XML 47 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 12, 2022
USD ($)
Sep. 05, 2021
Jul. 27, 2021
USD ($)
shares
Jun. 15, 2021
USD ($)
shares
Mar. 05, 2021
USD ($)
$ / shares
Dec. 08, 2020
USD ($)
Sep. 30, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Short-Term Debt [Line Items]                              
Accretion of debt discount                   $ 5,339,000 $ 256,000   $ 5,339,000 $ 526,000  
Fair value of warrants derivative liability             $ 6,970,000 $ 1,130,000   6,970,000     6,970,000   $ 1,130,000
Debt instrument converted into common stock, value                     280,000 $ 237,000      
Loss on settlement of debt                   48,000 511,000   541,000  
Proceeds from notes payable                         1,335,000 1,000,000  
Derivative liability             $ 10,525,000   10,525,000     10,525,000  
Change in fair value of derivative warrant liability                   6,318,000 46,000   6,318,000 79,000  
Loss on settlement of derivative liability                   178,000 0   757,000 0  
Gain on change in fair value of warrants               $ 955,000   $ 4,109,000     3,517,000    
Warrant [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, conversion ratio 0.60                            
Change in fair value of derivative warrant liability                         $ (231,000)   $ (406,000)
Warrant [Member] | Minimum [Member]                              
Short-Term Debt [Line Items]                              
Share Price | $ / shares             $ 0.007 $ 0.017   $ 0.007     $ 0.007   $ 0.017
Warrant [Member] | Maximum [Member]                              
Short-Term Debt [Line Items]                              
Share Price | $ / shares             0.019 0.043   0.019     0.019   0.043
Securities Purchase Agreement [Member]                              
Short-Term Debt [Line Items]                              
Interest rate 6.00%                            
Principal amount $ 1,500                            
Proceeds from notes payable 1,335                            
Original issue discount $ 165                            
Convertible outstanding shares percentage 30.00%                            
Maturity date Dec. 31, 2023                            
Security Purchase Agreement [Member] | Measurement Input, Share Price [Member] | Warrant [Member]                              
Short-Term Debt [Line Items]                              
Share Price | $ / shares             $ 0.013 $ 0.017   $ 0.013     $ 0.013   $ 0.017
Convertible Promissory Note [Member]                              
Short-Term Debt [Line Items]                              
Debt discount         $ 1,000,000                    
Convertible Promissory Note [Member] | Securities Purchase Agreement [Member]                              
Short-Term Debt [Line Items]                              
Interest rate         8.00%                    
Principal amount         $ 13,210,000                    
Debt conversion price, percentage         70.00%                    
Debt instrument, conversion price per shares | $ / shares         $ 0.04                    
Remaining lives         12 months                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member]                              
Short-Term Debt [Line Items]                              
Notes payable         $ 270,000     $ 0             $ 0
Debt discount         1,000,000       $ 758,000   758,000     758,000  
Amortization of debt discount         210,000                    
Accretion of debt discount         1,210,000                    
Principal amount                 1,481,000   1,481,000     1,481,000  
Interest payable, current                 $ 60,000   $ 60,000     $ 60,000  
Debt increase percentage   5.00%             5.00%            
Debt instrument, increase (decrease), net         1,481,000                    
Class of warrant or right, number of securities called by warrants or rights | shares                 53,500,000   53,500,000     53,500,000  
Warrant liability                 $ 1,221,000   $ 1,221,000     $ 1,221,000  
Loss on settlement of debt                 $ 438,000   $ 438,000     $ 438,000  
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Share Price [Member]                              
Short-Term Debt [Line Items]                              
Share Price | $ / shares                 $ 0.025   $ 0.025     $ 0.025  
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member]                              
Short-Term Debt [Line Items]                              
Remaining lives                 4 years 5 months 4 days            
Debt instrument, measurement input, volatility                 0.98   0.98     0.98  
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument measurement input term             2 years 10 months 6 days 4 years 2 months 12 days              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member] | Maximum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument measurement input term             3 years 9 months 21 days 4 years 7 months 6 days              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Price Volatility [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility               175.5 176.1   176.1     176.1 175.5
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility             167.0     167.0     167.0    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility             173.1     173.1     173.1    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Exercise Price [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility | $ / shares               0.05             0.05
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Exercise Price [Member] | Minimum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility | $ / shares             0.03     0.03     0.03    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Exercise Price [Member] | Maximum [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility | $ / shares             0.12     0.12     0.12    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Expected Dividend Rate [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility             0 0   0     0   0
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Risk Free Interest Rate [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, measurement input, volatility             4.25 1.26   4.25     4.25   1.26
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Initial Tranche [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,210,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche One [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,200,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche Two [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,200,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche Three [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,200,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche Four [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,200,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche Five [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         1,200,000                    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Tranche Six [Member]                              
Short-Term Debt [Line Items]                              
Principal amount         $ 6,000,000                    
Series X Warrant [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, description Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of exercise;                 Series X Warrants, the lower of $0.02 and 120% of the closing price on the date of exercise          
Series Y Warrant [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, description Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of exercise; and                 Series Y Warrants, the lower of $0.04 and 150% of the closing price on the date of exercise          
Series Z Warrant [Member]                              
Short-Term Debt [Line Items]                              
Debt instrument, description Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of exercise.                 Series Z Warrants, the lower of $0.06 and 200% of the closing price on the date of exercise          
December 2020 Note [Member]                              
Short-Term Debt [Line Items]                              
Notes payable           $ 230,000   $ 0             $ 0
Percentage of common stock           70.00%                  
Consideratin received           $ 200,000                  
Interest rate           8.00%                  
Debt discount     $ 66,000 $ 86,000   $ 200,000                  
Amortization of debt discount           30,000                  
Accretion of debt discount           230,000                  
Fair value of warrants derivative liability     153,000 172,000   555,000                  
Beneficial conversion feature           355,000                  
Interest expense, debt           $ 355,000                  
Principal amount     $ 110,000 $ 120,000                      
Debt instrument converted into common stock | shares     6,673,384 4,761,905                      
Debt instrument converted into common stock, value     $ 280,000 $ 238,000                      
Loss on settlement of debt     72,000 $ 32,000                      
Interest payable, current     $ 11,000