XML 31 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Derivative Liability Activity

The Company’s activity in its derivative liabilities was as follows for the nine months ended September 30, 2021:

 

Balance of derivative liability at December 31, 2020  $246 
Issuance of Warrants   

2,492

 
Settlement upon conversion   (325)
Change in fair value of warrant liability   

(451

)
Change in fair value of derivative liability   79 
Balance of derivative liabilities at September 30, 2021  $2,041 
Schedule of Derivative Liability Fair Value

The following table summarizes the Company’s derivative liabilities as of September 30, 2021:

 

   September 30, 2021 
   Level 1   Level 2   Level 3   Fair Value 
                 
Derivative liability – conversion feature  $-   $-   $-   $- 
Derivative liability - warrants   2,041    -    -    2,041 
Total  $2,041   $-   $-   $2,041 

 

The following table summarizes the Company’s derivative liabilities as of December 31, 2020:

 

   December 31, 2020 
   Level 1   Level 2   Level 3   Fair Value 
                 
Derivative liability - conversion feature  $246   $-   $-   $246 
Derivative liability - warrants   -    -    -    - 
Total  $

246

   $-   $-   $

246

 
Schedule of Notes Payable

As the remainder of the December 2020 Note was converted and the March 2021 Note was exchanged in the current quarter, there were no notes payable outstanding as of September 30, 2021.

 

   As of December 31, 2020 
   Principal   Discount   Net 
Total notes payable-December 2020 Note  $230   $(225)  $5