellular interconnection expense.
 
   
Marketing expenses slightly increased by Rp103.7 billion or 6.9% to Rp1.6 trillion, mainly due to an increase in exhibition and sales commission.
In the following table, we present a YoY and QoQ comparison for our operating expenses:
                                                         
    YoY     QoQ  
    9M09     9M10     Change     1Q10     2Q10     3Q10     Change  
 
                                         
Depreciation (Rp Bn)
    10,196       11,043       8.3 %     3,716       3,706       3,620       -2.3 %
Personnel (Rp Bn)
    5,546       5,427       -2.1 %     1,874       1,593       1,960       23.0 %
O & M (Rp Bn)
    10,954       12,856       17.4 %     3,966       4,443       4,446       0.1 %
G & A (Rp Bn)
    1,844       1,727       -6.4 %     622       496       608       22.6 %
Interconnection (Rp Bn)
    2,174       2,277       4.7 %     670       829       778       -6.2 %
Marketing (Rp Bn)
    1,495       1,598       6.9 %     416       550       632       15.0 %
 

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 7 of 17

 


Table of Contents

     
THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
EBITDA and Other (Expenses) Income
During 9M10, EBITDA reached Rp28.2 trillion, growing by 0.3% from the same period last year, while EBITDA margin decline from 56.1% to 54.2%.
The increase in other expenses-net by Rp715.3 billion or 321.2% compared to the previous period was mainly due to a decrease in foreign exchange gains following the smaller appreciation of the rupiah against foreign currencies (particularly USD and EUR) this period in the previous period.
Net Income
Net income decreased by 3.9% to Rp8.9 trillion and net income margin reached 17.1%, declining by 1.4%, compared to the same period last year. The foreign exchange gain decreased amounted Rp643.8 billion to Rp131.0 billion from Rp774.8 billion last year, resulted Net Income decreased by 3.9%. Normalized Net Income to foreign exchange gains resulted positive growth by 1.3%.
                                 
Normalized Net Income (Rp. Bn)   9M09     9M10     Change     Change  
 
Forex Gain
    774.8       131       (643.8 )     -83.1 %
Net Income
    9,300.5       8,933.4       (367.1 )     3.9 %
Less : Forex Gain, Net of Tax
    581.1       98.3       (482.8 )     -83.1 %
Normalized Net Income
    8,719.4       8,835.1       115.7       1.3 %
 
Balance Sheet
In the following table we present a comparison YoY for the Balance Sheet as follows:
                                                         
  YoY     QoQ  
Balance Sheet    9M09     9M10     Change     1Q10     2Q10     3Q10     Change  
 
Total Assets (Rp Tn)
    95.3       100.1       5.0 %     96.5       99.1       100.1       1 %
Total Liabilities (Rp Tn)
    48.0       46.4       -3.3 %     42.8       49.4       46.4       -6.1 %
Minority interest (Rp Tn)
    9.8       10.9       11.5 %     11.9       9.7       10.9       12 %
Total Equity (Rp Tn)
    37.5       42.7       14.0 %     41.8       39.9       42.7       7 %
 
As of September 30, 2010, our total assets increased by Rp4.7 trillion or 5.0% from Rp95.3 trillion on Q309 to Rp100.1 trillion on Q310. This was mainly due to an increase in current assets, which consisted of cash and cash equivalent and trade receivables from related party.
Total liabilities has decreased by Rp1.6 trillion or 3.3% from Rp48 trillion to Rp46.4 trillion, mainly due to a decrease in taxes payables that was partially offset by an increase in bond prices.
   
Current Liabilities decreased by 8.1% to Rp23.7 trillion, mainly due to a decrease in taxes payable.
 
   
Non-current Liabilities increased by 2.2% to Rp22.7 trillion due to an increase in Bonds and Notes.
Total equity increased by Rp5.2 trillion or 14.0% from Rp37.5 trillion on September 30, 2009 to Rp42.7 trillion on September 30, 2010. This was mainly due to net income during Q310.
Cash Flow
Cash and cash equivalents at the end of this period totaled Rp1.5 trillion, an increase of 169.7% compared to the same period last year, as a result of:
   
Net cash flows from operating activities decreasing by Rp1.8 trillion or 7.9%, primarily due to a decrease in cash receipts from fixed line and also caused by increases in cash payments for operating expenses.
 
   
Net cash flows used in investment activities decreasing by Rp5 trillion or 29.3%, primarily due to decrease in cash payment for acquisition of property, plant and equipment; and
 
   
Net cash flows from financing activities decreasing by Rp2.3 trillion, or 50.1%, primarily due to decreasing proceeds from long term borrowings.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 8 of 17

 


Table of Contents

     
THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
FINANCIAL RATIOS
                                                         
    YoY     QoQ  
    9M09     9M10     Growth     1Q10     2Q10     3Q10     Growth  
 
Operating Margin (%)
    35.8       33.0       (2.8 )     32.1       34.2       32.6       (1.6 )
Profit Margin (%)
    18.5       17.1       (1.4 )     16.7       18.3       16.4       (1.9 )
Current Ratio (%)
    61.0       78.6       17.6       62.8       57.6       78.6       21.0  
Return on Asset (%)
    9.8       8.9       (0.8 )     2.9       3.3       2.9       (0.3 )
Return on Equity (%)
    24.8       20.9       (3.9 )     6.6       8.1       6.9       (1.2 )
Total Liabilities to Equity (%)
    128.1       108.6       (19.4 )     102.5       124.0       108.6       (15.3 )
Gearing (Net Debt to Equity) (%)
    42.6       30.7       (11.9 )     28.7       23.4       31.7       8.3  
Debt Equity (%)
    62.7       52.6       (10.1 )     45.8       45.2       53.6       8.5  
Debt to EBITDA (%)
    83.6       79.7       (4.0 )     220.5       178.2       242.3       64.2  
Debt Service Ratio (Times)
    2.9       3.7       0.7       1.1       1.4       1.4       0.0  
EBITDA to Interest Expense (Times)
    19.1       19.7       0.6       17.2       22.3       20.0       (2.2 )
EBITDA to Net Debt (%)
    176.0       214.9       38.9       72.4       108.4       69.7       (38.6 )
 
TELKOMSEL
Profit and Loss Statement
In the following table, we present a YoY and QoQ comparison for our Statement of Income:
                                                         
    YoY     QoQ  
Key Indicators   9M09     9M10     Growth (%)     1Q10     2Q10     3Q10     Growth (%)  
 
Op. Revenues (Rp Bn)
    32,117       33,738       5.0       10,670       11,278       11,790       4.5  
Op. Expenses (Rp Bn)
    18,082       20,937       15.8       6,606       6,994       7,337       4.9  
Op. Income (Rp Bn)
    14,035       12,801       (8.8 )     4,064       4,284       4,453       3.9  
EBITDA (Rp Bn)
    20,151       19,838       (1.6 )     6,400       6,597       6,841       3.7  
EBITDA Margin (%)
    63 %     59 %     (4.0 )     60 %     58 %     58 %     0.0  
Net Inc. (Rp Bn)
    9,821       9,189       (6.4 )     2,838       3,088       3,263       5.7  
 
Operating Revenues
Operating revenues (gross) of Rp33.74 trillion were recorded in 9M10, an increase of Rp1.62 trillion or 5% YoY. All products showed a positive growth, with the main driver of the growth being on Kartu As.
   
Postpaid revenues increased 3% to Rp3.32 trillion, mainly due to increase in data revenue.
 
   
Prepaid revenues grew 4% to Rp27.53 trillion. Prepaid revenues were mainly contributed (67%) by simPATI product. However, the YoY growth was mainly from the Kartu As product line that recorded strong growth in both voice and non-voice revenues.
 
   
International roaming revenues remained stable at Rp541 billion as a result of a decline in revenue from inbound roamers combined with an increase in revenue from outbound roamers.
 
   
Interconnection revenues increased 6% to Rp1.97 trillion, which was due to a rise in incoming interconnection traffic from international calls.
 
   
Other operating revenues increased 186% to Rp369 billion which was mainly from USO compensation fees.
Despite the decline in voice and SMS traffic, Telkomsel’s operating revenues still showed a positive YoY growth. This is a result of our tariff optimization effort to improve revenue per minute and revenue per SMS. The growth of data (non-SMS) revenues has also contributed to the operating revenues growth.
Non-voice data revenues grew approximately 11% to Rp9.69 trillion, which represented 29% of gross operating revenues or 30% of net operating revenues.
Operating Expenses
Operating expenses (including depreciation) increased 16% to Rp20.94 trillion. Much of the increase was a result of an increased operation & maintenance and depreciation expenses tied to the growth of Telkomsel’s network infrastructures.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 9 of 17

 


Table of Contents

     
THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
   
Personnel expenses increased by 18% YoY to Rp1.17 trillion, as a result of organization restructuring and increase in number of employees.
 
   
Operation & maintenance expenses grew 25% YoY % to Rp7.77 trillion primarily driven by network infrastructure growth (the number of BTS increased by 19% and overall network capacity increased by 17%), which mainly impacted frequency fee and repair & maintenance costs. (which was also impacted by cost saving in 2009).
 
   
General & administration expenses increased to Rp624 billion or 10% YoY. Most of these expenses came from rental expenses and professional fees related to business process improvement.
 
   
Marketing expenses grew 10% to Rp912 billion, mainly as a result of sales support costs (such as sales outlets).
 
   
Interconnection expenses declined 3% to Rp1.71 trillion, in conjunction with the decline in outgoing interconnection traffic as a result of increase in on-network promotions.
 
   
Other operating expenses increased 6% to Rp624 billion.
 
   
Depreciation expenses increased to Rp7.04 trillion or 15% YoY, following the acquisition of new assets and impact of changes on estimated assets useful life.
Other (non-operating) expenses increased 12% from net expenses of Rp417 billion in 9M09 to net expenses of Rp468 billion in 9M10, mainly due to higher foreign exchange gains recorded in 9M09 compared to 9M10 as a result of the appreciation of the rupiah against foreign currencies (USD and EUR).
Net income decreased 6% YoY to Rp9.19 trillion in 9M10.
Balance Sheet
Total assets increased 6% to Rp60.61 trillion. Total liabilities increased slightly (1%) to Rp29.58 trillion, while total equity increased 12% to Rp31.03 trillion.
   
Current assets increased 34% to Rp8.37 trillion, mainly in cash & cash equivalents and prepaid expenses.
 
   
Fixed assets increased 1% to Rp49.72 trillion as a result of network infrastructure expansion.
 
   
Current liabilities increased 1% to Rp19.98 trillion, primarily because of an increase of dividend payable combined with decline in current maturities of medium-term loans.
 
   
Non-current liabilities increased 1% to Rp9.60 trillion.
As of September 30, 2010 Telkomsel had Rp10.31 trillion loans outstanding, of which Rp3.76 trillion was presented as current liabilities and Rp6.55 trillion as non-current liabilities.
Cash Flow
Net cash generated from operations in 9M10 was Rp15.19 trillion, a slightly declined compared to 9M09. Cash flow for investment activities, which was mostly spent in the acquisition of network infrastructures, decreased 23% to Rp7.44 trillion. It was mainly due to the changes of term of payments. Net cash used in financing activities increased 49% mainly due to lower loan proceeds and impact of dividend installments.
For subsequent events in October 2010, the company paid the remaining dividend payable of Rp4.14 trillion.
                         
    YoY  
(in Rp billion)   9M09     9M10     Growth (%)  
 
Cash Flow from Operating Activities
    15,963       15,195       -4.8 %
Cash Flow for Investing Activities
    (9,671 )     (7,435 )     -23.1 %
Cash Flow from Financing Activities
    (4,737 )     (7,080 )     49.5 %
Net Increase in Cash & Cash Equivalents
    1,555       680       -56.3 %
Effect of Foreign Exchange Rate Changes
    (104 )     (53 )     -49.0 %
Cash and Cash Equivalents at Beginning of Periods
    1,155       3,641       215.2 %
Cash and Cash Equivalents at End of Periods
    2,606       4,268       63.8 %
 

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 10 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
ADDITIONAL INFORMATION
Capital Expenditure
During third quarter 2010, total consolidated CAPEX amounted to Rp9.6 trillion with allocation for TELKOM and Telkomsel amounting to Rp2.7 trillion and Rp6.4 trillion, respectively. Taking into account these figures, around 71% and 76% of TELKOM’s and Telkomsel’s CAPEX have been absorbed as of month end September, 2010.
Loan/Debt
For 9M10, Telkomsel drew down Rp3.25 trillion and USD 16 million from our existing facilities. The remaining amount of facilities as of the end of September 2010, including facilities in foreign exchange, was equivalent to Rp10.31 trillion. Telkomsel has to observe certain agreed financial covenants related to its loans/debts. As of September 30, 2010 these covenants were as follows:
             
Covenants to be maintained   Required   Actual
EBITDA To Debt Service
  >1.25     4.13
Debt to Tangible Net Worth
  <2.00     0.34
Human Resources
As of September 30, 2010, the total number of TELKOM employees as a parent company was 21,336 persons. This is a decrease of 8.6% compared to the same period last year, and comes mainly as a result of ordinary attrition. Meanwhile, in the same period, the number of Telkomsel’s employees grew by 4.7% to 4,354 employees excluding the Board of Directors.
Recent Development
Our Ownership in SCICOM become 29.71%
On June 16, 2010, TII purchased 10.28% share of SCICOM raising its ownership stake 29.71%.
Our Ownership in SIGMA become 100%
On August 1, 2010, Sigma Citra Harmoni (SCH) executed its option right to sell the remaining 20% of Sigma shares amounting Rp96 billion to TELKOM. As a result, TELKOM acquires 100% control of SIGMA.
Melon Joint Venture
In August 16, 2010, Metra formed a Joint Venture Company with South Korean Telkom (SKT). Metra has 51% ownership.
AWARDS
We continue to receive recognition for our innovative products, reliable network and excellent customer service. The following are the awards that we received during third quarter of 2010:
 
Asia Magazine awards as the Best Managed Company, the Best Corporate Governance, the Best Investor Relations, the Best Corporate Social Responsibility and the Most Committed to a Strong Dividend Policy.
 
 
Best of the Best BUMN (State-Owned Enterprises) award during a 2010 ceremony hosted by Minister of BUMN. This award was recognized Indonesian state-owned enterprise which shown have positive performance through sound strategic execution.
 
 
Indonesia Cellular Awards in 2010 as The Best Customer Growth and The Best Operator GSM from Sinyal Magazine.
 
 
IBBA Award 2010 for simPATI as The Most Valuable Brand for Prepaid GSM Cellular Provider Product Category from SWA & MARS.
 
 
IBBA Award 2010 for kartuHALO as The Most Valuable Brand for Postpaid GSM Cellular Provider Product Category from SWA & MARS.
 
 
The Best Financial Institutions Awards and The Best Corporate of the Year in Southeast Asia (Indonesia) from Alpha Southeast Asia for Telkomsel.

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 11 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
PERUSAHAAN PERSEROAN (PERSERO)
P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER, 2009 AND 2010

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                 
    2009     2010  
ASSETS
               
CURRENT ASSETS
               
Cash and cash equivalents
    7,212,193       8,941,289  
Temporary investments
    286,648       373,325  
Related parties — net of allowance for doubtful accounts of Rp.124,432 million in 2009 and Rp.132,248 million in 2010
    751,997       1,181,860  
Third parties — net of allowance for doubtful accounts of Rp.1,457,400 million in 2009 and Rp.1,188,308 million in 2010
    3,136,896       3,606,630  
Other receivables — net of allowance for doubtful accounts of Rp.10,732 million in 2009 and Rp.6,896 million in 2010
    118,144       105,618  
Inventories — net of allowance for obsolescence of Rp.73,541 million in 2009 and Rp.79,013 million in 2010
    437,877       569,860  
Prepaid expenses
    2,696,294       3,540,963  
Claims for tax refund
    216,326       11,779  
Prepaid taxes
    850,732       315,416  
Other current assets
    34,877       5,921  
 
Total Current Assets
    15,741,984       18,652,661  
 
NON-CURRENT ASSETS
               
Long-term investments — net
    146,323       262,105  
Property, plant and equipment — net of accumulated depreciation of Rp.70,843,414 million in 2009 and Rp.80,992,514 million in 2010
    73,922,446       75,569,531  
Property, plant and equipment under Revenue-Sharing Arrangements — net of accumulated depreciation of Rp.194,729 million in 2009 and Rp.197,443 million in 2010
    404,275       316,647  
Prepaid pension benefit cost
    782       8,911  
Advances and other non-current assets
    2,347,208       3,079,320  
Goodwill and other intangible assets — net of accumulated amortization of Rp.7,303,266 million in 2009 and Rp.8,692,829 million in 2010
    2,606,678       2,039,449  
Escrow accounts
    46,236       41,240  
Defferred tax assets — net
    97,918       90,877  
 
Total Non-current Assets
    79,571,866       81,408,080  
 
TOTAL ASSETS
    95,313,850       100,060,741  

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 12 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
PERUSAHAAN PERSEROAN (PERSERO)
P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
SEPTEMBER, 2009 AND 2010

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
                 
    2009     2010  
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Trade payables
               
Related parties
    1,475,156       1,708,417  
Third parties
    7,777,365       6,883,652  
Other payables
    18,256       33,116  
Taxes payables
    1,922,821       733,319  
Dividend payables
    405,175       1,456,227  
Accrued expenses
    2,896,662       3,501,338  
Unearned income
    2,703,086       2,560,243  
Advances from customers and suppliers
    235,462       360,531  
Short-term bank loans
    35,800       54,184  
Current maturities of long-term liabilities
    8,357,001       6,447,834  
 
Total Current Liabilities
    25,826,784       23,738,861  
Deferred tax liabilities — net
    3,402,396       4,128,386  
Accrued long service awards
    165,431       204,013  
Accrued post-retirement health care benefits
    2,019,054       1,260,522  
Accrued pension and other post-retirement benefits costs
    854,761       490,668  
Obligations under finance leases
    374,614       420,544  
Two-step loans — related party
    3,256,906       2,768,097  
Bonds and Notes
    27,000       3,166,418  
Bank loans
    11,681,098       10,255,978  
Deferred consideration for business combinations
    432,997        
 
Total Non-current Liabilities
    22,214,257       22,694,626  
 
MINORITY INTEREST
    9,766,000       10,885,873  
and 20,159,999,279 Series B shares
    5,040,000       5,040,000  
Additional paid-in capital
    1,073,333       1,073,333  
 
               
Treasury stock — 490,574,500 shares in 2009 and 2010
    (4,264,073 )     (4,264,073 )
transactions between entities under common control
    478,000       478,000  
companies
    385,595       385,595  
Unrealized holding gain from available-for-sale securities
    16,127       50,756  
Translation adjustment
    244,468       229,001  
Difference due to acquisition of minority interest in subsidiary
    (426,358 )     (509,911 )
Appropriated
    15,336,746       15,336,746  
Un-appropriated
    19,622,971       24,921,934  
 
Total Stockholders’ Equity
    37,506,809       42,741,381  
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
    95,313,850       100,060,741  

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 13 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
PERUSAHAAN PERSEROAN (PERSERO)
P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
NINE MONTHS PERIOD ENDED SEPTEMBER, 2009 AND 2010

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
                 
    2009     2010  
OPERATING REVENUES
               
Telephone
               
Fixed lines
    10,805,934       9,853,882  
Cellular
    21,504,166       22,056,590  
Interconnection
    2,401,431       2,295,404  
Data, internet and information technology services
    13,777,499       15,848,894  
Network
    895,061       903,485  
Other telecommunications services
    778,708       1,164,097  
 
               
Total Operating Revenues
    50,162,799       52,122,352  
 
               
OPERATING EXPENSES
               
Depreciation & Amortization
    10,195,696       11,042,997  
Personnel
    5,545,706       5,427,255  
Operations, maintenance and telecommunication services
    10,954,458       12,855,872  
General and administrative
    1,843,673       1,726,590  
Interconnection
    2,174,318       2,277,133  
Marketing
    1,494,657       1,598,371  
 
               
Total Operating Expenses
    32,208,508       34,928,218  
 
               
OPERATING INCOME
    17,954,291       17,194,134  
 
               
OTHER (EXPENSES) INCOME
               
Interest income
    341,785       289,266  
Equity in net loss of associated companies
    (21,320 )     (6,196 )
Interest expense
    (1,471,769 )     (1,429,873 )
Gain on foreign exchange — net
    774,784       131,024  
Others — net
    206,701       300,480  
 
               
Other expenses — net
    (169,819 )     (715,298 )
 
               
INCOME BEFORE TAX
    17,784,472       16,478,836  
 
               
TAX EXPENSE
               
Current
    (4,597,272 )     (3,534,697 )
Deferred
    (399,605 )     (787,515 )
 
    (4,996,877 )     (4,322,212 )
 
               
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES
    12,787,595       12,156,624  
 
               
MINORITY INTEREST IN NET INCOME OF CONSOLIDATED SUBSIDIARIES — net
    (3,487,133 )     (3,223,269 )
 
               
NET INCOME
    9,300,462       8,933,355  
 
               
BASIC EARNINGS PER SHARE
           
Net income per share
    472.84       454.17  
(40 Series B shares per ADS)
    18,913.60       18,166.80  

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 14 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
PT TELEKOMUNIKASI INDONESIA Tbk and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
PERIOD ENDED SEPTEMBER, 2009 AND 2010

(in millions of Rupiah)
                 
    2009     2010  
CASH FLOWS FROM OPERATING ACTIVITIES
               
Cash receipts from operating revenues
               
Telephone
               
Fixed lines
    10,369,482       9,184,184  
Cellular
    21,195,286       21,843,066  
Interconnection
    2,282,695       2,296,488  
Data, internet and information technology services
    13,765,897       15,151,929  
Other services
    1,598,563       1,980,602  
Total cash receipts from operating revenues
    49,211,923       50,456,269  
Cash payments for operating expenses
    (22,738,622 )     (25,623,824 )
Cash paid from customers
    94,280       248,487  
Cash generated from operations
    26,567,581       25,080,932  
Interest received
    358,088       291,765  
Interest paid
    (1,416,526 )     (1,349,692 )
Income tax paid
    (3,246,756 )     (3,533,834 )
 
               
Net cash provided by operating activities
    22,262,387       20,489,171  
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Proceeds from sale of temporary investments and maturity of time deposits
    38,148       24,473  
Purchases of temporary investments and placements in time deposits
    (22,559 )     (5,671 )
Proceeds from sale of property, plant and equipment
    6,088       8,768  
Acquisition of property, plant and equipment
    (15,056,495 )     (10,897,723 )
Decrease in advances for purchases of property, plant and equipment
    (1,054,568 )     (524,422 )
Decrease in advances, other assets, escrow accounts
    14,114       224,330  
Business combinations, net of cash paid
          (116,503 )
Acquisition of intangible assets
    (462,192 )     (612,051 )
Acquisition of minority interest in subsidiary
    (598,000 )     (95,422 )
Cash dividends received
    822       2,800  
Acquisition of long-term investments
          (115,358 )
 
               
Net cash used in investing activities
    (17,134,642 )     (12,106,779 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Cash dividends paid
    (5,840,708 )     (5,141,880 )
Cash dividends paid to minority stockholders of subsidiaries
    (2,829,472 )     (2,188,700 )
Proceeds from short-term borrowings
    83,023       254,152  
Repayments of short-term borrowings
    (91,929 )     (96,531 )
Proceeds from Medium-term Notes
    30,000       35,000  
Repayment of Medium-term Notes
          (3,400 )
Proceeds from long-term borrowings
    9,525,243       6,901,356  
Repayment of long-term borrowings
    (5,096,735 )     (6,430,082 )
Repayment of promissory notes
    (123,927 )      
Repayment of obligations under finance leases
    (209,954 )     (166,194 )
 
               
Net cash used in financing activities
    (4,554,459 )     (6,836,279 )
 
               
NET INCREASE IN CASH AND CASH EQUIVALENTS
    573,286       1,546,113  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (251,038 )     (410,284 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    6,889,945       7,805,460  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
    7,212,193       8,941,289  

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 15 of 17

 


Table of Contents

THIRD QUARTER 2010 RESULTS (UNAUDITED)   (INFOMEMO LOGO)
PT TELEKOMUNIKASI SELULAR (TELKOMSEL)
INCOME STATEMENT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(In billions of Rupiah)
                 
    2009     2010  
    Rp     Rp  
OPERATING REVENUES
               
Post-paid
    3,215       3,324  
Prepaid
    26,378       27,535  
International roaming
    540       541  
Interconnection revenues
    1,855       1,969  
Other (USO compensation & network lease)
    129       369  
Total Operating Revenues
    32,117       33,738  
 
               
OPERATING EXPENSES
               
Personnel
    993       1,170  
Operation & maintenance
    6,223       7,774  
General & administrative
    566       624  
Marketing
    803       912  
Interconnection charges
    1,772       1,714  
Other operating expenses
    1,609       1,706  
Depreciation
    6,116       7,037  
Total Operating Expenses
    18,082       20,937  
 
               
EBIT (EARNINGS BEFORE INTEREST & TAXES)
    14,035       12,801  
OTHER INCOME/(EXPENSES)
               
Interest income & financing charges
    (696 )     (597 )
Foreign exchange gain
    272       96  
Others — net
    7       33  
Other income/(expenses) — net
    (417 )     (468 )
 
               
INCOME BEFORE TAX
    13,618       12,333  
INCOME TAX EXPENSE
    3,797       3,144  
NET INCOME
    9,821       9,189  
 
               
EBITDA
    20,151       19,838  
EBITDA Margin — over gross oper. revenues
    63 %     59 %
 
               
ROA
    23 %     21 %
ROE
    47 %     43 %

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 16 of 17

 


Table of Contents

PT TELEKOMUNIKASI SELULAR (TELKOMSEL)
BALANCE SHEET
AS OF SEPTEMBER 30, 2010 AND 2009
(In billions of Rupiah)
                 
    2009     2010  
ASSETS
               
CURRENT ASSETS
               
Cash and cash equivalents
    2,607       4,268  
Acct. /Unbilled receivables
    735       911  
Prepayments
    2,092       2,811  
Others
    807       376  
Total Current Assets
    6,241       8,366  
 
               
NON-CURRENT ASSETS
               
Long-term Investment
    20       20  
Fixed assets — net
    49,041       49,720  
Advances for fixed assets
    2       330  
Equipment no used in operations — net
    15       1  
Intangible assets — net
    728       1,042  
Others
    1,049       1,128  
Total Non-Current Assets
    50,855       52,241  
TOTAL ASSETS
    57,096       60,607  
 
               
CURRENT LIABILITIES
               
Accounts payable & Accr. Liabilities
    9,199       9,163  
Taxes payable
    1,478       446  
Unearned revenue
    2,389       2,459  
Dividend payable
    1,142       4,145  
Curr. maturities of med-term loans
    5,584       3,763  
Curr. maturities of obligation under finance leases
    52       3  
Total Current Liabilities
    19,844       19,979  
 
               
NON-CURRENT LIABILITIES
               
Med-term & long term loans — net of current maturities
    6,876       6,547  
Deferred tax liabilities
    2,371       2,651  
Others
    289       397  
Total Non-current Liabilities
    9,536       9,595  
 
               
EQUITY
               
Capital stock — Rp1,000,000 par value
Authorized — 650,000 shares
Issued and fully paid — 182,570 shares
    183       183  
Additional paid-in capital
    1,505       1,505  
Retained earnings
    26,028       29,345  
Total Equity
    27,716       31,033  
 
               
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
    57,096       60,607  

No: TEL 268/LP 000/COP-A00700000/2010  Number of Pages: 17 of 17