XML 43 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable (Details Narrative)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Sep. 05, 2021
Aug. 05, 2021
Jul. 27, 2021
USD ($)
shares
Jul. 05, 2021
Jun. 15, 2021
USD ($)
shares
Mar. 05, 2021
USD ($)
$ / shares
Dec. 08, 2020
USD ($)
Mar. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
Mar. 31, 2021
USD ($)
$ / shares
Jul. 21, 2021
$ / shares
Short-Term Debt [Line Items]                          
Accretion of debt discount                     $ 62  
Fair value of warrants derivative liability               $ 1,366 $ 1,130   1,366    
Loss on settlement of derivative liability                     417 $ 0  
Gain loss on change in fair value of warrants                 $ 955   $ 407    
Warrant [Member] | Minimum [Member]                          
Short-Term Debt [Line Items]                          
Share Price | $ / shares               $ 0.013 $ 0.017   $ 0.013    
Warrant [Member] | Maximum [Member]                          
Short-Term Debt [Line Items]                          
Share Price | $ / shares               $ 0.019 $ 0.043   $ 0.019    
Security Purchase Agreement [Member] | Measurement Input, Share Price [Member] | Warrant [Member]                          
Short-Term Debt [Line Items]                          
Share Price | $ / shares                       $ 0.024 $ 0.017
Convertible Promissory Note [Member]                          
Short-Term Debt [Line Items]                          
Debt discount           $ 1,000              
Convertible Promissory Note [Member] | Securities Purchase Agreement [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument accrued interest rate           8.00%              
Unsecured promissory notes           $ 13,210              
Debt conversion price, percentage           70.00%              
Debt instrument, conversion price per shares | $ / shares           $ 0.04              
Remaining lives           12 months              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member]                          
Short-Term Debt [Line Items]                          
Notes payable           $ 270     $ 0        
Debt discount           1,000       $ 758      
Amortization of debt discount           210              
Accretion of debt discount           1,210              
Unsecured promissory notes                   1,481      
Loss on settlement of debt                   438      
Interest Payable, Current                   $ 60      
Debt increase percentage 5.00% 5.00%   5.00%           5.00%      
Debt Instrument, Increase (Decrease), Net           1,481              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares                   53,500,000      
Warrant liability                   $ 1,221      
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Share Price [Member]                          
Short-Term Debt [Line Items]                          
Share Price | $ / shares                   $ 0.025      
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member]                          
Short-Term Debt [Line Items]                          
Remaining lives                   4 years 5 months 4 days      
Debt Instrument, Measurement Input                   0.98      
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument measurement input term               3 years 10 months 24 days 4 years 2 months 12 days        
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Discount Rate [Member] | Maximum [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument measurement input term               4 years 3 months 18 days 4 years 7 months 6 days        
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Price Volatility [Member]                          
Short-Term Debt [Line Items]                          
Debt Instrument, Measurement Input               174.5 175.5 176.1 174.5    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Exercise Price [Member]                          
Short-Term Debt [Line Items]                          
Debt Instrument, Measurement Input               0.05 0.05   0.05    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Expected Dividend Rate [Member]                          
Short-Term Debt [Line Items]                          
Debt Instrument, Measurement Input               0 0   0    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Measurement Input, Risk Free Interest Rate [Member]                          
Short-Term Debt [Line Items]                          
Debt Instrument, Measurement Input               2.42 1.26   2.42    
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Initial Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,210              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | One Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,200              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Two Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,200              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Three Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,200              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Four Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,200              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | FiveTranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           1,200              
Convertible Promissory Note [Member] | Security Purchase Agreement [Member] | Six Tranche [Member]                          
Short-Term Debt [Line Items]                          
Unsecured promissory notes           $ 6,000              
December 2020 Note [Member]                          
Short-Term Debt [Line Items]                          
Notes payable             $ 230            
Percentage of common stock             70.00%            
Consideratin received             $ 200            
Debt instrument accrued interest rate             8.00%            
Debt discount     $ 66   $ 86   $ 200            
Amortization of debt discount             30            
Accretion of debt discount             230            
Fair value of warrants derivative liability     153   172   555            
Beneficial conversion feature             355            
Interest expense, debt             $ 355            
Unsecured promissory notes     $ 110   $ 120                
Stock Issued During Period, Shares, Conversion of Convertible Securities | shares     6,673,384   4,761,905                
Stock Issued During Period, Value, Conversion of Convertible Securities     $ 280   $ 238                
Loss on settlement of debt     72   32                
loss on settlement of debt         $ 32                
Interest Payable, Current     $ 11