XML 18 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

Significant components of deferred tax assets were as follows:

 

    As of December 31,  
    2019     2018  
U.S. federal tax loss carry–forward   $ 15,227     $ 12,705  
U.S. State tax loss carry–forward     262       1,052  
Equity based compensation     7,655       7,764  
Fixed assets, intangible assets and goodwill     49       2,224  
Long-term investments     -       969  
Total deferred tax assets     23,193       24,714  
Less: valuation allowance     (23,193 )     (24,714 )
Net deferred tax asset   $     $  

Summary of Operating Loss Carryforwards

As of December 31, 2019, the Company had the following tax attributes:

 

    Amount     Begins to
expire
 
U.S. federal net operating loss carry–forwards   $ 72,509       Fiscal 2022  
U.S. State net operating loss carry–forwards     13,267       Fiscal 2030  

Schedule of Effective Income Tax Rate Reconciliation

The sources and tax effects of the differences are as follows:

 

    For the Years Ended December 31,  
    2019     2018  
Expected Federal Tax     (21.0 )%     (21.0 )%
State Tax (Net of Federal Benefit)     (2.0 )     (2.4 )
Accretion of notes payable discount     13.8       0.9  
True up of prior year deferred tax assets     16.1       (3.2 )
True up of state tax loss carry–forward     8.8          
Other     1.6       (1.3 )
Change in valuation allowance     (17.3 )     27.0  
Effective rate of income tax     - %     - %