XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Changes in Stockholders' (Deficit) Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Subscription Receivable [Member]
Accumulated Deficit [Member]
Total (Deficit) Equity Attributable to MGT Stockholders [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2017 $ 59 $ 390,736 $ (378,900) $ 11,895 $ (22) $ 11,873
Balance, shares at Dec. 31, 2017 58,963,009            
Stock-based compensation - employee restricted stock $ 1 1,086 1,087 1,087
Stock-based compensation - employee restricted stock, shares 850,000            
Forfeiture of employee restricted stock
Forfeiture of employee restricted stock, shares            
Stock issued for services $ 1 838 839 839
Stock issued for services, shares 448,551            
Stock issued for prior year notes payable conversion $ 3 (3)  
Stock issued for prior year notes payable conversion, shares 3,381,816            
Stock sold in connection with private placements $ 80 80 80
Stock sold in connection with private placements, shares 200,000          
Issuance of common stock for prior year sale
Issuance of common stock for prior year sale, shares            
Exercise of warrants $ 2 279 281 281
Exercise of warrants, shares 2,224,250            
Stock issued in disposition of cybersecurity assets 120 120 120
Stock issued in disposition of cybersecurity assets, shares 60,000            
Warrant modification expense 139 139 139
Deemed dividend 2,514 (2,514)
Net loss (4,549) (4,549) (4,549)
Balance at Mar. 31, 2018 $ 66 395,789   (385,963) 9,892 (22) 9,870
Balance, shares at Mar. 31, 2018 66,127,626            
Balance at Dec. 31, 2017 $ 59 390,736 (378,900) 11,895 (22) 11,873
Balance, shares at Dec. 31, 2017 58,963,009            
Warrant modification expense               139
Net loss               (11,054)
Balance at Jun. 30, 2018 $ 71 398,300 (392,468) 5,903 (22) 5,881
Balance, shares at Jun. 30, 2018 71,757,626            
Balance at Mar. 31, 2018 $ 66 395,789   (385,963) 9,892 (22) 9,870
Balance, shares at Mar. 31, 2018 66,127,626            
Stock-based compensation - employee restricted stock $ 1 1,248 1,249 1,249
Stock-based compensation - employee restricted stock, shares 1,500,000            
Forfeiture of employee restricted stock $ (1) (232) (233) (233)
Forfeiture of employee restricted stock, shares (550,000)            
Stock issued for services 875 875 875
Stock issued for services, shares 730,000            
Stock issued for prior year notes payable conversion
Stock issued for prior year notes payable conversion, shares            
Stock sold in connection with private placements
Stock sold in connection with private placements, shares            
Issuance of common stock for prior year sale $ 1 (1)  
Issuance of common stock for prior year sale, shares 750,000            
Exercise of warrants $ 4 621 625 625
Exercise of warrants, shares 3,200,000            
Stock issued in disposition of cybersecurity assets
Stock issued in disposition of cybersecurity assets, shares            
Warrant modification expense
Deemed dividend  
Net loss (6,505) (6,505) (6,505)
Balance at Jun. 30, 2018 $ 71 398,300 (392,468) 5,903 (22) 5,881
Balance, shares at Jun. 30, 2018 71,757,626            
Balance at Dec. 31, 2018 $ 111 403,299 (404,719) (1,309) (1,309)
Balance, shares at Dec. 31, 2018 111,079,683            
Stock based compensation 894 894 894
Stock based compensation, shares            
Stock issued for services - employee restricted stock 60 60 60
Stock issued for services - employee restricted stock, shares 160,500            
Sale of stock under equity purchase agreement $ 43 2,111 (346) 1,808 1,808
Sale of stock under equity purchase agreement, shares 43,100,000            
Cumulative effect adjustment related to ASU adoption 3 3 3
Net loss (1,709) (1,709) (1,709)
Balance at Mar. 31, 2019 $ 154 406,364 (346) (406,425) (253) (253)
Balance, shares at Mar. 31, 2019 154,340,183            
Balance at Dec. 31, 2018 $ 111 403,299 (404,719) (1,309) $ (1,309)
Balance, shares at Dec. 31, 2018 111,079,683            
Issuance of common stock for prior year sale, shares               43,100,000
Warrant modification expense              
Cumulative effect adjustment related to ASU adoption               3
Net loss               (5,328)
Balance at Jun. 30, 2019 $ 271 413,694 (411,003) 2,962 2,962
Balance, shares at Jun. 30, 2019 140 270,957,766            
Balance at Mar. 31, 2019 $ 154 406,364 (346) (406,425) (253) (253)
Balance, shares at Mar. 31, 2019 154,340,183            
Stock-based compensation - employee restricted stock 730 730 730
Stock-based compensation - employee restricted stock, shares            
Stock issued for services
Exercise of warrants $ 4 116 120 120
Exercise of warrants, shares 4,000,000            
Deemed dividend 959 (959)
Sale of stock under equity purchase agreement $ 24 1,502 346 1,872 1,872
Sale of stock under equity purchase agreement, shares 23,900,000            
Common stock issued on conversion of notes payable $ 57 1,640 1,697 1,697
Common stock issued on conversion of notes payable 57,224,243            
Stock sold in connection with registered direct placements $ 18 507 525 525
Stock sold in connection with registered direct placements, shares 17,500,000            
Sale of preferred stock 1,890 1,890 1,890
Sale of preferred stock, shares 190            
Conversion of preferred stock $ 14 (14)
Conversion of preferred stock, shares (50) 13,993,340            
Adoption of ASC 842  
Net loss         (3,619) (3,619) (3,619)
Balance at Jun. 30, 2019 $ 271 $ 413,694 $ (411,003) $ 2,962 $ 2,962
Balance, shares at Jun. 30, 2019 140 270,957,766