XML 29 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Schedule of Derivative Liability Activity

The Company’s activity in its derivative liability was as follows for the three months ended March 31, 2021:

 

Balance of derivative liability at December 31, 2020   $ 246  
Change in fair value recognized in non-operating expense     67  
Balance of derivative liability at March 31, 2021   $ 313  

The Company’s activity in its derivative liability was as follows for the year ended December 31, 2020:

 

Balance of derivative liability at January 1, 2020   $ -  
Transfers in due to issuance of convertible notes with embedded conversion provisions     555  
Change in fair value recognized in non-operating income (expense)     (309 )
Balance of derivative liability at December 31, 2020   $ 246
Schedule of Derivative Liability Fair Value

The following table summarizes the Company’s derivative as of March 31, 2021:

 

    March 31, 2021  
    Level 1     Level 2      Level 3     Fair Value  
                         
Liabilities                                
Derivative liability   $ -     $ -     $ 313     $ 313  

 

The following table summarizes the Company’s derivative as of December 31, 2020:

 

    December 31, 2020  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                
Derivative liability   $ -     $ -     $ 246     $ 246  

The following table summarizes the Company’s derivative as of December 31, 2020:

 

    December 31, 2020  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                
Derivative liability   $ -     $ -     $ 246     $ 246  
Schedule of Notes Payable

Notes payable consisted of the following:

 

    As of March 31, 2021  
    Principal     Discount     Net  
December 2020 Note   $ 230     $ (201 )   $ 29  
March 2021 Note     1,210       (1,172 )     38  
Total notes payable   $ 1,460     $ (1,373 )   $ 67  

 

    As of December 31, 2020  
    Principal     Discount     Net  
Total notes payable-December 2020 Note   $ 230     $ (225 )   $ 5  

Notes payable consisted of the following:

 

    As of December 31, 2020  
    Principal     Discount     Net  
Total notes payable-December 2020 Note   $ 230     $ 225     $ 5  
                         

 

    As of December 31, 2019  
    Principal     Discount     Net  
Total notes payable-June 2018 Note   $ 929     $ (877 )   $ 52