Notes Payable (Tables)

12 Months Ended

Dec. 31, 2023

Debt Disclosure [Abstract]

Schedule of Monte Carlo Simulation Assumption

	December 31, 2023			December 31, 2022
Stock price	$	0.003		$	0.004
Term (years)		1.00			1.00
Annual volatility		108.59	%		152.48	%
Annual expected return		10.24	%		11.89	%
Discount rate		4.79	%		4.73	%
Dividend yield		0	%		0	%

Schedule of Derivative Liability Activity

The Company’s activity in its convertible debt related derivative liability was as follows for the year ended December 31, 2022:

Balance of derivative liability at January 1, 2022	$	-
Transfer in due to issuance of convertible promissory note with embedded conversion features		4,207
Change in fair value of derivative liability		(984	)
Balance of derivative liability at December 31, 2022	$	3,223
Settlement of derivative liability at debt conversion		(128	)
Change in fair value of derivative liability		249
Balance of derivative liability at December 31, 2023	$	3,344

Schedule of Warrant Derivative Liabilities

The Company’s activity in its derivative liabilities was as follows for the year ended December 31, 2023:

Balance of derivative liability at December 31, 2021	$	1,130
Transfer in due to issuance of warrants with embedded conversion features		2,554
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(231	)
Change in fair value of warrant liability		(1,726	)
Balance of warrant derivative liabilities at December 31, 2022	$	1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(157	)
Change in fair value of warrant liability		2,685
Balance of warrant derivative liabilities at December 31, 2023	$	4,253

Schedule of Derivative Liability Fair value

	December 31, 2023
	Level 1		Level 2		Level 3		Fair Value
Liabilities
Derivative liability	$	-	$	-	$	3,344	$	3,344
Warrant derivative liability	$	-	$	-	$	4,253	$	4,253

	December 31, 2022
	Level 1		Level 2		Level 3		Fair Value
Liabilities
Derivative liability	$	-	$	-	$	3,223	$	3,223
Warrant derivative liability	$	-	$	-	$	1,727	$	1,727