XML 34 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Oil And Gas Information (Tables)
12 Months Ended
Dec. 31, 2012
Supplemental Oil And Gas Information [Abstract]  
Schedule Of Capitalized Costs Related To Oil And Gas Producing Activities
    Years Ended December 31,  
    2012     2011  
Proved oil and gas properties $ 43,351   $ 36,002  
Unproved properties   457     268  
Total proved and unproved oil and gas properties $ 43,808   $ 36,270  
 
Less accumulate depreciation, depletion and amortization   (19,108 )   (16,064 )
Net oil and gas properties $ 24,700   $ 20,206  
Schedule Of Oil And Gas Property Acquisition, Exploration And Development
  Years Ended December 31,
    2012     2011     2010
Property acquisitions proved $ - $ -   $ -
Property acquisitions unproved   188     -     -
Exploration cost   4,608     708     80
Development cost   2,649     8,278     3,453
Total $ 7,445 $ 8,986  $  3,533
Schedule Of Results Of Operations From Oil And Gas Producing Activities
  Year Ended December 31,
    2012     2011     2010  
 
Revenues $ 19,885   $ 16,862   $ 12,876  
Production costs and taxes   (5,610 )   (5,310 )   (5,308 )
Depreciation, depletion and amortization   (3,044 )   (2,195 )   (1,938 )
Income from oil and gas producing activities  $ 11,231   $ 9,357   $ 5,630  
Schedule Of Net Proved Oil And Gas Reserves And The Changes In Net Proved Oil And Gas Reserves
  Oil (MBbl) Gas (MMcf)   MBOE
Proved reserves at December 31, 2009 2,273 116   2,293
 
Revisions of previous estimates 360 (64 ) 350
Improved recovery - -   -
Purchase of reserves in place - -   -
Extensions and discoveries 37     -   35  
Production (174 )   (25 ) (178 )
Sales of reserves in place -   - --   -  
 
Proved reserves at December 31, 2010 2,496     27   2,500  
 
Revisions of previous estimates 10     3   11  
Improved recovery              
Purchase of reserves in place              
Extensions and discoveries 274     -   274  
Production (189 )   (26 ) (193 )
Sales of reserves in place              
 
Proved reserves at December 31, 2011 2,591     4   2,592  
 
Revisions of previous estimates (337 )   61   (327 )
Improved recovery -     -   -  
Purchase of reserves in place -     -   -  
Extensions and discoveries 186     -   186  
Production (227 )   (43 ) (234 )
Sales of reserves in place -     -   -  
 
Proved reserves at December 31, 2012 2,213     22   2,217  
 
Proved developed reserves at:              
December 31, 2009 1,579     116   1,599  
December 31, 2010 1,800     27   1,804  
December 31, 2011 1,939     4   1,940  
December 31, 2012 1,822     22   1,826  
 
Proved undeveloped reserves at:              
December 31, 2009 694     -   694  
December 31, 2010 696     -   696  
December 31, 2011 652     -   652  
December 31, 2012 391     -   391  
Schedule Of Reserve Value By Category And The Respective Present Values, Before Income Taxes, Discounted At 10% As A Percentage Of Total Proved Reserves
    Year Ended 12/31/12     Year Ended 12/31/11     Year Ended 12/31/10  
    Oil     Gas   Total     Oil     Gas   Total     Oil     Gas   Total  
Total proved reserves year-end                                                
reserve report $ 53,906   $ 5 $ 53,911   $ 69,748   $ 15 $ 69,763   $ 48,331   $ 13 $ 48,344  
Proved developed producing                                                
reserves (PDP) $ 42,621   $ 5 $ 42,626   $ 46,606   $ 15 $ 46,621   $ 28,974   $ 13 $ 28,987  
 
% of PDP reserves to total proved                                                
reserves   79 %   -   79 %   67 %   -   67 %   60 %   -   60 %
Proved developed non-producing                                                
reserves $ 3,234     - $ 3,234   $ 3,977     - $ 3,977   $ 7,476     - $ 7,476  
% of PDNP reserves to total proved                                                
reserves   6 %   -   6 %   6 %   -   6 %   15 %   -   15 %
Proved undeveloped reserves (PUD)                                                
  $ 8,051     - $ 8,051   $ 19,165     - $ 19,165   $ 11,881     - $ 11,881  
% of PUD reserves to total proved                                                
reserves   15 %   -   15 %   27 %   -   27 %   25 %   -   25 %
Schedule Of Standardized Measure Of Discounted Futures Net Cash Flows From Proved Oil And Gas Reserves
          December 31,        
    2012     2011     2010  
Future cash inflows $ 194,941   $ 229,366   $ 180,569  
Future production costs and taxes   (82,069 )   (82,086 )   (70,771 )
Future development costs   (7,894 )   (12,611 )   (13,283 )
Future income tax expenses   (19,472 )   (34,750 )   -  
Future net cash flows   85,506     99,919     96,515  
 
Discount at 10% for timing of cash flows   (40,152 )   (48,010 )   (48,171 )
Standardized measure of discounted future net cash flows $ 45,354   $ 51,909   $ 48,344  
Schedule Of Changes In The Standardized Measure Of Discounted Future Net Cash Flows From Proved Oil And Gas Reserves
          December 31,        
    2012     2011     2010  
Balance, beginning of year $ 51,909   $ 48,344   $ 28,187  
Sales, net of production costs and taxes   (14,275 )   (11,552 )   (7,568 )
Discoveries and extensions, net of costs   6,967     10,923     2,099  
Purchase of reserves in place   -     -     -  
Sale of reserves in place   -     -     -  
Net changes in prices and production costs   (6,067 )   15,428     15,554  
Revisions of quantity estimates   (9,883 )   343     8,873  
Previously estimated development cost incurred during the year   8,760     5,346     3,806  
Changes in future development costs   (1,919 )   (1,109 )   (3,168 )
Changes in production rates (timing) and other   (5,657 )   (2,336 )   (2,037 )
Accretion of discount   6,223     4,376     2,598  
Net change in income taxes   9,296     (17,854 )   -  
Balance, end of year $ 45,354   $ 51,909   $ 48,344