XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities    
Net loss $ (50,433) $ (24,842)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 946 126
Amortization of intangible assets 165 83
Stock-based compensation expense 16,574 11,662
Stock issued for amendment of notes payable 118
Warrant modification expense 431
Loss on sale of investments - short term 84 1,410
Impairment of investments 2,787 1,358
Impairment of goodwill and intangible assets 303 2,169
Accretion of debt discount 5,627 41
Gain on sale of property and equipment (370)
Inducement expense 20,312
Change in operating assets and liabilities    
Prepaid expenses and other current assets (581) (92)
Digital currencies (38) (10)
Accounts payable 622 3
Accrued expenses 1,507 119
Net cash used in operating activities (2,377) (5,528)
Cash Flows From Investing Activities    
Release of restricted cash and security deposit 39
Purchase of investments (679)
Purchase of note receivable (45)
Proceeds from sale of investments 26 2,165
Purchase of property and equipment (4,067) (693)
Proceeds from sale of property and equipment 976
Net cash (used in) provided by investing activities (3,065) 787
Cash Flows From Financing Activities    
Proceeds from private placements of common stock 9,150
Proceeds from issuance of convertible notes payable and warrants 4,971 2,300
Proceeds from exercise of warrants 395
Proceeds from sale of common stock warrants 100 2,427
Net cash provided by financing activities 14,616 4,727
Net change in cash and cash equivalents 9,174 (14)
Cash and cash equivalents, beginning of year 345 359
Cash and cash equivalents, end of year 9,519 345
Supplemental disclosure of cash flow information:    
Cash paid for interest 48 104
Cash paid for income tax
Non-cash investing and financing activities:    
Conversion of convertible debt and accrued interest 8,680
Issuance of L2 commitment note 160
Transfers from the non-controlling interest 292
Reclassification adjustment upon sale of available for sale investment in net loss 66 1,453
Unrealized gain on available for sale investments (313)
Stock issued for acquisitions of intangible assets 495
Fair value of warrants issued in connection with Notes payable 761
Conversion of notes receivable into investments 1,379
Beneficial conversion feature on convertible debt and warrants issued concurrent with debt 4,593
Shares issued in satisfaction of accounts payable $ 401