XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 414 $ 417,315 $ (414,502) $ 3,227
Beginning balance, shares at Dec. 31, 2019 115,000 413,701,289,000      
Stock based compensation - employee restricted stock 220 220
Net loss (1,324) (1,324)
Common stock issued on conversion of note payable $ 33 317 350
Common stock issued on conversion of notes payable, shares 32,747,157,000      
Ending balance, value at Mar. 31, 2020 $ 447 417,852 (415,826) 2,473
Ending balance, shares at Mar. 31, 2020 115,000 446,448,446,000      
Beginning balance, value at Dec. 31, 2019 $ 414 417,315 (414,502) 3,227
Beginning balance, shares at Dec. 31, 2019 115,000 413,701,289,000      
Net loss         (2,740)
Ending balance, value at Jun. 30, 2020 $ 490 418,236 (417,242) 1,484
Ending balance, shares at Jun. 30, 2020 115,000 489,615,049,000      
Beginning balance, value at Mar. 31, 2020 $ 447 417,852 (415,826) 2,473
Beginning balance, shares at Mar. 31, 2020 115,000 446,448,446,000      
Stock based compensation - employee restricted stock 2 2
Net loss (1,416) (1,416)
Common stock issued on conversion of note payable $ 43 382 425
Common stock issued on conversion of notes payable, shares 43,166,603      
Ending balance, value at Jun. 30, 2020 $ 490 418,236 (417,242) 1,484
Ending balance, shares at Jun. 30, 2020 115,000 489,615,049,000      
Beginning balance, value at Dec. 31, 2020 $ 507 418,373 (418,389) 491
Beginning balance, shares at Dec. 31, 2020 115,000 506,779,781,000      
Stock based compensation - employee restricted stock
Common stock issued on conversion of Preferred C shares $ 30 (30)
Common stock issued on conversion of Preferred C shares, shares (115,000) 29,870,130,000      
Beneficial conversion feature     1,000   1,000
Net loss (581) (581)
Ending balance, value at Mar. 31, 2021 $ 537 419,343 (418,970) 910
Ending balance, shares at Mar. 31, 2021 536,649,911,000      
Beginning balance, value at Dec. 31, 2020 $ 507 418,373 (418,389) 491
Beginning balance, shares at Dec. 31, 2020 115,000 506,779,781,000      
Net loss         (1,246)
Ending balance, value at Jun. 30, 2021 $ 541 419,576 (419,635) 482
Ending balance, shares at Jun. 30, 2021 541,411,816,000      
Beginning balance, value at Mar. 31, 2021 $ 537 419,343 (418,970) 910
Beginning balance, shares at Mar. 31, 2021 536,649,911,000      
Net loss (665) (665)
Common stock issued on conversion of note payable $ 4 233 237
Common stock issued on conversion of notes payable, shares 4,761,905,000      
Ending balance, value at Jun. 30, 2021 $ 541 $ 419,576 $ (419,635) $ 482
Ending balance, shares at Jun. 30, 2021 541,411,816,000