XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Cash Flows From Operating Activities              
Net loss $ (16,416) $ (1,518) $ (374) $ (581) $ (17,899) $ (1,620)  
Adjustments to reconcile net loss to net cash used in operating activities              
Depreciation 50   169   147 548  
Gain (loss) on sale of property and equipment         (264)  
Loss on settlement of debt 48   511   541  
Change in fair value of warrant derivative liability         3,517 (451)  
Change in fair value of derivative liability 6,318   46   6,318 79  
Loss on settlement of derivative 178     757  
Amortization of note discount         5,339 526  
Gain on settlement of payables   (675)   (675)  
Non-operating expense         306  
Non-cash interest expense         270  
Change in operating assets and liabilities              
Accounts receivable         145  
Prepaid expenses and other current assets         113 (190)  
Intangible digital assets         (5) 4  
Other assets         (3) 120  
Operating lease liability         1 (1)  
Accounts payable         336 (495)  
Accrued expenses         (95) (52)  
Deferred revenue         33  
Security deposit         (140)  
Net cash provided by (used) in operating activities         (1,436) (1,354)  
Cash Flows From Investing Activities              
Purchase of property and equipment         (41)  
Proceeds from sale of property and equipment         (68) 426  
Net cash provided by (used in) investing activities         (68) 385  
Cash Flows From Financing Activities              
Proceeds from convertible note payable         1,335 1,000  
Proceeds from sale of stock under equity purchase agreement, net of issuance costs         228 990  
Repayment of loan payable         (71)  
Proceeds from loans payable         33  
Net cash provided by financing activities         1,525 1,990  
Net change in cash and cash equivalents         21 1,021  
Cash and cash equivalents, beginning of period   $ 1,230   $ 236 1,230 236 $ 236
Cash and cash equivalents, end of period $ 1,251   $ 1,257   1,251 1,257 $ 1,230
Supplemental disclosure of cash flow information              
Cash paid for interest          
Cash paid for income tax          
Non-cash investing and financing activities              
Conversion of notes payable into common stock         230  
Exchange of notes payable to warrants         1,210  
Cashless exercise of warrants and extinguishment of related warrant derivative liability         988  
Discount related to convertible promissory note         1,500  
Derivative liabilities related to convertible debt and warrants         6,761  
Accounts payable settled with loan payable         $ 38