XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

Significant components of deferred tax assets were as follows:

 

    As of December 31,  
    2017     2016  
U.S. federal tax loss carry–forward   $ 10,174     $ 14,632  
U.S. State tax loss carry–forward     766       1,505  
U.S. federal capital loss carry–forward     -       188  
Equity based compensation     3,117       3,965  
Fixed assets, intangible assets and goodwill     496       821  
Long-term investments     870       462  
Total deferred tax assets     15,423       21,573  
Less: valuation allowance     (15,423 )     (21,573 )
Net deferred tax asset   $     $  

Summary of Operating Loss Carryforwards

As of December 31, 2017, the Company had the following tax attributes:

 

    Amount     Begins to
expire
U.S. federal net operating loss carry–forwards   $ 48,446     Fiscal 2023
U.S. State net operating loss carry–forwards     32,326     Fiscal 2031

Schedule of Effective Income Tax Rate Reconciliation

The sources and tax effects of the differences are as follows:

 

    For the Years Ended December 31,  
    2017     2016  
Expected Federal Tax     (34.0 )%     (34.0 )%
State Tax (Net of Federal Benefit)     (5.5 )     (5.5 )
Loss on extinguishment     -       2.8  
Accretion of notes payable discount     4.4       -  
Inducement expense     15.9       -  
Stock-based compensation     10.5          
Other permanent differences     0.2       0.9  
True up of prior year deferred tax assets     1.3       -  
Change in federal and state tax rates     18.4       -  
Change in valuation allowance     (11.2 )     35.8  
Effective rate of income tax     - %     - %