XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Changes in Stockholders' (Deficit) Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 507 $ 418,373   $ (418,389) $ 491
Beginning balance, shares at Dec. 31, 2020 115 506,779,781        
Net income (loss)   (581) (581)
Common stock issued on conversion of Preferred C shares $ 30 (30)  
Common stock issued on conversion of Preferred C shares, shares (115) 29,870,130        
Beneficial conversion feature 1,000   1,000
Ending balance, value at Mar. 31, 2021 $ 537 419,343   (418,970) 910
Ending balance, shares at Mar. 31, 2021 536,649,911        
Beginning balance, value at Dec. 31, 2020 $ 507 418,373   (418,389) 491
Beginning balance, shares at Dec. 31, 2020 115 506,779,781        
Net income (loss)           (1,620)
Ending balance, value at Sep. 30, 2021 $ 583 419,839   (420,009) 413
Ending balance, shares at Sep. 30, 2021 583,470,903        
Beginning balance, value at Dec. 31, 2020 $ 507 418,373   (418,389) 491
Beginning balance, shares at Dec. 31, 2020 115 506,779,781        
Ending balance, value at Dec. 31, 2021 $ 607 $ 420,450 (419,928) 1,129
Ending balance, shares at Dec. 31, 2021 606,970,903        
Beginning balance, value at Mar. 31, 2021 $ 537 419,343   (418,970) 910
Beginning balance, shares at Mar. 31, 2021 536,649,911        
Net income (loss)     (665) (665)
Common stock issued on conversion of notes payable $ 4 233   237
Common stock issued on conversion of note payable, shares   4,761,905        
Ending balance, value at Jun. 30, 2021 $ 541 419,576   (419,635) 482
Ending balance, shares at Jun. 30, 2021 541,411,816        
Net income (loss)   (374) (374)
Issuance of common stock and warrants $ 35 (10)   25
Issuance of common stock and warrants, shares   35,385,703        
Common stock issued on conversion of notes payable $ 7 273   280
Common stock issued on conversion of note payable, shares   6,673,384        
Ending balance, value at Sep. 30, 2021 $ 583 419,839   (420,009) 413
Ending balance, shares at Sep. 30, 2021 583,470,903        
Beginning balance, value at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Beginning balance, shares at Dec. 31, 2021 606,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 34 554 588
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   34,000,000        
Net income (loss) (1,518) (1,518)
Ending balance, value at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Ending balance, shares at Mar. 31, 2022 640,970,903        
Beginning balance, value at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Beginning balance, shares at Dec. 31, 2021 606,970,903        
Net income (loss)           (17,899)
Ending balance, value at Sep. 30, 2022 $ 704 421,468 (437,827) (15,655)
Ending balance, shares at Sep. 30, 2022 703,770,903        
Beginning balance, value at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Beginning balance, shares at Mar. 31, 2022 640,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 10 70 120 200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   10,000,000        
Net income (loss) 35 35
Ending balance, value at Jun. 30, 2022 $ 651 70 421,124 (421,411) 434
Ending balance, shares at Jun. 30, 2022 650,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 20 180 200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net income (loss) (16,416) (16,416)
Issuance of common stock and warrants $ 33 (70) 164 127
Issuance of common stock and warrants, shares   32,800,000        
Ending balance, value at Sep. 30, 2022 $ 704 $ 421,468 $ (437,827) $ (15,655)
Ending balance, shares at Sep. 30, 2022 703,770,903