XML 11 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]        
Revenue $ 293 $ 677 $ 1,440 $ 450
Operating expenses        
Cost of revenue 250 605 1,728 510
General and administrative 485 1,030 2,584 7,441
Total operating expenses 735 1,635 4,311 7,951
Operating loss (442) (958) (2,871) (7,501)
Other non-operating income (expense)        
Interest (expense) income (11) 10 (347) 10
Funding from SBA PPP loan     111
Change in fair value of liability 15 26 176
Change in fair value of derivative liability (67) 309
Accretion of debt discount (62) (421) (882) (5,605)
Gain (loss) on sale of property and equipment 1 30 (352) 599
Other income     119
Gain on extinguishment of debt     3,540
Total non-operating expense (139) (366) (1,015) (1,280)
Net loss (581) (1,324) (3,887) (8,781)
Deemed dividend     (1,005)
Net loss attributable to common stockholders $ (581) $ (1,324) $ (3,887) $ (9,786)
Per-share data        
Basic and diluted loss per share $ (0.00) $ (0.00) $ (0.01) $ (0.04)
Weighted average number of common shares outstanding 528,684,542 425,051,549 473,752,463 257,122,569