XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities    
Net income (loss) from continuing operations $ (436,000) $ 442,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion, and amortization 716,000 795,000
Amortization of loan fees-interest expense 5,000 4,000
Accretion of asset retirement obligation 132,000 141,000
Gain on asset sales (45,000) (33,000)
Compensation and services paid in stock / stock options 17,000 23,000
Changes in assets and liabilities:    
Accounts receivable 41,000 96,000
Inventory, prepaid expense, and other assets (68,000) (28,000)
Accounts payable 63,000 (58,000)
Accrued liabilities (123,000) (64,000)
Settlement on asset retirement obligation (76,000) (25,000)
Net cash provided by operating activities - continuing operations 226,000 1,293,000
Net cash provided by operating activities - discontinued operations   44,000
Net cash provided by operating activities 226,000 1,337,000
Investing activities    
Additions to oil and gas properties (437,000) (1,011,000)
Proceeds from sale of oil and gas properties 56,000 7,000
Additions to other property and equipment (2,000) (27,000)
Proceeds from sale of other property and equipment 150,000 8,000
Net cash provided by investing activities - continuing operations (233,000) (1,023,000)
Net cash provided by investing activities - discontinued operations   2,658,000
Net cash provided by (used in) investing activities (233,000) 1,635,000
Financing activities    
Proceeds from borrowings   100,000
Repayment of borrowings (53,000) (142,000)
Net cash used in financing activities - continuing operations (53,000) (42,000)
Net cash used in financing activities (53,000) (42,000)
Net change in cash and cash equivalents (60,000) 2,930,000
Cash and cash equivalents, beginning of period 3,115,000 185,000
Cash and cash equivalents, end of period 3,055,000 3,115,000
Supplemental cash flow information:    
Cash interest payments 5,000  
Supplemental non-cash investing and financing activities:    
Financed company vehicles 57,000 136,000
Asset retirement obligations incurred 12,000 7,000
Revisions to asset retirement obligations (187,000) (198,000)
Capital expenditures included in accounts payable and accrued liabilities $ 88,000 $ 9,000