XML 51 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Notes Payable (Details Narrative)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 19, 2023
USD ($)
Jul. 25, 2023
USD ($)
$ / shares
shares
Sep. 12, 2022
USD ($)
Sep. 12, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Aug. 05, 2022
shares
Dec. 31, 2021
USD ($)
Short-Term Debt [Line Items]                
Proceeds from notes payable         $ 1,335    
Accretion of debt discount         1,269 5,406    
Fair value of derivative liability         3,344 3,223  
Number of warrants issued | shares   36,000,000            
Number of warrants per exercise prices | shares   12,000,000         76,000,000  
Change in fair value of derivative warrant liability         249 (984)    
Change in fair value of derivative warrant liability         (249) 984    
Fair value of derivative liability         4,253 1,727    
Gain in change in fair value of derivative warrant liability         2,685 (1,726)    
Loss in change in fair value of derivative warrant liability         (2,685) 1,726    
Gain loss on settlement of derivative         $ 302 $ 757    
Warrant Derivative Liabilities [Member] | Measurement Input, Share Price [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares         $ 0.003 $ 0.004    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input | $ / shares         0.03 0.03    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input | $ / shares         0.12 0.12    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         2 years 18 days 2 years 7 months 6 days    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         2 years 6 months 21 days 3 years 6 months 21 days    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         0 0    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input           4.22    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         0.0401      
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         0.0423      
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         157.7 166.3    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         3.124 1.743    
Exercise Price One [Member]                
Short-Term Debt [Line Items]                
Exercise price of warrants | $ / shares   $ 0.0083            
Exercise Price Two [Member]                
Short-Term Debt [Line Items]                
Exercise price of warrants | $ / shares   0.0104            
Exercise Price Three [Member]                
Short-Term Debt [Line Items]                
Exercise price of warrants | $ / shares   $ 0.0138            
Series X Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of exercise              
Series Y Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of exercise              
Series Z Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of exercise              
Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, conversion ratio 0.60              
Change in fair value of derivative warrant liability         $ (44) $ (231)    
Change in fair value of derivative warrant liability         $ 44 $ 231    
Warrant [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares         $ 0.0023 $ 0.007    
Warrant [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares         0.01 0.019    
Warrant [Member] | Measurement Input, Share Price [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares         $ 0.004 $ 0.004    
Warrant [Member] | Measurement Input, Expected Term [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         1 year 8 months 12 days 2 years 8 months 12 days    
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         0 0    
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         4.23 4.22    
Warrant [Member] | Measurement Input, Price Volatility [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input         344.4 174    
September 2022 Note [Member]                
Short-Term Debt [Line Items]                
Proceeds from notes payable     $ 1,335          
Principal amount     1,500 $ 1,500        
Original issue discount     $ 165 $ 165        
Convertible outstanding shares percentage     30.00%          
Maturity date     Dec. 31, 2023          
Interest rate     6.00% 6.00%        
Percentage of other accrued amounts outstanding       110.00%        
Interest rate increasing       12.00%        
Debt instrument debt discount   $ 43 $ 1,500 $ 1,500        
Non-cash interest as accretion of debt discount     $ 5,324     $ 82    
Accretion of debt discount         $ 1,262 $ 5,406    
Debt instrument debt converted   $ 65            
Debt instrument debt conversion, shares | shares   20,000,000            
Debt instrument debt converted, fair value of shares   $ 140            
Fair value of derivative liability   118            
Gain on debt settlement   $ 10            
December 2023 Note [Member]                
Short-Term Debt [Line Items]                
Principal amount $ 1,579              
Original issue discount $ 257              
Convertible outstanding shares percentage 40.00%              
Maturity date Dec. 31, 2024              
Interest rate 6.00%              
Accretion of debt discount         $ 7