XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Cash Flows From Operating Activities      
Net loss $ (3,798) $ (1,518)  
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 56 48  
Gain on exchange of property and equipment (70)  
Change in fair value of liability 1,347 407  
Loss on settlement of derivative 169 417  
Change in fair value of warrant derivative liability 1,696  
Accretion of debt discount 123  
Change in operating assets and liabilities      
Accounts receivable (126)  
Prepaid expenses and other current assets 112  
Intangible digital assets 6 (2)  
Other assets 3 (1)  
Operating lease liability 1  
Accounts payable 313 104  
Accrued expenses (105) (95)  
Contract liability (30) 54  
Security deposits 269 70  
Net cash used in operating activities (21) (529)  
Cash Flows From Investing Activities      
Purchase of property and equipment (68)  
Net cash provided by (used in) investing activities (68)  
Cash Flows From Financing Activities      
Repayment of notes payable (200)  
Net cash provided by financing activities (200)  
Net change in cash and cash equivalents (221) (597)  
Cash and cash equivalents, beginning of period 538 1,230 $ 1,230
Cash and cash equivalents, end of period 317 633 $ 538
Supplemental disclosure of cash flow information      
Cash paid for interest 23  
Cash paid for income tax  
Non-cash investing and financing activities      
Cashless exercise of warrants and extinguishment of related warrant derivative liability 200 588  
Exchange of property and equipment $ 70