XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total (Deficit) Equity Attributable to MGT Stockholders [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2015 $ 18 $ 311,167 $ (303,944) $ (1,206) $ 6,035 $ 5 $ 6,040
Balance, shares at Dec. 31, 2015 10,838 17,928,221            
Stock-based compensation   $ 3 9,679 9,682 9,682
Stock-based compensation, shares   3,151,500            
Stock issued for services   $ 1 1,106 1,107 1,107
Stock issued for acquisitions of intangible assets   495 495 495
Stock issued for acquisitions of intangible assets,shares   150,000            
Stock issued for exchange of warrants   $ 1 832 833 833
Stock issued for exchange of warrants, shares   540,000            
Exercise of warrants   $ 6 2,421 2,427 2,427
Exercise of warrants, shares   6,177,296            
Warrant modification expense   431 431 431
Acquisition of non-controlling interest   (292) (292) 292
Conversion of Preferred Series A into Common stock  
Conversion of Preferred Series A into Common stock, shares (10,838) 10,838            
Fair value of warrants issued in connection with notes payable 761 761 761
Stock issued for acquisitions               $ 495
Stock issued for acquisitions, shares               150,000
Beneficial conversion feature on convertible notes   702 702 $ 702
Fair value of vested stock options   641 641 641
Net loss for the period   (24,523) (24,523) (319) (24,523)
Unrealized holding loss on available for sale investments   (313) (313) (313)
Reclassification adjustment upon sale of available for sale investments into net loss   1,453 1,453 (319) 1,134
Balance at Dec. 31, 2016 $ 29 327,943 (328,467) (66) (561) (22) (583)
Balance, shares at Dec. 31, 2016 28,722,855            
Stock-based compensation   $ 4 3,276 3,280 3,280
Stock-based compensation, shares   4,050,000            
Stock issued for services   $ 3 4,626 4,629 4,725
Stock issued for services, shares   2,574,000            
Exercise of warrants $ 8 387 395 395
Exercise of warrants, shares 7,693,588            
Warrant modification expense              
Stock issued for acquisitions   $ 2 2,498 2,500 2,500
Stock issued for acquisitions, shares   2,000,000            
Beneficial conversion feature on convertible notes   4,593 4,593 4,593
Net loss for the period   (48,861) (48,861) (50,433)
Unrealized holding loss on available for sale investments              
Reclassification adjustment upon sale of available for sale investments into net loss   66 66 66
Stock issued in exchange of notes payables   $ 10 8,670 8,676 8,676
Stock issued in exchange of notes payables,shares   10,191,466            
Induced conversion of notes payable   20,312 20,312 20,312
Stock sold in connection with private placements   $ 3 9,147 9,150 9,150
Stock sold in connection with private placements,shares   2,875,000            
Stock issued in exchange of accounts payable   401 401 401
Stock issued in exchange of accounts payable,shares   220,000            
Sale of common stock warrants   100 100 100
Stock issued in connection with notes payable amendment   118 118 118
Stock issued in connection with notes payable amendment, shares   200,000            
Amortization of employee stock options 7,057 7,057 7,057
Modification of employee stock options 37 37 37
Stock and warrants issued in connection with Management Agreements $ 1 1,571 1,571 1,571
Stock and warrants issued in connection with Management Agreements,shares 436,100            
Balance at Dec. 31, 2017 $ 59 $ 390,739 $ (378,900) $ 11,895 $ (22) $ 11,873
Balance, shares at Dec. 31, 2017 58,963,009