XML 44 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

Significant components of deferred tax assets were as follows:

 

    As of December 31,  
    2018     2017  
U.S. federal tax loss carry–forward   $ 12,705     $ 10,174  
U.S. State tax loss carry–forward     1,052       766  
U.S. federal capital loss carry–forward     -       -  
Equity based compensation     7,764       3,117  
Fixed assets, intangible assets and goodwill     2,224       496  
Long-term investments     969       870  
Total deferred tax assets     24,714       15,423  
Less: valuation allowance     (24,714 )     (15,423 )
Net deferred tax asset   $     $  

Summary of Operating Loss Carryforwards

As of December 31, 2018, the Company had the following tax attributes:

 

    Amount    

Begins to

expire

U.S. federal net operating loss carry–forwards   $ 60,502     Fiscal 2023
U.S. State net operating loss carry–forwards     44,382     Fiscal 2031

Schedule of Effective Income Tax Rate Reconciliation

The sources and tax effects of the differences are as follows:

 

    For the Years Ended December 31,  
    2018     2017  
Expected Federal Tax     (21.0 )%     (34.0 )%
State Tax (Net of Federal Benefit)     (2.4 )     (5.5 )
Accretion of notes payable discount     0.9       4.4  
Inducement expense     -       15.9  
Stock-based compensation     -       10.5  
Other permanent differences     -       0.2  
True up of prior year deferred tax assets     (3.2 )     1.3  
Change in federal and state tax rates     -       18.4  
Note Extinguishment     (1.3 )     -  
Change in valuation allowance     27.0       (11.2 )
Effective rate of income tax     - %     - %