XML 42 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 25, 2023
USD ($)
$ / shares
shares
Sep. 12, 2022
USD ($)
Sep. 12, 2022
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Aug. 05, 2022
shares
Dec. 31, 2021
USD ($)
Short-Term Debt [Line Items]                      
Proceeds from Notes Payable             $ 1,335      
Accretion of debt discount       $ 373 $ 5,339   715 5,339      
Derivative liabilities       1,771 0   1,771 0 $ 3,223  
Number of warrants issued | shares 36,000,000                    
Number of warrants per exercise prices | shares 12,000,000                 7,600,000  
Change in fair value of derivative warrant liability       1,080 (6,318)   1,324 (6,318) 984    
Fair value of derivative liability       1,407     1,407   1,727    
Loss in change in fair value of derivative warrant liability       250 (4,109)   166 (3,517) $ 1,726    
Gain loss on settlement of derivative liability       $ 47 $ 178   $ 215 $ 757      
Warrant Derivative Liabilities [Member] | Measurement Input, Share Price [Member]                      
Short-Term Debt [Line Items]                      
Share price | $ / shares       $ 0.004     $ 0.004   $ 0.004    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input | $ / shares       0.03     0.03   0.03    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input | $ / shares       0.12     0.12   0.12    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liabilities measurement input term             2 years 18 days   2 years 7 months 6 days    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liabilities measurement input term             2 years 9 months 21 days   3 years 6 months 21 days    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       0     0   0    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input                 4.22    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       0.0482     0.0482        
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       0.0503     0.0503        
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       157.7     157.7   166.3    
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       1.744     1.744   1.743    
Exercise Price One [Member]                      
Short-Term Debt [Line Items]                      
Exercise price of warrants | $ / shares $ 0.0083                    
Exercise Price Two [Member]                      
Short-Term Debt [Line Items]                      
Exercise price of warrants | $ / shares 0.0104                    
Exercise Price Three [Member]                      
Short-Term Debt [Line Items]                      
Exercise price of warrants | $ / shares $ 0.0138                    
Series X Warrant [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, description     Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance                
Series Y Warrant [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, description     Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance                
Series Z Warrant [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, description     Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance                
Warrant [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, conversion ratio     0.60                
Change in fair value of derivative warrant liability           $ 38     $ 231    
Warrant [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Share price | $ / shares           $ 0.01     $ 0.007    
Warrant [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Share price | $ / shares           $ 0.05     0.019    
Warrant [Member] | Measurement Input, Share Price [Member]                      
Short-Term Debt [Line Items]                      
Share price | $ / shares       $ 0.004     $ 0.004   $ 0.004    
Warrant [Member] | Measurement Input, Expected Term [Member]                      
Short-Term Debt [Line Items]                      
Derivative liabilities measurement input term             1 year 11 months 12 days   2 years 8 months 12 days    
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       0     0   0    
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       5.03     5.03   4.22    
Warrant [Member] | Measurement Input, Price Volatility [Member]                      
Short-Term Debt [Line Items]                      
Derivative liability measurement input       157.94     157.94   174    
September 2022 Note [Member]                      
Short-Term Debt [Line Items]                      
Proceeds from Notes Payable     $ 1,335                
Debt Instrument, Face Amount   $ 1,500 1,500                
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ 165 $ 165                
[custom:DebtInstrumentConvertibleOutstandingSharesPercentage]     30.00%                
Debt Instrument, Maturity Date     Dec. 31, 2023                
Debt Instrument, Interest Rate, Stated Percentage   6.00% 6.00%                
Principal and other accrued amounts outstanding   110.00%                  
Interest rate increasing   12.00%                  
Debt instrument debt discount $ 43 $ 1,500 $ 1,500                
Non-cash interest as accretion of debt discount     $ 5,324           $ 82    
Accretion of debt discount       $ 373     $ 715   $ 5,406    
Debt instrument debt converted $ 65                    
Debt instrument debt conversion, shares | shares 20,000,000                    
Debt instrument debt converted, fair value of shares $ 140                    
Derivative liabilities 118                    
Gain on debt settlement $ 10