XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 607 $ 420,450 $ (419,928) $ 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 34 0 554 588
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   34,000,000        
Net income (loss) (1,518) (1,518)
Balance at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Balance, shares at Mar. 31, 2022 640,970,903        
Balance at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Net income (loss)           (17,899)
Balance at Sep. 30, 2022 $ 704 421,468 (437,827) (15,655)
Balance, shares at Sep. 30, 2022 703,770,903        
Balance at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Balance at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Balance, shares at Mar. 31, 2022 640,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 10 70 120 200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   10,000,000        
Net income (loss)     35 35
Balance at Jun. 30, 2022 $ 651 70 421,124 (421,411) 434
Balance, shares at Jun. 30, 2022 650,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 20   180 200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net income (loss)         (16,416) (16,416)
Issuance of common stock and warrants $ 33 (70) 164   127
Issuance of common stock and warrants, shares   32,800,000        
Balance at Sep. 30, 2022 $ 704 421,468 (437,827) (15,655)
Balance, shares at Sep. 30, 2022 703,770,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 20   180   200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net income (loss)     (3,798) (3,798)
Balance at Mar. 31, 2023 $ 724 421,648 (429,704) (7,332)
Balance, shares at Mar. 31, 2023 723,770,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Balance at Jun. 30, 2023 $ 754 421,838 (427,286) (4,694)
Balance, shares at Jun. 30, 2023 753,770,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Net income (loss)           (679)
Balance at Sep. 30, 2023 $ 797 422,148 (426,585) (3,640)
Balance, shares at Sep. 30, 2023 797,170,903        
Balance at Mar. 31, 2023 $ 724 421,648 (429,704) (7,332)
Balance, shares at Mar. 31, 2023 723,770,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 20   80   100
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net income (loss)     2,418 2,418
Issuance of shares in respect of lease agreement   $ 10   110   120
Issuance of shares in respect of lease agreement, shares   10,000,000        
Balance at Jun. 30, 2023 $ 754 421,838 (427,286) (4,694)
Balance, shares at Jun. 30, 2023 753,770,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability   $ 11   58   69
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   11,400,000        
Net income (loss)       701 701
Issuance of shares in respect of lease agreement $ 12   132   144
Issuance of shares in respect of lease agreement, shares   12,000,000        
Conversion of convertible note into Common Stock $ 20   120   140
Conversion of convertible note into Common Stock, shares   20,000,000        
Balance at Sep. 30, 2023 $ 797 $ 422,148 $ (426,585) $ (3,640)
Balance, shares at Sep. 30, 2023 797,170,903