XML 13 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Revenue $ 244 $ 153 $ 781 $ 1,290
Operating expenses        
Cost of revenue 264 339 751 1,476
General and administrative 313 390 1,247 2,043
Total operating expenses 577 729 1,998 3,519
Operating loss (333) (576) (1,217) (2,229)
Other non-operating income (expense)        
Interest (expense) income (302) (341) 10
Change in fair value of liability (12) 26
Change in fair value of warrant derivative liability 451   451  
Change in fair value of derivative liability (46)   (79)
Accretion of debt discount (256) 0 (526) (877)
Other income (expense) (306) 119 (306) 119
Gain on settlement of payables 675   675
Loss on settlement of debt (511)   (541)  
Gain (loss) on sale of property and equipment 254 (123) 264 (381)
Total non-operating expense (41) (16) (403) (1,103)
Net loss attributable to common stockholders $ (374) $ (592) $ (1,620) $ (3,332)
Per-share data        
Basic and diluted loss per share $ (0.00) $ (0.00) $ (0.00) $ (0.01)
Weighted average number of common shares outstanding 573,543,149 501,742,305 546,853,635 462,662,998