XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash Flows From Operating Activities      
Net loss $ (1,518) $ (581)  
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 48 189  
Gain on sale of property and equipment (1)  
Change in fair value of derivative liability 407 67  
Loss on settlement of derivative 417  
Amortization of note discount 62  
Change in operating assets and liabilities      
Accounts receivable (126)  
Prepaid expenses and other current assets 112 (2)  
Intangible digital assets (2) (2)  
Other assets (1)  
Operating lease liability 1  
Accounts payable 104 301  
Accrued expenses (95) (212)  
Deferred revenue 54    
Security deposit 70  
Net cash used in operating activities (529) (179)  
Cash Flows From Investing Activities      
Purchase of property and equipment (68)  
Proceeds from sale of property and equipment 131  
Net cash provided by (used in) investing activities (68) 131  
Cash Flows From Financing Activities      
Proceeds from convertible note payable 1,000  
Net cash provided by financing activities 1,000  
Net change in cash and cash equivalents (597) 952  
Cash and cash equivalents, beginning of year 1,230 236 $ 236
Cash and cash equivalents, end of period 633 1,188 $ 1,230
Supplemental disclosure of cash flow information      
Cash paid for interest  
Cash paid for income tax  
Non-cash investing and financing activities      
Cashless exercise of warrants and extinguishment of related warrant derivative liability 588  
Discount related to convertible promissory note $ 1,000