XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Cash Flows From Operating Activities              
Net loss $ 35 $ (1,518) $ (665) $ (581) $ (1,483) $ (1,246)  
Adjustments to reconcile net loss to net cash used in operating activities              
Depreciation 49   190   97 379  
Gain on sale of property and equipment         (10)  
Change in fair value of derivative liability         (592) 33  
Loss on settlement of derivative 162   30   579 30  
Amortization of note discount         270  
Change in operating assets and liabilities              
Accounts receivable         93  
Prepaid expenses and other current assets         119 (119)  
Intangible digital assets         (7) 4  
Other assets         (2) 120  
Operating lease liability         (1)  
Accounts payable         372 71  
Accrued expenses         (3) (170)  
Deferred revenue         41  
Security deposit         (95)  
Net cash used in operating activities         (882) (638)  
Cash Flows From Investing Activities              
Purchase of property and equipment         (68)  
Proceeds from sale of property and equipment         141  
Net cash provided by (used in) investing activities         (68) 141  
Cash Flows From Financing Activities              
Proceeds from loans payable         33  
Proceeds from convertible note payable         1,000  
Net cash provided by financing activities         33 1,000  
Net change in cash and cash equivalents         (917) 503  
Cash and cash equivalents, beginning of year   $ 1,230   $ 236 1,230 236 $ 236
Cash and cash equivalents, end of period $ 313   $ 739   313 739 $ 1,230
Supplemental disclosure of cash flow information              
Cash paid for interest          
Cash paid for income tax          
Non-cash investing and financing activities              
Cashless exercise of warrants and extinguishment of related warrant derivative liability         788  
Conversion of notes payable into common stock         120  
Discount related to convertible promissory note         1,000  
Accounts payable settled with loans payable         $ 38