XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Changes in Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total (Deficit) Equity Attributable to MGT Stockholders [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2016 $ 29 $ 327,943 $ (328,467) $ (66) $ (561) $ (22) $ (583)
Balance, shares at Dec. 31, 2016 28,722,855            
Stock-based compensation $ 4 3,276 3,280 3,280
Stock-based compensation, shares 4,050,000            
Stock issued for acquisition $ 2 2,498 2,500 2,500
Stock issued for acquisition, shares 2,000,000            
Stock issued for services $ 3 4,626 4,629 4,629
Stock issued for services, shares 2,574,000            
Stock issued in exchange of notes payables $ 10 8,670 8,680 8,680
Stock issued in exchange of notes payables, shares 10,191,466            
Induced conversion of notes payable 20,312 20,312 20,312
Sale of stock in connection with private placement $ 3 9,147 9,150 9,150
Sale of stock in connection with private placement, shares 2,875,000            
Beneficial conversion features on convertible notes 4,593 4,593 4,593
Stock issued in exchange of accounts payable 401 401 401
Stock issued in exchange of accounts payable, shares 220,000            
Sale of common stock warrants 100 100 100
Stock issued in connection with notes payable amendment 118 118 118
Stock issued in connection with notes payable amendment, shares 200,000            
Exercise of warrants $ 8 387 395 395
Exercise of warrants, shares 7,693,588            
Amortization of employee stock options 7,057 7,057 7,057
Modification of employee stock options 37 37 37
Stock and warrants issued in connection with Management Agreements 1,571 1,571 1,571
Stock and warrants issued in connection with Management Agreements, shares 436,100            
Net loss (50,433) (50,433) (50,433)
Reclassification adjustment for loss included in net loss 66 66 66
Balance at Dec. 31, 2017 $ 59 390,736 (378,900) 11,895 (22) 11,873
Balance, shares at Dec. 31, 2017 58,963,009            
Stock-based compensation $ 3 4,354 4,357 4,357
Stock-based compensation, shares 2,860,000            
Stock issued for services $ 2 2,270 2,272 2,272
Stock issued for services, shares 2,387,273            
Sale of stock in connection with private placement 80 80 80
Sale of stock in connection with private placement, shares 200,000            
Exercise of warrants $ 11 896 907 907
Exercise of warrants, shares 10,094,251            
Forfeiture of unvested restricted stock $ (1) (232) (233) (233)
Forfeiture of unvested restricted stock, shares (550,000)            
Forfeiture of vested restricted stock $ (2) 2
Forfeiture of vested restricted stock, shares (1,966,666)            
Stock issued for prior year notes payable conversion $ 3 (3)
Stock issued for prior year notes payable conversion, shares 3,381,816            
Sale of stock in connection with equity purchase agreement $ 34 2,425 2,459 2,459
Sale of stock in connection with equity purchase agreement, shares 33,650,000            
Issuance of common stock for prior year sale $ 2 (2)
Issuance of common stock for prior year sale, shares 2,000,000            
Stock issued in disposition of cybersecurity assets 120 120 120
Stock issued in disposition of cybersecurity assets, shares 60,000            
Deemed dividend 2,514 (2,514)
Warrant modification expense 139 139 139
Reclassification of non-controlling interest to accumulated deficit (22) (22) 22
Net loss (23,849) (23,849) (23,849)
Balance at Dec. 31, 2018 $ 111 $ 403,299 $ (405,285) $ (1,875) $ (1,875)
Balance, shares at Dec. 31, 2018 111,079,683