XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Changes in Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Subscription Receivable [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total (Deficit) Equity Attributable to MGT Stockholders [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2016 $ 29 $ 327,943   $ (328,467) $ (66) $ (561) $ (22) $ (583)
Balance, shares at Dec. 31, 2016 28,722,855              
Stock-based compensation $ 4 3,276   3,280 3,280
Stock-based compensation, shares 4,050,000              
Stock issued for acquisition $ 2 2,498   2,500 2,500
Stock issued for acquisition, shares 2,000,000              
Stock issued for services $ 3 4,626   4,629 4,629
Stock issued for services, shares 2,574,000              
Stock issued in exchange of notes payables $ 10 8,670   8,680 8,680
Stock issued in exchange of notes payables, shares 10,191,466              
Induced conversion of notes payable 20,312   20,312 20,312
Stock sold in connection with private placements $ 3 9,147   9,150 9,150
Stock sold in connection with private placements, shares 2,875,000              
Beneficial conversion features on convertible notes 4,593   4,593 4,593
Stock issued in exchange of accounts payable 401   401 401
Stock issued in exchange of accounts payable, shares 220,000              
Sale of common stock warrants 100   100 100
Stock issued in connection with notes payable amendment 118   118 118
Stock issued in connection with notes payable amendment, shares 200,000              
Exercise of warrants $ 8 387   395 395
Exercise of warrants, shares 7,693,588              
Amortization of employee stock options 7,057   7,057 7,057
Modification of employee stock options 37   37 37
Stock and warrants issued in connection with Management Agreements 1,571   1,571 1,571
Stock and warrants issued in connection with Management Agreements, shares 436,100              
Net loss   (50,433) (50,433) (50,433)
Reclassification adjustment for loss included in net loss   66 66 66
Balance at Dec. 31, 2017 $ 59 390,736 (378,900) 11,895 (22) 11,895
Balance, shares at Dec. 31, 2017 58,963,009              
Stock-based compensation $ 1 1,086   1,087 1,087
Stock-based compensation, shares 850,000              
Stock issued for services $ 1 838   839 839
Stock issued for services, shares 448,551              
Stock sold in connection with private placements 80   80 80
Stock sold in connection with private placements, shares 200,000              
Exercise of warrants $ 2 279   281 281
Exercise of warrants, shares 2,224,250              
Stock issued for prior year notes payable conversion $ 3 (3)  
Stock issued for prior year notes payable conversion, shares 3,381,816              
Stock issued in disposition of cybersecurity assets 120   120 120
Stock issued in disposition of cybersecurity assets, shares 60,000              
Warrant modification expense 139   139 139
Deemed dividend 2,514 (2,514)  
Net loss (4,549)   (4,549) (4,549)
Balance at Mar. 31, 2018 $ 66 395,789 (385,963)   9,892 (22) 9,870
Balance, shares at Mar. 31, 2018 66,127,626              
Balance at Dec. 31, 2017 $ 59 390,736 (378,900) 11,895 (22) 11,895
Balance, shares at Dec. 31, 2017 58,963,009              
Stock-based compensation $ 3 4,354   4,357 4,357
Stock-based compensation, shares 2,860,000              
Stock issued for services $ 2 2,270   2,272 2,272
Stock issued for services, shares 2,387,273              
Stock sold in connection with private placements 80   80 80
Stock sold in connection with private placements, shares 200,000              
Exercise of warrants $ 11 896   907 907
Exercise of warrants, shares 10,094,251              
Stock issued for prior year notes payable conversion $ 3 (3)  
Stock issued for prior year notes payable conversion, shares 3,381,816              
Stock issued in disposition of cybersecurity assets 120   120 120
Stock issued in disposition of cybersecurity assets, shares 60,000              
Warrant modification expense 139   139 139
Deemed dividend 2,514   (2,514)
Sale of stock in connection with equity purchase agreement $ 34 2,425   2,459 2,459
Sale of stock in connection with equity purchase agreement, shares 33,650,000              
Forfeiture of unvested restricted stock $ (1) (232)   (233) (233)
Forfeiture of unvested restricted stock, shares (550,000)              
Forfeiture of vested restricted stock $ (2) 2  
Forfeiture of vested restricted stock, shares (1,966,666)              
Issuance of common stock for prior year sale $ 2 (2)  
Issuance of common stock for prior year sale, shares 2,000,000              
Net loss   (23,283) (23,283) (23,283)
Reclassification of non-controlling interest to accumulated deficit   (22) (22) 22
Balance at Dec. 31, 2018 $ 111 403,299 (404,719) (1,309) (1,309)
Balance, shares at Dec. 31, 2018 111,079,683              
Stock-based compensation 894   894 894
Stock issued for services 60   60 60
Stock issued for services, shares 160,500              
Warrant modification expense              
Sale of stock in connection with equity purchase agreement $ 43 2,111 (346)   1,808 1,808
Sale of stock in connection with equity purchase agreement, shares 43,100,000              
Cumulative effect adjustment related to ASU adoption 3   3 3
Issuance of common stock for prior year sale               $ 2,154
Issuance of common stock for prior year sale, shares               43,100,000
Net loss (1,709)   (1,709) $ (1,709)
Balance at Mar. 31, 2019 $ 154 $ 406,364 $ (346) $ (406,425)   $ (253) $ (253)
Balance, shares at Mar. 31, 2019 154,340,183