XML 13 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Revenue $ 244 $ 460 $ 537 $ 1,137
Operating expenses        
Cost of revenue 237 532 487 1,137
General and administrative 449 623 934 1,653
Total operating expenses 686 1,155 1,421 2,790
Operating loss (442) (695) (884) (1,653)
Other non-operating income (expense)        
Interest (expense) income (29) (39) 10
Change in fair value of liability 23 38
Change in fair value of derivative liability 35 (33)
Accretion of debt discount (208) (456) (270) (877)
Loss on settlement of debt (30) (30)
Gain (loss) on sale of property and equipment 9 (288) 10 (258)
Total non-operating expense (223) (721) (362) (1,087)
Net loss attributable to common stockholders $ (665) $ (1,416) $ (1,246) $ (2,740)
Per-share data        
Basic and diluted loss per share $ (0.00) $ (0.00) $ (0.00) $ (0.01)
Weighted average number of common shares outstanding 537,478,068 460,697,195 533,110,172 442,692,337