Notes Payable (Tables)

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Schedule of Monte Carlo Simulation Assumption

	March 31, 2023			December 31, 2022
Stock price	$	0.007		$	0.004
Term (years)		0.75			1.00
Annual volatility		172.21	%		152.48	%
Annual expected return		11.65	%		11.89	%
Discount rate		4.79	%		4.73	%
Dividend yield		0	%		0	%

Schedule of Derivative Liability Activity

The Company’s activity in its convertible debt related derivative liability was as follows for the three months ended March 31, 2023:

Balance of derivative liability at January 1, 2022	$	-
Transfer in due to issuance of warrants with embedded conversion features		4,207
Change in fair value of derivative liability		(984	)
Balance of derivative liability at December 31, 2022		3,223
Change in fair value of derivative liability		1,347
Balance of derivative liability at March 31, 2023	$	4,570

Schedule of Warrant Derivative Liabilities

The Company’s activity in its warrant derivative liabilities was as follows for the three months ended March 31, 2023:

Balance of warrant derivative liability at January 1, 2022	$	1,130
Transfer in due to issuance of warrants with embedded conversion features		2,554
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(231	)
Change in fair value of warrant derivative liability		(1,726	)
Balance of derivative liability at December 31, 2022		1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(31	)
Change in fair value of warrant liability		1,696
Balance of warrant derivative liabilities at March 31, 2023	$	3,392

Schedule of Derivative Liability Fair Value

	March 31, 2023
	Level 1		Level 2		Level 3		Fair Value
Liabilities
Derivative liability	$	-	$	-	$	4,570	$	4,570
Warrant derivative liability	$	-	$	-	$	3,392	$	3,392

	December 31, 2022
	Level 1		Level 2		Level 3		Fair Value
Liabilities
Derivative liability	$	-	$	-	$	3,223	$	3,223
Warrant derivative liability	$	-	$	-	$	1,727	$	1,727