XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Deferred Tax Assets

Significant components of deferred tax assets were as follows:

 

    As of December 31,  
    2020     2019  
U.S. federal tax loss carry–forward   $ 17,426     $ 15,227  
U.S. State tax loss carry–forward     183       262  
Equity based compensation     7,704       7,655  
Fixed assets, intangible assets and goodwill     49       49  
Long-term investments     (6 )     -  
Total deferred tax assets     25,357       23,193  
Less: valuation allowance     (25,357 )     (23,193 )
Net deferred tax asset   $     $  
Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of income tax expense computed at the U.S. federal statutory rate to the income tax provision for the years ended December 31, 2020 and 2019 is as follows:

 

    As of December 31,  
    2020     2019  
Expected Federal Tax     (21.0 )%     (-21.0 )%
State income taxes (net of federal benefit)     (0.9 )%     (-2.0 )%
Accretion of notes payable discount     4.8 %     13.8 %
True up of prior year deferred tax assets     (-41.3 )%     16.1 %
True-up of state loss carryforward     2.9 %     8.8 %
Other     (0.2 )%     1.6 %
Change in valuation allowance     55.7 %     (-17.3 )%
Effective tax rate     0.00 %     0.0 %